뉴오리엔탈에듀케이션 EDU(NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC)

뉴오리엔탈에듀케이션

EDU

NYSE

57.94

+ 0.22 (+0.38%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	5,661	5,375	5,141	4,988	4,900	4,794	4,818	4,649	4,314	4,037	3,584	3,353	2,998	2,661	2,521	2,541	3,105	3,793	4,370	4,599	4,277	3,863	3,596	3,493	3,579	3,623	3,497	3,308	3,096	2,955	2,776	2,646	2,447	2,233	2,053	1,927	1,800	1,708	1,617	1,554	1,478
매출원가	2,568	2,421	2,296	2,238	2,183	2,156	2,269	2,193	2,051	1,900	1,625	1,539	1,409	1,266	1,269	1,424	1,754	2,085	2,252	2,214	2,037	1,849	1,708	1,614	1,589	1,569	1,508	1,449	1,376	1,304	1,236	1,163	1,066	966	880	816	750	714	675	646	614
매출총이익	3,093	2,954	2,844	2,750	2,717	2,638	2,549	2,456	2,263	2,137	1,959	1,814	1,588	1,396	1,252	1,117	1,351	1,708	2,118	2,385	2,240	2,014	1,888	1,880	1,990	2,054	1,989	1,859	1,720	1,650	1,540	1,483	1,382	1,267	1,172	1,110	1,050	994	942	908	864
판매관리비	2,450	2,345	2,291	2,244	2,228	2,191	2,113	2,017	1,912	1,749	1,618	1,497	1,398	1,359	1,424	2,054	2,333	2,655	2,822	2,354	2,091	1,784	1,642	1,577	1,591	1,583	1,539	1,465	1,413	1,369	1,296	1,222	1,119	1,009	915	840	788	746	708	690	669
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	643	549	493	446	428	447	436	438	350	388	341	317	190	36	-171	-937	-983	-979	-737	-1	117	230	246	303	399	466	444	389	302	282	244	261	263	258	257	271	262	249	233	218	195
EBITDA	0	0	0	0	664	0	0	0	526	0	0	0	367	0	0	0	-853	0	0	0	655	0	0	0	703	0	0	0	439	0	0	0	434	0	0	0	380	0	0	0	311
영업외이익	28	44	58	81	90	95	86	76	69	48	76	66	54	-21	-20	-101	-65	43	105	271	307	317	274	223	153	108	85	48	23	50	42	58	93	86	83	76	63	59	53	62	67
법인세	196	172	170	160	146	150	130	125	110	124	110	105	66	52	50	141	136	101	131	43	84	149	135	143	134	129	125	111	86	71	55	58	59	58	55	55	51	47	45	42	38
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	475	420	381	367	372	392	392	390	310	312	306	277	177	-41	-245	-1,182	-1,188	-1,044	-770	220	334	393	379	379	413	443	403	324	238	260	231	261	296	286	286	292	274	261	242	237	225

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	2,000	1,941	2,007	1,450	1,793	1,566	1,588	1,328	1,567	2,163	2,073	1,858	1,774	1,400	1,097	1,104	1,149	1,467	1,028	0	1,612	1,570	2,643	1,048	915	1,057	1,048	973	1,414	845	843	833	983	722	818	839	641	536	521	592	709
단기투자	3,292	3,019	3,095	3,386	2,966	2,876	3,294	3,660	3,386	2,552	2,504	2,368	2,334	1,568	2,146	2,092	3,042	2,028	2,632	0	3,435	3,361	3,035	2,778	2,318	2,241	2,222	2,011	1,669	1,793	1,701	1,698	1,624	1,683	1,523	1,432	1,330	1,252	1,234	1,175	938
매출채권등	57	57	58	55	53	53	55	53	41	43	45	47	44	39	40	30	43	46	38	0	17	16	14	57	30	44	47	52	47	27	28	21	7	9	8	8	11	11	10	10	10
재고자산	106	86	92	86	81	86	93	95	93	97	87	63	53	63	75	44	28	31	34	0	31	36	31	31	31	33	29	30	29	34	35	36	40	42	35	32	32	28	30	29	27
장기투자	983	959	907	896	817	846	568	532	586	665	871	913	920	487	451	488	517	663	580	0	632	641	579	505	498	535	527	484	458	477	439	460	477	302	245	234	245	199	207	203	183
유형자산	1,734	1,636	1,579	1,595	1,561	1,452	1,426	1,405	1,162	1,021	904	829	799	786	760	825	934	1,205	1,775	0	2,723	2,539	2,341	2,231	2,098	1,979	1,864	1,769	532	525	489	474	450	419	365	334	283	259	250	251	238
무형자산	112	112	110	111	112	122	124	128	127	128	130	130	134	139	138	75	77	81	81	0	92	123	117	107	97	99	96	96	100	113	92	51	44	45	41	26	22	24	16	17	17
이연세자산	105	86	80	74	98	80	72	72	73	64	57	56	56	32	51	40	20	19	6	0	104	70	58	49	63	89	72	63	61	58	47	45	43	31	27	24	29	23	16	15	24
기타자산	403	349	363	359	325	366	415	437	498	457	459	411	278	1,651	1,266	1,322	224	1,130	1,440	0	1,505	1,421	660	523	506	563	590	590	336	347	329	343	310	323	316	310	333	328	287	219	208
자산총계	8,792	8,244	8,291	8,013	7,805	7,447	7,634	7,709	7,532	7,190	7,131	6,675	6,392	6,164	6,024	6,020	6,035	6,669	7,614	0	10,151	9,777	9,478	7,329	6,557	6,642	6,494	6,068	4,647	4,219	4,003	3,961	3,978	3,575	3,377	3,237	2,925	2,659	2,570	2,511	2,355
매입채무등	127	109	95	85	80	86	92	102	106	138	109	77	70	90	82	43	23	28	33	0	38	30	33	34	35	38	32	36	34	37	36	36	40	41	34	27	24	21	27	24	21
차입금	849	807	780	784	804	739	723	710	662	564	511	470	459	467	487	572	680	872	1,456	0	2,162	2,018	1,865	1,801	1,580	1,545	1,415	1,308	96	51	0	0	0	0	0	0	0	0	0	0	0
이연수익	2,243	1,886	2,162	1,907	1,954	1,750	1,961	1,733	1,780	1,522	1,645	1,401	1,338	1,163	1,139	1,013	933	971	1,066	0	1,926	1,866	1,987	1,563	1,324	1,375	1,570	1,331	1,301	1,192	1,250	1,147	1,270	1,084	1,137	930	867	761	765	657	647
이연세부채	218	230	211	232	182	219	190	222	159	191	180	195	142	120	137	143	95	91	73	0	97	128	124	149	113	143	137	153	113	105	85	100	79	59	58	66	53	46	39	45	35
기타부채	1,031	795	839	746	831	678	687	703	775	624	591	553	569	448	436	433	510	602	805	0	908	691	653	632	635	635	584	577	577	539	457	462	374	315	281	355	261	221	191	215	217
부채총계	4,468	3,826	4,086	3,755	3,852	3,472	3,653	3,470	3,483	3,039	3,036	2,695	2,578	2,288	2,280	2,203	2,241	2,565	3,434	0	5,133	4,733	4,661	4,180	3,687	3,736	3,738	3,404	2,121	1,924	1,828	1,744	1,763	1,499	1,511	1,377	1,205	1,048	1,022	941	920
자본금+ 자본잉여금	3,986	4,086	3,886	3,953	1,891	3,686	3,700	3,969	2,357	3,874	3,830	3,739	2,406	3,725	3,607	3,706	2,512	4,023	4,105	0	2,398	4,915	4,704	843	837	2,755	2,594	2,506	736	2,073	1,952	1,996	395	2,029	1,821	1,819	471	1,574	1,514	1,535	410
이익잉여금	0	0	0	0	1,771	0	0	0	1,514	0	0	0	1,226	0	0	0	1,065	0	0	0	2,253	0	0	2,161	1,986	0	0	0	1,648	0	0	0	1,353	0	0	0	1,171	0	0	0	932
기타포괄익	0	0	0	0	0	0	0	0	-96	0	0	0	-27	0	0	0	129	0	0	0	262	0	0	20	-91	0	0	0	-23	0	0	0	245	0	0	0	39	0	0	0	63
자본총계	3,986	4,086	3,886	3,953	3,662	3,686	3,700	3,969	3,776	3,874	3,830	3,739	3,604	3,725	3,607	3,706	3,706	4,023	4,105	0	4,913	4,915	4,704	3,025	2,733	2,755	2,594	2,506	2,361	2,073	1,952	1,996	1,992	2,029	1,821	1,819	1,681	1,574	1,514	1,535	1,405
주식수(만주)	157,658	158,918	158,793	158,798	161,972	162,931	164,866	165,316	165,359	165,506	165,120	165,305	167,826	168,921	170,082	169,696	169,641	169,008	169,008	168,971	164,546	158,540	158,540	158,930	158,429	157,849	157,849	158,246	158,293	158,319	158,319	157,687	158,168	157,687	157,687	157,439	157,551	157,439	157,439	156,486	157,391

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	19.05/31	18.05/31	17.05/31	16.05/31
영업활동	1,027	907	916	906	897	874	983	970	1,123	1,167	1,248	1,122	971	579	153	-649	-1,280	-1,005	-747	292	1,130	934	950	831	804	806	781	623	524
투자활동	-458	-214	-183	-250	-93	-869	-938	-1,241	-1,154	-225	-89	-50	-37	-341	266	794	1,169	1,148	-727	-1,529	-2,178	-2,140	-1,051	-950	-1,256	-575	-407	-672	-310
재무활동	-380	-326	-283	-461	-585	-596	-535	-301	-160	-128	-147	-240	-247	-221	-235	-250	-231	-181	-101	1,477	1,654	1,644	1,628	156	-18	267	-75	5	-0.92
환율변동	90	80	36	-5	10	-9	-20	32	-25	-57	-15	-78	-76	-97	-111	-108	-95	-37	-23	57	106	88	69	38	-29	-66	43	-24	-36
현금의증감	279	448	487	189	228	-600	-510	-540	-216	758	998	754	611	-80	73	-212	-438	-75	-1,598	297	713	526	1,597	76	-499	431	342	-68	178
자본적지출	0	0	0	0	-259	-283	-283	-283	-283	-140	-140	-140	-140	-140	-140	-140	-140	-391	-391	-296	-391	-221	-221	-316	-285	-260	-210	-103	-63
잉여현금	1,027	907	916	906	638	591	700	687	840	1,028	1,109	982	831	438	13	-789	-1,421	-1,396	-1,138	-4	739	713	730	515	519	546	571	520	461

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수