다이컴인더스트리즈 DY(DYCOM INDUSTRIES INC) | 재무제표

다이컴인더스트리즈

NYSE

357.07

-12.91 (-3.49%) 26.03/06, USD

6명의 관심

최근 실적발표 25. 11/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23	16.01/23
매출액	5,173	4,993	4,818	4,702	4,570	4,434	4,273	4,176	4,141	4,047	3,978	3,808	3,652	3,464	3,279	3,131	3,120	3,076	3,112	3,199	3,186	3,260	3,320	3,340	3,351	3,315	3,230	3,128	3,034	2,942	2,923	2,978	3,024	3,067	3,076	2,954	2,812	2,673	2,462	2,290
매출원가	4,101	3,977	3,859	3,770	3,673	3,553	3,430	3,362	3,336	3,300	3,268	3,160	3,051	2,906	2,760	2,634	2,623	2,575	2,582	2,642	2,630	2,696	2,758	2,780	2,780	2,743	2,665	2,562	2,470	2,383	2,348	2,370	2,391	2,405	2,404	2,303	2,192	2,084	1,924	1,792
매출총이익	1,072	1,016	959	932	897	881	842	814	804	747	710	648	601	558	520	497	497	501	531	557	556	564	562	560	571	572	565	565	564	559	575	608	633	662	672	651	621	589	538	498
판매관리비	406	409	402	393	378	355	340	328	327	318	306	293	285	273	265	262	263	258	261	260	257	264	262	255	267	266	265	269	256	252	247	246	244	239	242	237	226	217	202	191
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	430	381	345	341	330	347	332	323	323	281	258	211	171	137	105	82	76	79	101	68	67	63	60	118	117	121	117	117	132	134	160	200	234	275	287	277	263	247	221	200
EBITDA	739	682	627	608	583	590	565	543	530	476	446	397	358	324	293	270	272	283	311	297	298	296	297	347	338	335	321	312	323	325	348	379	407	436	441	424	405	366	327	298
영업외이익	24	28	26	28	26	26	26	22	18	14	10	10	10	8	7	4	5	8	10	21	20	18	20	12	12	14	14	16	15	18	20	17	18	13	10	10	10	-6	-8	-9
법인세	97	84	77	74	71	78	73	73	72	58	52	38	25	16	8	4	8	14	19	25	23	17	18	21	22	26	25	25	-9	-4	10	27	79	93	97	93	89	78	68	60
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	298	261	232	233	224	238	230	219	220	191	174	142	118	93	67	49	44	49	68	34	27	18	11	57	56	60	60	63	115	116	130	151	135	157	163	157	149	129	113	100

재무상태표 * 단위 : 백만달러(USD)

	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23	16.01/23
현금성자산	110	28	16	93	15	20	26	101	16	83	71	224	65	120	186	311	264	262	331	12	12	23	644	55	12	13	34	128	22	24	58	84	25	39	19	29	22	34	19	20
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,587	1,588	1,528	1,374	1,661	1,507	1,373	1,243	1,461	1,214	1,185	1,067	1,244	1,119	995	896	960	929	868	858	939	898	871	817	919	797	702	625	850	685	645	319	754	759	790	706	819	705	714	621
재고자산	120	123	133	127	116	101	104	109	114	117	116	115	107	99	94	81	70	70	71	71	71	78	93	98	105	107	105	94	91	88	84	79	84	83	88	85	81	74	61	58
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	687	677	679	654	623	563	539	521	505	466	447	435	403	378	361	356	346	344	341	337	354	386	422	446	463	492	498	425	428	424	416	415	423	422	378	344	338	327	310	291
무형자산	517	528	538	550	560	430	424	421	426	352	356	359	363	367	370	374	378	382	387	392	397	402	407	466	471	476	482	487	492	498	504	493	499	505	513	498	500	508	406	411
이연세자산	20	36	0	3	0	6	0	3	2	11	0.77	4	0	6	15	13	8	10	4	2	0.72	0.78	0	3	0	1.42	2	3	5	8	16	14	1.01	34	29	48	24	23	36	48
기타자산	285	240	210	145	139	153	146	119	140	152	136	109	123	118	111	87	179	245	263	273	291	358	376	332	425	442	389	334	245	226	160	437	66	57	58	57	55	50	53	55
자산총계	3,325	3,220	3,105	2,945	3,115	2,779	2,612	2,517	2,664	2,396	2,312	2,313	2,305	2,206	2,132	2,118	2,205	2,242	2,263	1,944	2,065	2,145	2,813	2,218	2,396	2,328	2,211	2,098	2,133	1,952	1,883	1,841	1,853	1,899	1,876	1,766	1,838	1,720	1,599	1,504
매입채무등	297	265	259	223	241	234	213	222	215	205	196	208	201	188	176	156	174	173	171	159	184	177	194	120	130	140	139	119	135	126	112	92	110	133	119	99	115	115	93	71
차입금	1,065	1,147	1,146	1,056	1,205	1,022	940	885	1,041	889	893	892	895	897	899	902	902	965	963	646	635	759	1,459	937	1,062	1,019	948	873	868	759	761	760	760	760	826	759	792	719	733	618
이연수익	55	70	92	74	59	35	57	39	21	21	24	20	14	16	16	19	14	13	19	14	16	19	25	16	20	13	13	15	8	8	6	6	7	9	15	18	15	20	11	14
이연세부채	85	68	77	63	55	44	63	53	61	61	68	75	69	62	58	56	56	54	52	54	64	73	75	76	83	80	72	67	73	66	65	58	88	105	88	84	107	92	76	70
기타부채	340	301	265	290	320	287	258	263	272	255	233	250	267	246	225	227	248	256	248	259	254	243	227	200	222	222	218	219	233	211	193	199	199	221	205	191	195	216	185	167
부채총계	1,842	1,850	1,839	1,706	1,881	1,621	1,531	1,462	1,610	1,432	1,414	1,444	1,447	1,409	1,374	1,360	1,394	1,461	1,453	1,133	1,152	1,271	1,979	1,349	1,515	1,475	1,390	1,293	1,316	1,169	1,136	1,116	1,163	1,228	1,253	1,151	1,225	1,162	1,098	939
자본금+ 자본잉여금	32	25	19	19	33	26	18	16	29	23	16	16	22	14	13	12	14	12	14	12	47	42	39	41	40	38	36	33	34	28	21	17	17	21	16	16	26	20	15	93
이익잉여금	1,451	1,345	1,247	1,220	1,201	1,132	1,063	1,040	1,027	943	883	855	838	784	747	748	799	770	798	801	868	834	797	830	841	817	787	772	785	757	727	710	674	652	609	601	589	538	489	473
기타포괄익	0	0	0	0	0	0	0	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2
자본총계	1,483	1,370	1,266	1,239	1,234	1,158	1,081	1,055	1,054	964	897	869	859	797	758	759	811	780	810	811	913	874	834	869	880	853	821	804	817	783	747	725	690	672	623	615	614	557	502	564
주식수(만주)	2,927	2,924	2,926	2,948	2,948	2,943	2,955	2,969	2,971	2,961	2,978	2,999	2,997	2,994	3,011	3,084	3,061	3,087	3,129	3,209	3,242	3,229	3,160	3,182	3,182	3,182	3,178	3,199	3,183	3,195	3,240	3,221	3,189	3,198	3,190	3,216	3,220	3,311	3,305	3,352

현금흐름표 * 단위 : 백만달러(USD)

	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/23	16.01/23
영업활동	552	397	333	349	346	243	307	259	180	213	145	165	64	173	202	309	265	273	338	382	471	335	199	58	9	-22	44	124	85	198	335	353	355	256	303	293	263	276	97	105
투자활동	-215	-384	-422	-395	-388	-352	-315	-306	-316	-185	-185	-184	-165	-160	-156	-152	-129	-88	-55	-45	-40	-51	-81	-101	-119	-147	-154	-161	-156	-161	-181	-214	-218	-209	-301	-266	-282	-333	-227	-222
재무활동	-242	-5	79	38	42	45	-37	-76	86	-64	-74	-67	-98	-155	-191	142	112	51	-600	-383	-431	-274	492	-31	99	157	85	81	68	-50	-114	-83	-133	-42	-2	-17	20	70	127	119
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	95	9	-10	-8	-0.40	-64	-45	-123	-50	-37	-114	-87	-198	-142	-145	299	248	236	-317	-46	-0.01	10	610	-74	-11	-13	-25	44	-3	-13	40	56	4	5	0.51	10	0.39	13	-3	2
자본적지출	-215	-234	-251	-211	-204	-195	-179	-183	-193	-185	-184	-184	-165	-160	-156	-152	-129	-88	-55	-45	-40	-51	-81	-102	-120	-148	-154	-142	-137	-142	-163	-189	-195	-185	-168	-160	-174	-175	-156	-147
잉여현금	337	164	82	138	142	48	128	76	-13	28	-40	-19	-101	13	46	157	137	185	283	337	431	284	118	-44	-110	-170	-110	-18	-52	56	172	164	160	71	135	134	89	100	-59	-42

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수