듀크에너지 DUK(DUKE ENERGY CORP) | 재무제표

듀크에너지

DUK

NYSE S&P500

125.20

+ 1.56 (+1.26%) 26.02/11, USD

69명의 관심

최근 실적발표 25. 11/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	31,659	31,271	30,935	30,357	30,209	30,049	29,455	29,060	29,199	29,047	29,033	28,768	27,179	26,288	25,482	24,621	24,134	23,904	23,567	23,366	24,194	24,413	24,865	25,079	25,091	24,779	24,549	24,521	24,205	24,059	23,971	23,565	23,343	23,437	23,095	22,743	21,400	21,307	21,683
매출원가	16,874	16,781	16,694	16,626	16,892	16,836	16,663	16,704	17,307	17,354	17,404	17,258	16,115	15,415	14,772	14,018	13,759	13,626	13,468	13,324	13,887	14,068	14,458	14,826	15,112	15,163	15,200	15,271	14,782	14,606	14,449	14,159	14,502	14,581	14,387	14,256	13,156	13,271	13,666
매출총이익	14,785	14,490	14,241	13,731	13,317	13,213	12,792	12,356	11,892	11,693	11,629	11,510	11,064	10,873	10,710	10,603	10,375	10,278	10,099	10,042	10,307	10,345	10,407	10,253	9,979	9,616	9,349	9,250	9,423	9,453	9,522	9,406	8,841	8,856	8,708	8,487	8,244	8,036	8,017
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8,619	8,429	8,306	7,926	7,669	7,636	7,359	7,070	6,409	6,354	6,372	6,012	6,012	5,643	5,364	5,500	4,398	4,525	4,533	4,571	5,604	5,699	5,824	5,709	5,518	5,312	5,161	5,087	5,428	5,593	5,804	5,907	5,385	5,481	5,379	5,220	5,150	4,985	4,971
EBITDA	16,516	15,940	15,402	14,917	14,571	14,253	13,021	12,377	10,386	10,370	11,224	11,132	12,454	12,292	11,981	12,046	10,966	10,815	8,860	8,791	9,735	9,824	11,798	11,647	11,242	10,756	10,275	9,904	10,079	9,968	10,150	10,287	9,283	9,564	9,280	9,104	9,544	9,060	9,064
영업외이익	523	555	533	582	437	45	-1,861	-2,232	-4,599	-4,274	-2,372	-2,046	380	639	700	739	967	695	-1,250	-1,273	-1,302	-1,226	728	755	664	539	288	140	145	23	196	328	-727	-302	-569	-404	952	531	640
법인세	597	584	605	590	603	482	461	438	319	435	430	300	355	287	209	268	115	130	-222	-169	21	104	561	519	423	403	362	448	610	806	1,033	1,196	1,171	1,322	1,248	1,156	1,158	1,063	1,144
중단손익	-3	22	13	10	-127	-304	-1,249	-1,455	-2,609	-2,454	-1,517	-1,323	-174	-177	-159	-144	-7	-7	-7	-7	-7	-7	-7	-7	20	24	19	19	-3	-9	-6	-6	-602	-420	-530	-408	338	153	208
순이익	4,989	4,849	4,765	4,524	4,324	4,295	3,175	2,841	1,200	1,370	2,497	2,550	3,932	3,915	3,773	3,908	3,099	2,998	1,431	1,377	2,114	2,152	3,786	3,748	3,538	3,278	2,946	2,666	2,905	2,777	2,963	3,059	2,129	2,351	2,174	2,152	2,856	2,612	2,646

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	688	344	475	314	376	390	459	253	324	377	451	409	453	428	853	341	548	367	379	259	308	341	1,450	311	379	336	377	442	303	304	421	358	282	298	878	392	6,179	676	778
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,018	4,100	4,564	4,610	2,706	2,665	1,646	1,112	831	1,016	1,035	1,309	1,092	907	1,148	1,085	998	868	950	1,009	719	753	809	1,066	755	2,799	775	962	682	612	759	779	2,617	498	623	2,644	583	575	609
재고자산	4,494	4,434	4,418	4,496	4,338	4,390	4,281	4,292	4,118	4,100	3,865	3,584	3,487	3,208	3,171	3,111	2,900	3,015	3,076	3,167	3,190	3,289	3,324	3,232	3,107	3,189	3,102	3,084	3,140	3,177	3,149	3,250	3,265	3,369	3,366	3,522	3,351	3,627	3,721
장기투자	323	332	357	353	477	483	502	492	505	479	465	455	951	983	976	457	951	938	919	961	924	861	2,067	1,936	1,864	1,715	1,602	1,409	1,328	1,168	1,189	1,175	1,366	1,267	1,122	925	604	613	547
유형자산	127,906	127,857	126,093	122,774	122,542	121,208	117,983	116,407	117,020	115,489	113,961	112,790	117,106	115,073	113,571	106,672	111,523	110,136	109,169	108,306	107,337	105,905	104,741	103,785	100,615	98,933	97,419	91,694	89,865	88,495	87,373	86,391	84,862	84,404	83,516	82,520	78,216	77,329	76,432
무형자산	19,010	19,303	19,303	19,010	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,303	19,396	19,396	19,396	19,418	19,425	19,425	19,425	16,354	16,357	16,349
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	35,854	33,343	32,266	34,786	33,824	33,136	34,496	35,034	39,059	39,312	39,753	40,236	33,948	32,481	32,198	38,618	30,784	30,758	29,669	29,383	29,628	29,597	28,378	29,205	29,894	27,174	28,558	28,498	28,544	27,107	26,254	26,565	24,515	25,743	25,178	23,333	24,399	23,477	23,273
자산총계	192,293	189,713	187,476	186,343	183,566	181,575	178,670	176,893	181,160	180,076	178,833	178,086	176,340	172,383	171,220	169,587	167,007	165,385	163,465	162,388	161,409	160,049	160,072	158,838	155,917	153,449	151,136	145,392	143,165	140,259	138,541	137,914	136,325	135,004	134,108	132,761	129,686	122,654	121,709
매입채무등	4,191	4,373	4,442	5,436	3,953	3,777	3,364	4,228	3,539	3,225	3,214	4,754	4,175	3,971	3,175	3,531	2,888	2,716	2,497	3,144	2,486	2,398	2,364	3,487	2,946	2,512	2,538	3,487	3,234	2,686	2,391	3,043	2,645	2,177	2,203	2,994	2,138	2,221	2,086
차입금	89,647	88,453	87,481	85,230	85,024	83,374	82,323	80,457	79,438	78,819	77,019	74,579	73,919	71,232	70,410	68,079	65,993	66,997	65,770	64,076	65,522	66,061	65,835	62,693	61,839	62,335	60,699	57,939	56,853	56,044	55,950	54,442	53,313	53,003	52,556	50,382	50,176	44,585	43,793
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	14,302	13,709	13,291	13,169	12,741	12,381	12,291	12,236	12,285	11,767	11,626	11,535	12,041	11,485	11,146	10,943	11,587	11,106	10,780	10,413	10,627	10,319	10,473	9,894	10,067	9,622	9,081	8,951	8,978	8,005	7,814	7,711	16,219	15,661	15,343	15,032	14,323	13,997	13,712
기타부채	31,526	31,148	30,468	31,252	31,599	31,237	30,054	29,785	34,072	35,194	35,023	35,365	34,036	34,111	35,237	35,898	35,299	35,021	34,760	35,571	35,479	34,660	33,317	34,813	33,658	33,648	33,773	31,181	31,087	31,009	30,588	30,981	22,506	22,869	22,820	23,312	22,503	21,903	22,177
부채총계	139,666	137,683	135,682	135,087	133,317	130,769	128,032	126,706	129,334	129,005	126,882	126,233	124,171	120,799	119,968	118,451	115,767	115,840	113,807	113,204	114,114	113,438	111,989	110,887	108,510	108,117	106,091	101,558	100,152	97,744	96,743	96,177	94,683	93,710	92,922	91,720	89,140	82,706	81,768
자본금+ 자본잉여금	46,566	46,547	46,490	46,468	46,034	46,970	46,900	46,883	46,849	46,829	46,800	46,825	46,360	46,336	46,327	46,334	46,311	45,751	45,724	45,730	43,009	42,960	42,893	42,844	42,452	41,859	41,798	40,796	39,748	39,683	38,840	38,793	38,775	38,759	38,743	38,742	37,998	37,985	37,970
이익잉여금	4,718	4,141	3,986	3,431	3,052	2,635	2,542	2,235	2,036	1,615	2,626	2,637	4,063	3,457	3,323	3,265	3,293	2,687	2,680	2,471	3,260	2,707	4,221	4,108	4,139	3,502	3,360	3,113	3,313	2,894	3,021	3,013	2,936	2,607	2,521	2,384	3,212	2,627	2,688
기타포괄익	178	203	194	228	47	102	109	-6	121	-111	-166	-140	-78	-73	-204	-303	-297	-306	-218	-237	-263	-183	-193	-130	-153	-148	-128	-92	-66	-70	-69	-67	-80	-82	-85	-93	-721	-717	-766
자본총계	51,462	50,891	50,670	50,127	49,133	49,707	49,551	49,112	49,006	48,333	49,260	49,322	50,345	49,720	49,446	49,296	49,307	48,132	48,186	47,964	46,006	45,484	46,921	46,822	46,438	45,213	45,030	43,817	42,995	42,507	41,792	41,739	41,631	41,284	41,179	41,033	40,489	39,895	39,892
주식수(만주)	77,800	77,700	77,700	77,200	77,300	77,200	77,100	77,100	77,100	77,100	77,000	77,000	77,000	77,000	77,000	76,900	76,900	76,900	76,900	73,800	73,500	73,500	73,600	72,900	72,900	72,800	72,700	70,800	71,400	70,400	70,100	70,000	70,000	70,000	70,000	69,100	69,100	69,000	68,900

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	12,049	11,941	12,031	12,328	11,520	11,520	10,869	9,878	8,048	5,677	5,615	5,927	6,251	8,452	7,997	8,290	9,317	9,372	9,390	8,856	9,338	8,510	8,524	8,209	7,156	6,940	7,034	7,186	7,313	7,126	6,769	6,624	6,230	6,438	6,427	6,863	6,915	7,046	6,942
투자활동	-13,248	-12,812	-13,081	-13,123	-12,575	-12,542	-12,608	-12,475	-13,094	-12,989	-12,483	-11,973	-11,365	-10,813	-10,497	-10,935	-10,840	-10,747	-10,719	-10,604	-11,288	-11,640	-12,266	-11,957	-11,423	-11,203	-10,509	-10,060	-9,381	-8,743	-8,345	-8,442	-12,304	-12,264	-12,131	-11,528	-7,541	-8,591	-5,579
재무활동	1,491	830	1,068	859	928	938	1,633	2,351	4,991	7,240	6,472	6,129	5,000	2,435	2,828	2,609	1,666	1,299	323	1,731	1,968	3,290	4,890	3,730	4,400	4,317	3,446	2,960	2,090	1,573	1,133	1,782	224	5,523	5,850	4,251	5,435	1,261	-3,406
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	292	-41	18	64	-127	-84	-106	-246	-55	-72	-396	83	-114	74	328	-36	143	-76	-1,006	-17	18	160	1,148	-18	133	54	-29	86	22	-44	-443	-36	-5,387	92	590	60	5,919	894	-914
자본적지출	-12,970	-12,504	-12,220	-12,280	-12,485	-12,543	-12,666	-12,604	-12,529	-12,515	-11,962	-11,367	-10,774	-10,196	-10,051	-9,715	-9,588	-9,440	-9,290	-9,907	-10,446	-10,760	-11,418	-11,122	-10,721	-10,479	-9,838	-9,389	-8,963	-8,496	-7,979	-8,052	-8,490	-8,439	-8,416	-7,901	-7,376	-7,097	-7,000
잉여현금	-921	-563	-189	48	-965	-1,023	-1,797	-2,726	-4,481	-6,838	-6,347	-5,440	-4,523	-1,744	-2,054	-1,425	-271	-68	100	-1,051	-1,108	-2,250	-2,894	-2,913	-3,565	-3,539	-2,804	-2,203	-1,650	-1,370	-1,210	-1,428	-2,260	-2,001	-1,989	-1,038	-461	-51	-58

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수