브린커인터네셔널 EAT(BRINKER INTERNATIONAL INC)

브린커인터네셔널

EAT

NYSE

194.12

+ 0.25 (+0.13%) 26.10/12, USD

최근 실적발표 26. 08/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/24	26.03/25	25.12/24	25.09/24	25.06/25	25.03/26	24.12/25	24.09/25	24.06/26	24.03/27	23.12/27	23.09/27	23.06/28	23.03/29	22.12/28	22.09/28	22.06/29	22.03/30	21.12/29	21.09/29	21.06/30	21.03/24	20.12/23	20.09/23	20.06/24	20.03/25	19.12/25	19.09/25	19.06/26	19.03/27	18.12/26	18.09/26	18.06/27	18.03/28	17.12/27	17.09/27	17.06/28	17.03/29	16.12/28	16.09/28	16.06/29
매출액	5,807	5,734	5,688	5,594	5,384	5,131	4,826	4,542	4,415	4,282	4,245	4,190	4,133	4,079	3,976	3,883	3,804	3,791	3,639	3,474	3,338	2,892	2,924	3,033	3,079	3,349	3,329	3,250	3,218	3,201	3,174	3,150	3,135	3,129	3,127	3,132	3,151	3,222	3,236	3,253	3,257
매출원가	4,725	4,667	4,626	4,546	4,402	4,226	4,031	3,866	3,788	3,696	3,673	3,642	3,633	3,597	3,511	3,423	3,305	3,243	3,100	2,961	2,835	2,529	2,561	2,634	2,670	2,837	2,800	2,727	2,695	2,676	2,643	2,608	2,587	2,574	2,567	2,570	2,583	2,630	2,639	2,646	2,639
매출총이익	1,083	1,066	1,063	1,049	982	905	795	676	627	587	572	548	500	482	466	460	499	549	539	513	503	364	363	398	409	512	529	523	523	525	531	542	548	555	561	562	568	592	597	607	619
판매관리비	236	234	234	227	222	215	203	193	184	171	165	157	155	151	150	147	144	149	144	141	135	135	124	129	136	135	153	153	149	144	140	138	136	133	132	133	133	134	129	127	128
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	620	596	586	574	512	442	355	262	230	216	210	188	144	130	115	114	160	215	218	201	199	46	34	56	63	180	209	215	231	237	240	244	226	236	236	243	256	275	289	303	317
EBITDA	840	818	808	789	720	637	538	438	401	384	379	358	314	299	284	283	326	379	377	355	352	201	196	219	227	341	363	366	381	387	391	398	381	392	393	401	415	433	446	460	475
영업외이익	2	1.20	1.10	1.10	1.10	0.70	0.80	0.50	0.30	0.30	0.70	0.90	1.30	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3	3	2	2	1.46	1.33	2	1.49
법인세	94	92	88	81	77	52	33	13	10	-0.50	-6	-10	-12	-9	-6	-4	-2	17	20	14	14	-19	-27	-22	-20	2	11	13	17	26	32	45	44	50	55	53	58	70	73	80	86
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	487	463	454	444	383	333	263	187	155	152	154	140	103	89	75	74	118	152	150	134	132	7	4	20	24	120	139	143	155	152	149	142	126	133	128	137	151	162	178	191	201

재무상태표 * 단위 : 백만달러(USD)

	26.06/24	26.03/25	25.12/24	25.09/24	25.06/25	25.03/26	24.12/25	24.09/25	24.06/26	24.03/27	23.12/27	23.09/27	23.06/28	23.03/29	22.12/28	22.09/28	22.06/29	22.03/30	21.12/29	21.09/29	21.06/30	21.03/24	20.12/23	20.09/23	20.06/24	20.03/25	19.12/25	19.09/25	19.06/26	19.03/27	18.12/26	18.09/26	18.06/27	18.03/28	17.12/27	17.09/27	17.06/28	17.03/29	16.12/28	16.09/28	16.06/29
현금성자산	110	57	15	34	19	18	15	16	65	16	23	14	15	14	15	20	14	13	16	31	24	64	64	59	44	167	12	29	13	12	16	11	11	13	15	9	9	9	34	34	31
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	81	98	106	62	73	58	83	54	61	48	79	49	61	73	92	58	66	60	92	60	65	67	79	57	52	44	104	48	55	56	82	43	54	44	91	39	45	38	90	39	46
재고자산	35	35	36	34	35	35	37	31	35	33	34	33	35	34	37	36	36	34	33	30	29	27	27	26	27	26	26	26	23	24	24	23	24	24	25	24	25	26	26	25	25
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,173	2,160	2,155	2,133	2,102	2,015	1,976	1,967	1,975	1,946	1,919	1,932	1,943	1,945	1,970	1,975	1,977	1,971	1,936	1,840	1,782	1,777	1,805	1,823	1,860	1,992	1,999	2,032	755	759	769	762	939	944	958	975	1,001	997	1,018	1,028	1,043
무형자산	210	211	211	212	212	213	213	214	215	216	217	218	219	220	221	222	223	224	224	213	209	210	210	210	211	211	213	214	188	187	187	188	188	189	189	190	191	192	192	194	194
이연세자산	70	77	89	98	101	104	107	112	114	107	102	97	93	81	76	72	67	60	61	68	74	79	86	72	74	57	49	47	127	126	118	112	34	29	27	36	37	36	33	30	14
기타자산	136	135	137	139	136	130	130	138	130	132	137	132	121	112	110	112	102	97	97	97	92	86	87	88	88	88	100	95	97	101	99	105	98	93	96	96	96	105	104	109	105
자산총계	2,815	2,772	2,749	2,712	2,679	2,572	2,560	2,533	2,593	2,496	2,511	2,475	2,487	2,478	2,520	2,494	2,484	2,459	2,457	2,339	2,275	2,309	2,358	2,335	2,356	2,585	2,504	2,491	1,258	1,264	1,295	1,244	1,347	1,337	1,401	1,369	1,404	1,403	1,498	1,459	1,458
매입채무등	169	188	164	160	169	186	164	152	161	151	149	142	126	164	142	147	134	131	119	112	128	121	102	99	105	101	92	105	98	108	112	97	105	97	92	93	104	86	88	94	95
차입금	1,731	1,724	1,736	1,798	1,676	1,695	1,837	1,994	1,985	2,016	2,082	2,142	2,150	2,157	2,269	2,275	2,253	2,245	2,247	2,146	2,022	2,158	2,286	2,321	2,387	2,704	2,582	2,622	1,207	1,227	1,272	1,160	1,507	1,369	1,374	1,363	1,329	1,329	1,420	1,446	1,114
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4	6	5	5	7	6	6	8	7	6	4	3	2	0.90	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75	2	3	0	0	14	6	8	8	22
기타부채	468	448	466	405	457	427	423	366	401	370	385	345	353	367	376	369	365	394	419	406	428	420	414	380	343	355	398	349	732	743	766	728	453	476	488	452	449	480	512	463	452
부채총계	2,371	2,366	2,370	2,368	2,308	2,313	2,429	2,520	2,554	2,542	2,620	2,631	2,631	2,688	2,787	2,790	2,753	2,770	2,785	2,665	2,578	2,700	2,802	2,800	2,835	3,160	3,073	3,076	2,037	2,078	2,150	2,060	2,066	1,945	1,953	1,908	1,897	1,902	2,029	2,010	1,684
자본금+ 자본잉여금	-223	-130	-29	65	191	186	178	177	242	213	199	195	214	202	195	194	-114	-118	-97	-68	-32	-45	-64	-72	-75	-220	-199	-3,547	-3,544	-3,547	-3,553	-3,497	-3,395	-3,259	-3,173	-3,147	-3,109	-3,092	-3,097	-3,101	-2,760
이익잉여금	674	542	415	286	187	80	-40	-158	-197	-254	-303	-345	-352	-406	-457	-485	-148	-189	-225	-253	-266	-341	-375	-387	-398	-348	-365	2,967	2,771	2,739	2,704	2,687	2,683	2,655	2,626	2,618	2,627	2,606	2,580	2,562	2,546
기타포괄익	-7	-7	-6	-7	-6	-7	-7	-6	-6	-6	-6	-6	-6	-6	-6	-6	-5	-5	-5	-5	-5	-5	-5	-6	-6	-7	-6	-6	-6	-6	-6	-6	-6	-5	-5	-10	-12	-13	-14	-12	-12
자본총계	444	406	379	344	371	259	132	13	39	-47	-110	-156	-144	-210	-268	-297	-268	-311	-327	-326	-303	-391	-444	-465	-479	-575	-569	-585	-778	-814	-855	-816	-718	-609	-553	-539	-494	-499	-531	-551	-226
주식수(만주)	4,480	4,450	4,490	4,580	4,610	4,640	4,550	4,590	4,570	4,520	4,490	4,540	4,500	4,510	4,480	4,390	4,560	4,510	4,590	4,700	4,660	4,670	4,610	4,570	3,890	3,780	3,810	3,810	3,910	3,810	3,880	4,110	4,630	4,600	4,690	4,870	5,120	4,950	5,048	5,557	5,868

현금흐름표 * 단위 : 백만달러(USD)

	26.06/24	26.03/25	25.12/24	25.09/24	25.06/25	25.03/26	24.12/25	24.09/25	24.06/26	24.03/27	23.12/27	23.09/27	23.06/28	23.03/29	22.12/28	22.09/28	22.06/29	22.03/30	21.12/29	21.09/29	21.06/30	21.03/24	20.12/23	20.09/23	20.06/24	20.03/25	19.12/25	19.09/25	19.06/26	19.03/27	18.12/26	18.09/26	18.06/27	18.03/28	17.12/27	17.09/27	17.06/28	17.03/29	16.12/28	16.09/28	16.06/29
영업활동	789	758	738	737	679	635	553	426	422	336	339	291	256	241	213	237	252	313	347	327	370	276	233	241	245	300	299	250	213	197	221	284	285	307	292	298	315	346	387	422	400
투자활동	-231	-251	-279	-265	-263	-240	-211	-203	-192	-179	-168	-174	-174	-174	-169	-216	-234	-225	-215	-142	-91	-80	-83	-91	-194	-196	-208	-213	321	318	352	363	-78	-75	-89	-95	-99	-113	-116	-115	-214
재무활동	-467	-468	-458	-455	-461	-393	-349	-221	-180	-155	-163	-122	-81	-66	-44	-33	-28	-138	-181	-213	-299	-300	-98	-120	-21	52	-95	-19	-532	-517	-572	-645	-205	-228	-222	-228	-238	-293	-308	-339	-210
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	91	40	0.20	17	-46	2	-8	2	50	2	8	-5	2	0.90	-0.90	-12	-10	-51	-49	-28	-20	-104	52	30	31	155	-4	18	3	-1.10	2	2	2	4	-19	-25	-22	-60	-37	-32	-24
자본적지출	-232	-252	-281	-266	-264	-240	-211	-204	-194	-183	-173	-180	-179	-178	-171	-160	-150	-141	-131	-116	-92	-83	-88	-97	-103	-120	-140	-155	-166	-153	-111	-90	-81	-77	-91	-95	-99	-113	-116	-115	-109
잉여현금	558	506	457	471	415	395	341	222	228	153	166	111	77	64	41	77	102	172	216	211	277	193	145	145	142	180	159	95	47	44	110	194	203	230	201	203	216	233	271	307	292

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수