최근 배당락일 24. 11/19
23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | 14.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
매출액 | 94,816 | 133,687 | 77,771 | 44,947 | 71,041 | 76,938 | 70,977 | 56,693 | 73,538 | 99,297 |
매출원가 | 73,836 | 102,529 | 55,549 | 33,551 | 50,874 | 55,622 | 51,548 | 43,278 | 56,848 | 77,404 |
매출총이익 | 20,980 | 31,158 | 22,222 | 11,396 | 20,167 | 21,316 | 19,429 | 13,415 | 16,690 | 21,893 |
판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 8,257 | 17,510 | 12,341 | -3,275 | 6,432 | 9,983 | 8,012 | 2,157 | -3,076 | 8,965 |
EBITDA | 18,091 | 30,105 | 18,517 | 2,364 | 14,724 | 18,055 | 20,210 | 14,270 | 12,793 | 22,058 |
영업외이익 | 2,444 | 5,464 | -868 | -1,658 | 193 | 1,095 | 4,718 | 4,554 | 4,955 | 4,468 |
법인세 | 5,368 | 8,088 | 4,845 | 2,650 | 5,591 | 5,970 | 3,467 | 1,936 | 3,122 | 6,466 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,974 | -949 |
순이익 | 4,771 | 13,887 | 5,821 | -8,635 | 148 | 4,126 | 3,374 | -1,457 | -9,373 | 859 |
23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | 14.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 10,193 | 10,155 | 8,254 | 9,413 | 5,994 | 10,836 | 7,363 | 5,674 | 5,209 | 6,614 |
단기투자 | 7,678 | 9,755 | 10,609 | 5,756 | 7,144 | 6,852 | 6,535 | 6,404 | 5,310 | 5,281 |
매출채권등 | 16,551 | 20,840 | 18,850 | 10,926 | 12,873 | 14,101 | 15,421 | 17,593 | 21,640 | 28,601 |
재고자산 | 7,762 | 9,495 | 7,125 | 4,888 | 6,105 | 5,868 | 5,904 | 5,821 | 5,488 | 9,136 |
장기투자 | 13,886 | 13,294 | 7,181 | 7,706 | 9,964 | 7,963 | 3,730 | 6,176 | 4,539 | 6,152 |
유형자산 | 61,133 | 60,778 | 61,120 | 58,586 | 67,541 | 60,302 | 63,158 | 70,793 | 68,005 | 71,962 |
무형자산 | 6,379 | 5,525 | 4,799 | 2,936 | 3,059 | 3,170 | 2,925 | 3,269 | 3,034 | 3,645 |
이연세자산 | 5,084 | 5,000 | 3,016 | 4,446 | 4,725 | 4,290 | 4,998 | 4,862 | 4,843 | 7,202 |
기타자산 | 13,940 | 17,288 | 16,811 | 4,991 | 6,035 | 4,991 | 4,894 | 3,953 | 20,933 | 7,614 |
자산총계 | 142,606 | 152,130 | 137,765 | 109,648 | 123,440 | 118,373 | 114,928 | 124,545 | 139,001 | 146,207 |
매입채무등 | 20,654 | 25,709 | 21,720 | 12,936 | 15,545 | 16,747 | 16,748 | 16,703 | 14,942 | 23,703 |
단기차입금 | 8,141 | 8,427 | 5,028 | 5,640 | 6,497 | 5,783 | 4,528 | 6,675 | 8,396 | 6,575 |
장기차입금 | 25,924 | 23,441 | 28,103 | 26,064 | 23,669 | 20,082 | 20,179 | 20,564 | 19,397 | 19,316 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 6,425 | 7,455 | 5,857 | 6,127 | 5,830 | 4,999 | 7,844 | 8,386 | 9,310 | 10,254 |
기타부채 | 27,818 | 31,868 | 32,538 | 21,388 | 23,999 | 19,689 | 17,550 | 19,131 | 29,547 | 24,150 |
부채총계 | 88,962 | 96,900 | 93,246 | 72,155 | 75,540 | 67,300 | 66,849 | 71,459 | 81,592 | 83,998 |
이익잉여금 | 37,759 | 37,342 | 28,571 | 25,408 | 36,042 | 40,987 | 39,788 | 49,424 | 52,543 | 56,614 |
기타포괄익 | 13,753 | 16,349 | 12,819 | 8,583 | 8,773 | 6,605 | 4,818 | 189 | -474 | -284 |
자본총계 | 53,184 | 54,759 | 44,437 | 37,415 | 47,839 | 51,016 | 48,030 | 53,037 | 55,493 | 59,754 |
주식수(만주) | 357,148 | 360,559 | 360,559 | 363,418 | 363,418 | 363,418 | 363,418 | 363,418 | 363,418 | 400,535 |
23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | 14.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 15,119 | 17,460 | 12,861 | 4,822 | 12,392 | 13,647 | 10,117 | 7,673 | 11,649 | 14,742 |
투자활동 | -12,404 | -10,793 | -7,815 | -5,959 | -11,928 | -9,321 | -9,624 | -12,896 | -13,892 | -12,977 |
재무활동 | -5,668 | -8,542 | -2,039 | 3,253 | -5,841 | -2,637 | -4,595 | -3,651 | -1,351 | -5,062 |
환율변동 | -62 | 16 | 52 | -69 | 1.00 | 18 | -72 | 2 | 122 | 76 |
현금의증감 | 24 | 1,916 | -1,148 | 3,419 | -4,861 | 3,492 | 1,689 | 465 | -1,405 | 1,183 |
자본적지출 | -8,617 | -7,554 | -4,745 | -4,395 | -7,801 | -8,778 | -5,745 | -9,048 | -10,750 | -11,542 |
잉여현금 | 6,502 | 9,906 | 8,116 | 427 | 4,591 | 4,869 | 4,372 | -1,375 | 899 | 3,200 |