최근 실적발표 24. 11/08
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 10 | 11 | 11 | 10 | 4 | 2 | 0 | 1.38 | 0 | 1.11 |
연구개발비 | 2 | 1.35 | 2 | 2 | 3 | 4 | 6 | 8 | 10 | 11 | 12 | 11 | 8 | 5 | 2 | 0.19 | 0.42 | 0.71 | 0 | 0.80 | 0 | 0.85 |
영업이익 | -6 | -5 | -5 | -5 | -6 | -8 | -10 | -12 | -14 | -16 | -17 | -16 | -18 | -16 | -13 | -10 | -4 | -2 | 0 | -2 | 0 | -2 |
EBITDA | -6 | -5 | -5 | -5 | -6 | -8 | -10 | -12 | -15 | -16 | -17 | -16 | -18 | -16 | -13 | -10 | -4 | 0 | 0 | -2 | 0 | -2 |
영업외이익 | 0.10 | 0.12 | 0.13 | 0.15 | 0.16 | 0.14 | 0.11 | 0.07 | -0.30 | -0.32 | -0.32 | -0.32 | 0.00 | 0.05 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0.00 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -6 | -5 | -5 | -5 | -6 | -8 | -10 | -12 | -15 | -16 | -17 | -16 | -18 | -17 | -13 | -10 | -4 | -3 | 0 | -2 | 0 | -2 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 2 | 3 | 2 | 3 | 5 | 5 | 5 | 7 | 10 | 8 | 11 | 14 | 19 | 22 | 25 | 30 | 0.50 | 0 | 0 | 0.31 | 0 | 0.03 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.24 | 0.62 | 0.85 | 0.85 | 0.46 | 0.62 | 1.19 | 1.34 | 1.07 | 1.35 | 1.20 | 2 | 0.92 | 2 | 4 | 2 | 0.29 | 0 | 0 | 0.01 | 0 | 0.04 |
자산총계 | 2 | 4 | 3 | 4 | 5 | 5 | 7 | 8 | 11 | 9 | 13 | 16 | 20 | 24 | 28 | 31 | 0.79 | 0 | 0 | 0.32 | 0 | 0.07 |
매입채무등 | 0.45 | 0.22 | 0.20 | 0.11 | 0.21 | 0.21 | 0.14 | 0.57 | 0.68 | 0.67 | 0.33 | 0.35 | 0.48 | 0.26 | 0.61 | 0.37 | 0.20 | 0 | 0 | 0.04 | 0 | 0.15 |
차입금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 4 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0.88 | 0.28 | 0.37 | 0.25 | 0.28 | 0.31 | 0.41 | 0.47 | 0.95 | 1.23 | 2 | 0.92 | 0.74 | 0.64 | 0.55 | 1.16 | 2 | 0 | 0 | 2 | 0 | 1.18 |
부채총계 | 1.33 | 0.50 | 0.57 | 0.36 | 0.49 | 0.52 | 0.55 | 1.04 | 2 | 2 | 2 | 1.28 | 1.23 | 0.91 | 1.17 | 2 | 6 | 0 | 0 | 5 | 0 | 1.33 |
자본금+ 자본잉여금 |
67 | 67 | 66 | 65 | 65 | 64 | 64 | 63 | 63 | 59 | 59 | 59 | 58 | 58 | 58 | 58 | 16 | 0 | 0 | 13 | 0 | 12 |
이익잉여금 | -66 | -64 | -63 | -61 | -60 | -59 | -58 | -56 | -54 | -52 | -48 | -44 | -39 | -35 | -31 | -28 | -21 | 0 | 0 | -18 | 0 | -15 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 0.95 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 9 | 7 | 11 | 15 | 19 | 23 | 27 | 30 | -5 | 0 | 0 | -5 | 0 | -3 |
주식수(만주) | 111 | 91 | 77 | 75 | 76 | 73 | 73 | 44 | 36 | 33 | 33 | 33 | 33 | 33 | 33 | 19 | 19 | 19 | 19 | 19 | 0 | 0 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -4 | -4 | -4 | -5 | -6 | -8 | -11 | -11 | -14 | -14 | -13 | -16 | -13 | -11 | -9 | -4 | -2 | 0 | 0 | -2 | 0 | -1.20 |
투자활동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재무활동 | -0.07 | 1.16 | 1.16 | 1.16 | 1.07 | 4 | 4 | 4 | 5 | 0 | 0 | -0.10 | 31 | 31 | 32 | 33 | 2 | 0 | 0 | 2 | 0 | 1.15 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -3 | -2 | -3 | -4 | -5 | -3 | -6 | -7 | -9 | -14 | -13 | -16 | 19 | 21 | 23 | 29 | 0.29 | 0 | 0 | 0.28 | 0 | -0.05 |
자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -4 | -4 | -4 | -5 | -6 | -8 | -11 | -11 | -14 | -14 | -13 | -16 | -13 | -11 | -9 | -4 | -2 | 0 | 0 | -2 | 0 | -1.20 |