도미노피자 DPZ(DOMINOS PIZZA INC) | 재무제표

도미노피자

DPZ

NASDAQ S&P500

294.20

-3.45 (-1.16%) 26.09/18, USD

최근 실적발표 26. 07/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/14	26.03/22	25.12/28	25.09/07	25.06/15	25.03/23	24.12/29	24.09/08	24.06/16	24.03/24	23.12/31	23.09/10	23.06/18	23.03/26	23.01/01	22.09/11	22.06/19	22.03/27	22.01/02	21.09/12	21.06/20	21.03/28	21.01/03	20.09/06	20.06/14	20.03/22	19.12/29	19.09/08	19.06/16	19.03/24	18.12/30	18.09/09	18.06/17	18.03/25	17.12/31	17.09/10	17.06/18	17.03/26	17.01/01	16.09/11	16.06/19
매출액	5,028	4,979	4,940	4,848	4,781	4,734	4,706	4,665	4,613	4,540	4,479	4,469	4,510	4,550	4,537	4,488	4,418	4,385	4,357	4,371	4,340	4,228	4,117	3,911	3,764	3,656	3,619	3,551	3,516	3,483	3,433	3,242	3,100	2,949	2,788	2,716	2,639	2,558	2,473	2,394	2,312
매출원가	3,016	2,984	2,966	2,918	2,888	2,864	2,858	2,844	2,817	2,776	2,752	2,768	2,826	2,885	2,889	2,845	2,771	2,717	2,669	2,653	2,646	2,585	2,523	2,405	2,304	2,236	2,216	2,181	2,168	2,158	2,130	2,073	2,027	1,977	1,922	1,876	1,824	1,763	1,705	1,650	1,600
매출총이익	2,012	1,995	1,974	1,930	1,894	1,870	1,849	1,822	1,796	1,764	1,727	1,700	1,684	1,666	1,649	1,643	1,646	1,668	1,688	1,717	1,694	1,643	1,594	1,507	1,461	1,420	1,402	1,369	1,348	1,325	1,303	1,170	1,073	972	866	840	815	794	768	744	712
판매관리비	474	466	464	460	459	468	459	465	459	440	435	421	415	414	417	426	431	435	428	426	422	409	407	388	380	381	382	384	381	378	372	357	358	351	345	343	335	323	314	303	291
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	981	974	954	932	908	879	879	863	853	852	820	811	798	781	768	742	746	758	780	802	784	756	726	686	666	642	629	605	594	582	572	567	552	539	521	497	481	471	454	442	421
EBITDA	1,052	1,044	1,055	1,045	1,050	1,049	1,006	989	977	947	930	913	871	866	851	856	857	868	890	875	856	827	792	752	731	706	693	667	656	642	629	620	603	586	567	541	522	511	493	478	456
영업외이익	-18	-19	12	25	54	82	39	40	40	12	29	23	-7	6	3	36	35	35	37	3	3	3	2	3	4	4	4	3	3	4	3	3	3	2	1.46	1.13	0.60	0.52	0.69	0.67	0.65
법인세	169	167	169	171	169	157	138	135	125	129	133	117	120	122	121	130	113	110	115	112	123	100	64	54	53	61	82	77	68	68	67	87	100	109	122	124	124	131	130	121	115
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	597	592	602	590	597	608	584	572	573	540	519	520	473	466	452	450	470	484	510	507	485	487	491	469	456	430	401	383	381	366	362	344	316	304	278	257	248	232	215	205	195

재무상태표 * 단위 : 백만달러(USD)

	26.06/14	26.03/22	25.12/28	25.09/07	25.06/15	25.03/23	24.12/29	24.09/08	24.06/16	24.03/24	23.12/31	23.09/10	23.06/18	23.03/26	23.01/01	22.09/11	22.06/19	22.03/27	22.01/02	21.09/12	21.06/20	21.03/28	21.01/03	20.09/06	20.06/14	20.03/22	19.12/29	19.09/08	19.06/16	19.03/24	18.12/30	18.09/09	18.06/17	18.03/25	17.12/31	17.09/10	17.06/18	17.03/26	17.01/01	16.09/11	16.06/19
현금성자산	353	417	342	342	485	502	381	375	481	414	315	283	267	325	252	299	273	333	329	502	477	444	386	491	486	390	400	244	261	233	192	253	303	190	228	253	214	218	169	154	130
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	303	306	316	277	285	303	309	279	286	286	283	250	260	259	257	243	275	247	255	239	236	236	245	229	232	219	210	185	183	194	190	170	183	174	174	154	152	151	150	138	133
재고자산	75	69	79	71	70	73	71	69	69	76	83	70	66	69	82	73	70	78	68	65	59	64	67	65	67	49	53	51	44	46	46	41	40	41	40	37	38	38	40	39	36
장기투자	18	30	36	44	47	107	103	162	136	125	160	139	111	126	139	126	126	126	141	83	83	83	53	0	0	0	12	0	0	0	9	0	0	0	8	0	0	0	7	0	0
유형자산	602	626	544	514	513	512	511	508	507	509	512	500	510	519	521	529	537	529	535	512	516	518	526	492	484	470	472	444	425	450	235	207	177	170	170	140	138	138	139	133	132
무형자산	169	169	170	170	169	168	167	164	159	153	146	137	131	125	120	122	119	113	111	106	104	100	96	94	92	89	88	85	83	81	79	75	74	71	68	64	62	57	56	52	51
이연세자산	17	19	22	14	26	26	23	21	20	17	14	6	2	2	2	2	2	2	2	2	2	2	2	6	8	9	10	4	3	4	6	3	3	4	3	3	5	3	9	3	4
기타자산	226	209	208	228	218	187	171	197	197	165	163	234	250	217	229	253	269	246	231	257	246	218	192	243	211	164	137	148	177	140	151	163	174	148	147	164	174	138	145	159	167
자산총계	1,763	1,844	1,716	1,660	1,811	1,878	1,737	1,775	1,856	1,745	1,675	1,619	1,596	1,641	1,602	1,646	1,671	1,674	1,672	1,764	1,722	1,663	1,567	1,621	1,582	1,390	1,382	1,160	1,177	1,148	907	912	955	798	837	816	782	742	716	677	652
매입채무등	137	124	135	113	131	123	86	98	111	112	106	101	91	94	90	91	99	92	92	112	105	95	94	88	103	95	111	96	82	85	93	88	79	89	107	110	105	110	112	104	85
차입금	5,123	5,136	5,048	5,052	5,212	5,207	5,197	5,203	5,202	5,203	5,209	5,209	5,227	5,241	5,252	5,384	5,282	5,277	5,292	5,300	5,314	4,354	4,357	4,344	4,407	4,341	4,350	3,677	3,669	3,714	3,532	3,473	3,473	3,150	3,154	3,160	2,181	2,180	2,188	2,231	2,214
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	1.24	5	8	9	6	5	4	11	8	7	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	485	491	434	457	443	461	416	450	435	438	430	451	444	453	441	478	464	498	494	470	435	442	410	400	354	347	336	323	330	325	323	325	332	331	311	311	299	306	300	278	268
부채총계	5,746	5,751	5,618	5,622	5,786	5,790	5,699	5,752	5,747	5,753	5,745	5,761	5,763	5,793	5,791	5,963	5,851	5,873	5,881	5,892	5,862	4,899	4,868	4,832	4,865	4,782	4,798	4,096	4,081	4,123	3,947	3,886	3,884	3,569	3,572	3,582	2,585	2,596	2,599	2,613	2,567
자본금+ 자본잉여금	2	0	2	1	1	1	2	2	30	2	4	1	3	2	10	0	4	4	1	0	8	7	6	34	33	13	0	0	11	6	1	2	1	0	6	3	9	1	2	1	0
이익잉여금	-3,978	-3,902	-3,899	-3,958	-3,971	-3,907	-3,956	-3,974	-3,916	-4,005	-4,070	-4,138	-4,167	-4,148	-4,194	-4,314	-4,180	-4,200	-4,208	-4,126	-4,147	-3,241	-3,303	-3,243	-3,311	-3,399	-3,413	-2,932	-2,911	-2,977	-3,036	-2,973	-2,927	-2,769	-2,739	-2,766	-1,809	-1,852	-1,882	-1,934	-1,913
기타포괄익	-6	-5	-5	-5	-5	-7	-7	-5	-5	-5	-4	-5	-4	-5	-5	-4	-4	-2	-3	-2	-2	-2	-2	-3	-5	-6	-4	-4	-4	-4	-4	-4	-3	-3	-2	-1	-3	-3	-3	-3	-3
자본총계	-3,982	-3,907	-3,901	-3,962	-3,975	-3,913	-3,962	-3,977	-3,891	-4,008	-4,070	-4,142	-4,167	-4,152	-4,189	-4,317	-4,180	-4,199	-4,210	-4,128	-4,141	-3,236	-3,300	-3,212	-3,283	-3,392	-3,416	-2,936	-2,904	-2,975	-3,040	-2,974	-2,929	-2,771	-2,735	-2,765	-1,803	-1,854	-1,883	-1,936	-1,915
주식수(만주)	3,326	3,362	3,378	3,394	3,424	3,429	3,453	3,497	3,488	3,481	3,488	3,509	3,533	3,541	3,539	3,588	3,604	3,603	3,638	3,685	3,882	3,880	3,939	3,934	3,911	3,866	4,090	4,123	4,110	4,104	4,159	4,187	4,228	4,301	4,373	4,825	4,809	4,805	4,807	4,825	5,015

현금흐름표 * 단위 : 백만달러(USD)

	26.06/14	26.03/22	25.12/28	25.09/07	25.06/15	25.03/23	24.12/29	24.09/08	24.06/16	24.03/24	23.12/31	23.09/10	23.06/18	23.03/26	23.01/01	22.09/11	22.06/19	22.03/27	22.01/02	21.09/12	21.06/20	21.03/28	21.01/03	20.09/06	20.06/14	20.03/22	19.12/29	19.09/08	19.06/16	19.03/24	18.12/30	18.09/09	18.06/17	18.03/25	17.12/31	17.09/10	17.06/18	17.03/26	17.01/01	16.09/11	16.06/19
영업활동	778	775	792	730	718	681	625	616	623	600	591	567	564	511	475	500	512	580	654	707	676	650	593	543	507	495	497	456	441	407	394	376	383	348	341	358	336	352	292	287	258
투자활동	-110	-62	-70	35	29	-26	-31	-119	-113	-109	-107	-55	-53	-53	-54	-111	-110	-107	-143	-128	-128	-167	-129	-116	-100	-34	-28	-26	-47	-90	-88	-111	-103	-83	-84	-116	-130	-84	-55	-95	-73
재무활동	-805	-789	-752	-777	-723	-549	-532	-452	-354	-466	-476	-549	-542	-499	-516	-599	-588	-562	-523	-521	-497	-387	-446	-130	-159	-250	-223	-397	-407	-270	-323	-269	-181	-279	-197	-188	-191	-412	-376	-195	-188
환율변동	-0.89	1.38	2	-0.08	0.68	-1.19	-2	0.06	-1.14	-0.15	0.34	-0.66	0.17	-2	-0.96	-0.99	-1.25	-0.10	-0.32	0.58	1.32	2	0.76	0.31	-0.16	-0.88	0.20	-0.16	-0.30	-0.46	-0.54	-0.52	-0.10	0.08	0.07	-0.54	-0.78	-1.00	-1.28	0.04	0.33
현금의증감	-138	-75	-28	-13	24	104	59	45	155	25	8	-37	-31	-42	-95	-211	-187	-89	-12	58	53	97	18	297	248	211	247	33	-13	47	-17	-5	99	-13	60	54	14	-145	-140	-3	-4
자본적지출	-124	-121	-121	-99	-104	-107	-113	-117	-111	-107	-105	-96	-93	-94	-87	-94	-94	-90	-94	-88	-88	-88	-89	-94	-94	-91	-86	-97	-108	-118	-120	-116	-102	-91	-90	-59	-59	-61	-59	-68	-68
잉여현금	653	654	672	632	613	573	512	499	512	493	485	471	472	417	388	406	419	490	560	619	588	562	504	449	414	405	411	359	333	289	274	259	281	257	251	299	277	291	234	219	190

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수