데본에너지 DVN(DEVON ENERGY CORP) | 재무제표

데본에너지

DVN

NYSE S&P500

48.61

-0.11 (-0.23%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	19,676	16,543	17,188	17,470	17,163	16,796	15,940	15,682	15,494	15,031	15,258	15,412	17,008	19,180	19,169	19,143	17,177	13,968	12,206	9,213	6,814	4,791	4,828	5,137	5,816	7,228	6,220	7,570	7,980	8,096	8,896	6,279	6,056	6,299	6,501	5,555	7,855	8,178	6,753	11,733	11,101
매출원가	10,306	9,295	9,202	9,235	8,799	8,439	7,975	7,544	7,549	7,423	7,337	7,431	7,774	8,433	8,577	8,502	7,962	7,011	6,369	5,387	4,416	3,540	3,136	3,236	3,465	3,872	4,009	4,060	4,700	5,246	5,474	5,008	4,681	4,430	4,350	4,173	4,784	5,309	4,626	7,340	7,676
매출총이익	9,370	7,248	7,986	8,235	8,364	8,357	7,965	8,138	7,945	7,608	7,921	7,981	9,234	10,747	10,592	10,641	9,215	6,957	5,837	3,826	2,398	1,251	1,692	1,901	2,351	3,356	2,211	3,510	3,280	2,850	3,422	1,271	1,375	1,869	2,151	1,382	3,071	2,869	2,127	4,393	3,425
판매관리비	549	487	492	512	515	516	500	456	438	416	408	419	415	407	395	368	368	378	391	378	358	343	338	375	407	442	475	492	513	534	574	561	603	649	645	833	804	770	733	1,014	1,071
연구개발비	54	58	43	50	46	29	28	20	19	26	20	29	30	30	29	21	20	13	14	13	49	58	167	192	171	166	58	52	56	111	128	254	289	284	346	424	367	310	215	451	451
영업이익	4,475	3,432	3,945	4,063	4,241	4,083	4,171	4,701	4,670	4,534	4,969	5,074	6,400	8,004	7,989	8,113	6,673	4,454	3,184	1,399	220	-748	-2,854	-2,768	-2,391	-1,508	145	1,803	1,606	902	1,517	-828	-596	107	361	4,838	6,018	4,237	284	-7,569	-14,478
EBITDA	8,742	6,990	7,477	7,653	7,692	7,392	7,279	7,507	7,368	7,100	7,450	7,550	8,862	10,358	10,285	10,356	8,872	6,686	5,365	3,278	1,839	619	-1,657	-2,118	-1,697	-389	1,362	3,429	5,601	4,592	5,102	3,454	1,332	1,998	2,234	5,546	6,693	4,928	1,394	-3,948	-10,090
영업외이익	178	-29	-63	-86	-140	-136	-147	-128	-93	-95	-73	-53	3	5	73	68	27	52	23	-28	4	-2	-231	-1,486	-1,564	-879	-554	537	5,379	4,923	4,867	6,941	2,170	1,978	1,910	-1,564	-1,639	-1,771	-1,366	667	1,084
법인세	923	694	785	787	807	748	770	852	765	779	841	921	1,334	1,692	1,738	1,539	1,094	580	65	-122	-332	-378	-547	-543	-399	-328	-30	394	169	114	230	-198	-14	-32	7	385	543	366	141	-1,006	-2,891
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-25	-12	-3	-128	-755	-795	-460	-274	265	2,699	2,516	2,510	3,611	1,222	1,094	1,045	-833	-851	-884	-884	0	0
순이익	3,280	2,268	2,642	2,719	2,844	2,789	2,891	3,404	3,502	3,348	3,747	3,796	4,779	6,021	6,015	6,320	5,265	3,589	2,813	1,205	275	-651	-2,680	-3,220	-3,019	-1,854	-355	1,436	3,864	2,944	3,064	2,098	-246	398	898	3,292	4,092	2,303	-1,056	-6,607	-11,107

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,009	1,815	1,434	1,278	1,759	1,234	846	676	1,169	1,149	875	761	488	887	1,454	1,310	3,457	2,625	2,271	2,321	1,539	1,878	2,237	1,897	1,669	1,727	1,844	1,655	3,840	1,327	2,414	3,102	1,460	1,424	2,642	2,781	2,369	2,119	1,959	2,385	1,723
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,162	2,250	1,792	1,835	1,853	2,036	1,972	1,779	1,589	1,670	1,573	1,853	1,519	1,615	1,767	2,061	2,348	2,002	1,543	1,517	1,185	1,089	601	493	515	594	832	787	842	1,038	812	1,226	1,141	1,695	989	1,462	1,248	1,320	1,356	1,092	1,167
재고자산	356	319	336	361	327	332	294	293	258	234	249	233	201	212	201	0	0	0	114	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	992	715	727	679	640	713	727	718	704	713	666	671	675	469	440	431	423	416	402	388	398	402	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	63,607	25,910	25,718	25,536	25,300	25,209	25,314	25,267	20,082	19,860	19,595	19,292	19,029	18,734	18,330	18,025	15,349	15,303	15,243	15,322	15,441	15,529	5,616	5,782	5,917	6,017	8,836	10,396	10,310	14,229	8,462	14,202	14,121	21,383	14,584	17,082	16,822	16,421	20,533	16,169	16,815
무형자산	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	753	841	841	841	753	841	841	2,383	841	3,964	3,964	3,964	2,383	3,963	4,159
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80	40	166	174	0	0	0	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,014	781	839	779	758	651	583	777	607	599	779	678	690	750	776	977	864	679	699	676	709	640	519	1,401	1,503	2,053	1,405	715	816	642	7,125	801	11,596	2,431	11,185	2,270	2,411	2,310	2,444	3,204	3,380
자산총계	70,893	32,543	31,599	31,221	31,390	30,928	30,489	30,263	25,162	24,978	24,490	24,241	23,355	23,420	23,721	23,557	23,194	21,778	21,025	21,057	20,065	20,457	9,912	10,326	10,357	11,144	13,717	14,394	16,649	18,077	19,566	20,172	29,159	29,316	30,241	27,559	26,814	26,134	28,675	26,813	27,244
매입채무등	4,077	2,653	2,281	2,398	2,325	2,511	2,238	2,418	2,117	2,147	1,982	2,246	2,042	2,201	2,365	2,571	2,776	2,248	1,956	1,980	1,517	1,473	904	977	782	1,061	1,158	1,213	1,294	1,453	1,252	1,724	1,730	2,131	1,381	1,809	1,641	1,629	1,550	1,389	1,364
차입금	11,744	8,592	8,586	8,549	8,991	8,957	9,203	9,212	6,455	6,448	6,450	6,452	6,712	6,678	6,697	6,710	6,720	6,722	6,734	6,748	6,760	7,528	4,544	4,542	4,541	4,540	4,538	4,539	4,557	6,084	4,454	6,048	6,067	9,982	6,864	10,403	10,558	10,381	10,154	11,354	12,707
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	10,061	2,862	2,779	2,466	2,398	2,189	2,148	2,082	1,917	2,067	1,838	1,676	1,662	1,543	1,463	1,196	753	450	287	0	0	0	0	0	0	0	341	523	483	772	529	543	432	773	489	665	659	651	1,063	631	555
기타부채	3,264	3,008	2,425	2,458	2,384	2,498	2,196	2,073	1,944	1,975	2,003	2,088	1,789	1,895	1,900	2,073	2,719	2,923	2,649	3,268	3,253	2,970	1,445	1,659	1,681	1,503	1,760	1,577	3,321	1,911	4,145	2,959	8,082	2,705	7,403	2,748	2,626	2,551	3,186	3,378	3,699
부채총계	29,146	17,115	16,071	15,871	16,098	16,155	15,785	15,785	12,433	12,637	12,273	12,462	12,205	12,317	12,425	12,550	12,968	12,343	11,626	11,996	11,530	11,971	6,893	7,178	7,004	7,104	7,797	7,852	9,655	10,220	10,380	11,274	16,311	15,591	16,137	15,625	15,484	15,212	15,953	16,752	18,325
자본금+ 자본잉여금	30,155	5,378	5,450	5,681	5,928	6,160	6,452	6,728	5,541	5,781	5,990	6,217	6,195	6,380	6,986	7,021	7,113	7,418	7,702	8,274	8,257	8,239	2,804	2,788	2,758	2,739	2,773	2,846	3,373	3,513	4,509	5,229	6,917	7,310	7,386	7,260	7,264	7,260	7,289	7,539	7,552
이익잉여금	11,712	10,171	10,200	9,788	9,252	8,506	8,166	7,670	7,132	6,509	6,195	5,535	4,940	4,712	4,297	3,981	3,107	2,013	1,692	750	243	218	208	351	586	1,298	3,148	3,812	3,738	3,280	3,650	2,505	6	473	702	-428	-656	-1,081	-69	-1,977	-2,970
기타포괄익	-120	-121	-122	-119	-120	-121	-122	-121	-122	-123	-124	-113	-114	-115	-116	-129	-130	-131	-132	-100	-101	-104	-127	-116	-117	-118	-119	-116	-117	1,064	1,027	1,164	1,091	1,122	1,166	297	291	287	1,054	278	265
자본총계	41,747	15,428	15,528	15,350	15,060	14,545	14,496	14,277	12,551	12,167	12,061	11,639	11,021	10,977	11,167	10,873	10,090	9,300	9,262	8,924	8,399	8,353	2,885	3,023	3,227	3,919	5,802	6,542	6,994	7,857	9,186	8,898	8,014	8,905	9,254	7,129	6,899	6,466	8,274	5,840	4,847
주식수(만주)	62,140	62,000	62,730	63,480	64,210	64,900	65,690	62,620	63,200	63,500	64,000	64,000	64,170	65,400	65,370	65,480	66,000	66,420	67,700	67,700	67,690	67,310	38,250	38,280	38,270	38,290	38,410	40,420	41,520	43,830	46,820	50,880	52,340	52,610	52,550	52,560	52,570	52,460	52,360	52,360	52,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8,553	6,424	6,711	6,841	6,814	6,804	6,600	6,673	6,735	6,605	6,544	6,718	7,097	8,370	8,530	8,235	7,729	6,144	4,899	3,660	2,534	1,548	1,354	1,547	1,576	2,092	2,071	2,044	2,396	2,278	2,704	2,887	2,735	2,967	2,909	2,447	2,473	2,081	1,500	1,833	2,659
투자활동	-6,389	-3,611	-3,393	-3,466	-6,791	-7,213	-7,332	-7,199	-3,747	-3,830	-3,942	-3,861	-6,062	-5,630	-5,123	-4,812	-2,188	-1,970	-1,574	-961	-689	-371	-646	-1,109	-1,434	765	921	986	3,935	1,596	1,055	584	-2,222	-2,535	-2,199	-615	1,059	1,311	-594	-2,475	-4,934
재무활동	-2,917	-2,232	-2,730	-2,773	566	495	706	440	-2,305	-2,514	-3,184	-3,408	-3,998	-4,465	-4,213	-4,422	-3,616	-3,427	-3,292	-2,277	-1,986	-1,043	-306	-195	-2,317	-2,505	-3,639	-4,514	-4,035	-4,211	-4,203	-3,420	-1,575	-1,080	9	-1,309	-2,811	-2,813	-1,196	1,247	2,293
환율변동	3	0	0	0	1.00	-1.00	-3	1.00	-2	1.00	3	2	-6	-13	-11	-12	-7	0	1.00	2	11	17	-9	-2	-9	20	45	19	32	222	206	216	218	-1.00	6	-54	-75	-95	-61	-7	-20
현금의증감	-750	581	588	602	590	85	-29	-85	681	262	-579	-549	-2,969	-1,738	-817	-1,011	1,918	747	34	424	-130	151	393	241	-2,184	372	-602	-1,465	2,328	-115	-238	267	-844	-649	725	469	646	484	-351	598	-2
자본적지출	-6,946	-3,587	-3,369	-3,474	-6,924	-7,353	-7,429	-7,310	-3,735	-3,802	-3,921	-3,825	-6,010	-5,578	-5,086	-4,766	-2,160	-1,956	-1,928	-1,642	-1,362	-1,207	-1,127	-1,280	-1,599	-1,765	-1,551	-1,862	-1,818	-1,340	-1,671	-1,364	-1,079	-1,458	-1,233	-649	803	877	787	-256	-2,568
잉여현금	1,607	2,837	3,342	3,367	-110	-549	-829	-637	3,000	2,803	2,623	2,893	1,087	2,792	3,444	3,469	5,569	4,188	2,971	2,018	1,172	341	227	267	-23	327	520	182	578	938	1,033	1,523	1,656	1,509	1,676	1,798	3,276	2,958	2,287	1,577	91

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수