덱스컴 DXCM(DEXCOM INC) | 재무제표

덱스컴

DXCM

NASDAQ S&P500

89.29

+ 0.33 (+0.37%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,969	4,818	4,662	4,516	4,301	4,148	4,033	3,954	3,935	3,802	3,622	3,403	3,198	3,023	2,910	2,793	2,673	2,572	2,449	2,319	2,170	2,027	1,927	1,821	1,716	1,601	1,476	1,351	1,222	1,128	1,032	915	833	761	719	669	633	599	573	533	490
매출원가	1,865	1,855	1,860	1,851	1,773	1,683	1,595	1,515	1,466	1,414	1,333	1,229	1,153	1,075	1,027	978	906	838	768	712	669	659	647	630	619	581	545	506	455	414	368	320	280	244	226	213	203	202	195	180	163
매출총이익	3,104	2,963	2,802	2,665	2,527	2,465	2,438	2,439	2,469	2,388	2,289	2,174	2,045	1,948	1,883	1,814	1,767	1,735	1,681	1,607	1,501	1,368	1,280	1,190	1,097	1,019	932	845	767	714	664	595	553	517	492	455	429	397	378	353	327
판매관리비	1,361	1,331	1,291	1,297	1,272	1,277	1,286	1,262	1,242	1,208	1,185	1,187	1,135	1,085	1,008	940	904	841	811	747	707	657	618	574	539	541	516	499	479	452	433	414	393	368	349	336	327	311	286	268	245
연구개발비	604	599	599	590	568	556	552	549	545	528	506	486	465	467	484	518	536	544	517	487	445	396	360	320	299	288	274	252	236	214	200	191	184	182	185	180	181	172	156	141	162
영업이익	1,139	1,033	912	778	687	633	600	628	682	652	598	506	448	397	391	266	237	261	266	369	345	312	300	297	259	190	142	-124	-166	-170	-186	-10	-24	-33	-43	-61	-79	-85	-64	-56	-80
EBITDA	1,562	1,481	1,359	1,222	1,039	975	946	977	1,033	996	917	772	673	594	565	434	386	388	378	467	442	399	383	374	330	266	213	-71	-87	-63	-75	103	52	3	-20	-40	-61	-70	-49	-41	-67
영업외이익	159	189	195	200	116	117	128	136	146	147	133	96	64	36	18	16	11	9	10	7	14	12	16	16	16	24	22	10	41	74	83	88	55	18	7	5	2	0.20	-0.30	0.30	0.20
법인세	280	273	252	238	213	196	133	63	140	139	169	220	146	127	50	20	-0.40	-6	40	-229	-251	-270	-252	7	4	5	3	4	3	0.70	0.60	16	17	0.40	2	-16	-15	2	0.70	0.40	0.20
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,000	930	836	721	572	535	576	681	667	639	542	377	358	293	341	244	230	258	217	634	618	586	550	231	205	148	101	-171	-171	-130	-127	43	-5	-33	-50	-48	-65	-88	-66	-57	-80

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,105	1,118	918	1,836	1,159	905	606	621	939	851	566	644	1,195	623	642	698	735	716	1,053	1,444	1,159	734	818	674	530	585	446	396	709	1,285	1,137	367	300	420	442	402	396	154	95	98	88
단기투자	842	1,297	1,081	1,486	1,770	1,797	1,973	1,871	2,182	2,046	2,158	2,597	2,441	1,944	1,814	1,674	2,019	1,972	1,679	1,254	1,426	1,899	1,890	1,930	1,979	926	1,087	1,034	668	73	249	301	306	114	107	124	101	28	29	30	28
매출채권등	1,258	1,089	1,216	1,110	1,349	1,155	1,006	1,002	945	979	974	786	751	637	713	564	561	545	514	529	484	443	429	370	297	301	286	235	217	205	227	170	162	124	134	111	102	86	102	77	74
재고자산	726	694	629	604	571	538	543	586	570	589	560	499	421	366	307	311	340	342	357	351	319	290	235	201	165	142	120	120	118	101	71	55	46	52	45	43	43	47	45	45	43
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,665	1,633	1,637	1,525	1,514	1,424	1,403	1,386	1,254	1,177	1,185	1,152	1,154	1,154	1,136	1,076	1,021	939	890	834	771	689	609	556	456	420	393	336	289	249	183	170	157	152	146	136	125	123	109	88	77
무형자산	126	87	95	103	111	118	126	130	138	147	160	170	180	189	199	49	54	58	58	70	19	19	41	19	19	19	19	18	19	19	19	18	12	12	12	12	12	11	11	13	14
이연세자산	304	296	296	376	496	487	481	487	476	461	419	501	417	349	341	342	310	291	291	216	216	217	216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	429	420	468	460	357	328	347	270	295	234	243	248	262	254	240	185	178	195	92	78	110	100	54	84	77	56	44	47	46	43	31	33	25	23	18	15	18	19	11	11	10
자산총계	6,455	6,633	6,340	7,500	7,327	6,752	6,485	6,354	6,799	6,482	6,265	6,596	6,821	5,516	5,392	4,899	5,217	5,057	4,933	4,776	4,504	4,390	4,291	3,833	3,522	2,448	2,395	2,186	2,066	1,974	1,916	1,114	1,008	897	904	843	796	467	403	362	333
매입채무등	2,192	2,074	1,944	1,932	1,944	1,691	1,585	1,593	1,570	1,447	1,346	1,373	1,157	965	902	764	688	603	573	598	482	503	481	397	316	268	256	232	197	169	147	135	118	88	87	81	72	65	68	59	50
차입금	1,346	1,331	1,336	2,521	2,523	2,526	2,529	2,533	2,536	2,533	2,535	2,661	3,313	2,084	2,085	2,072	2,076	2,080	2,101	1,826	1,837	1,818	1,786	1,765	1,748	1,164	1,146	1,096	1,086	1,064	1,010	339	335	331	328	324	321	75	0	0	0
이연수익	0	0	0	3	6	8	0	14	15	16	18	9	9	10	10	3	3	3	2	2	2	2	2	2	2	2	2	4	4	3	3	4	7	3	3	2	2	1.20	0.90	0.50	0.70
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	296	271	314	318	281	261	268	235	244	240	297	285	242	225	263	236	194	182	215	214	186	164	195	171	103	80	109	89	91	69	92	74	66	53	67	52	48	48	50	41	36
부채총계	3,834	3,676	3,594	4,774	4,754	4,485	4,382	4,375	4,365	4,235	4,196	4,328	4,720	3,283	3,260	3,075	2,962	2,868	2,891	2,640	2,506	2,487	2,464	2,334	2,168	1,513	1,512	1,421	1,378	1,305	1,253	552	525	475	485	459	442	189	119	100	86
자본금+ 자본잉여금	-352	217	197	478	607	562	513	470	1,161	1,117	1,064	1,539	1,485	1,711	1,664	1,478	1,992	1,959	1,903	2,163	2,094	2,062	2,026	2,054	1,980	1,607	1,576	1,551	1,520	1,491	1,460	1,182	1,149	1,123	1,093	1,049	1,016	943	906	876	842
이익잉여금	2,883	2,633	2,434	2,167	1,883	1,703	1,598	1,446	1,311	1,168	1,021	765	644	529	480	388	287	236	139	-28	-99	-162	-202	-557	-630	-676	-696	-788	-834	-824	-799	-619	-666	-696	-672	-662	-660	-663	-621	-614	-595
기타포괄익	90	106	115	82	84	2	-8	63	-38	-37	-17	-36	-29	-7	-12	-41	-23	-6	1	1	3	3	3	3	4	4	2	1	2	2	2	0	-1	-5	-3	-2	-2	-1	-1	-1	-1
자본총계	2,621	2,957	2,746	2,726	2,573	2,267	2,103	1,979	2,434	2,247	2,069	2,268	2,100	2,233	2,132	1,825	2,256	2,189	2,042	2,136	1,998	1,903	1,827	1,499	1,354	935	883	764	688	669	663	562	482	422	419	384	354	278	284	262	246
주식수(만주)	39,010	39,360	40,550	40,740	40,820	40,750	41,270	41,020	41,680	41,670	42,550	42,680	43,150	41,850	42,750	42,580	42,140	42,870	42,880	43,030	42,710	41,800	42,040	39,800	38,800	37,600	36,900	37,000	36,400	36,100	35,300	36,100	35,800	34,900	34,500	34,700	35,000	34,100	33,400	33,600	33,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,749	1,783	1,441	1,448	988	964	990	822	891	802	749	747	771	754	670	643	597	486	443	509	409	502	476	447	394	305	315	205	167	144	123	131	110	83	92	64	51	57	56	54	49
투자활동	531	137	536	-74	-57	-182	-208	511	121	-246	-507	-1,116	-707	-296	-522	-824	-1,024	-516	-216	256	218	-1,261	-1,018	-1,088	-1,492	-1,016	-1,015	-890	-473	7	-140	-172	-213	-138	-144	-161	-142	-66	-56	-51	-39
재무활동	-2,330	-1,724	-1,686	-166	-727	-727	-735	-1,365	-1,266	-325	-319	312	397	-547	-553	-552	11	15	10	6	0	906	912	917	918	12	11	712	712	711	710	9	8	323	399	400	400	85	8	10	10
환율변동	-5	16	22	7	16	-1.30	-7	10	-2	-3	2	2	-2	-4	-6	-13	-7	-2	-1.40	0.40	2	2	2	2	-0.60	-2	-0.70	2	3	3	2	-2	-0.30	-0.40	0.30	1.40	-1.00	-0.20	0	-0.30	-0.20
현금의증감	-55	212	312	1,215	220	54	40	-22	-256	228	-76	-54	460	-93	-410	-746	-423	-17	235	771	629	149	372	278	-180	-701	-691	28	409	865	696	-34	-95	267	347	304	308	76	8	12	20
자본적지출	-344	-353	-364	-386	-417	-389	-359	-287	-226	-219	-237	-248	-305	-338	-365	-382	-381	-391	-389	-369	-309	-266	-199	-183	-185	-174	-180	-154	-128	-91	-67	-67	-57	-58	-66	-66	-69	-67	-56	-50	-41
잉여현금	1,405	1,429	1,077	1,062	571	575	631	535	666	584	512	500	466	416	305	261	216	95	53	140	101	236	277	264	209	131	135	51	39	53	56	64	53	25	26	-2	-18	-10	0.50	5	8

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수