도유인터내셔널홀딩스 DOYU(DOUYU INTERNATIONAL HOLDINGS LTD)

도유인터내셔널홀딩스

DOYU

NASDAQ

4.26

-0.10 (-2.29%) 26.08/27, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31	16.12/31
매출액	3,621	3,694	3,819	4,036	4,200	4,178	4,271	4,431	4,727	5,087	5,530	5,915	6,355	6,796	7,108	7,755	8,305	8,808	9,165	9,107	9,305	9,477	9,602	9,396	8,708	8,072	7,283	6,381	5,547	4,477	3,654	1,886	787
매출원가	3,098	3,188	3,329	3,595	3,814	3,850	3,947	4,050	4,215	4,470	4,846	5,172	5,552	5,873	6,118	6,706	7,229	7,735	8,075	8,079	8,187	8,142	8,042	7,642	7,007	6,593	6,087	5,523	4,949	4,148	3,503	1,890	1,155
매출총이익	522	505	490	441	386	328	324	380	512	617	684	744	803	923	990	1,049	1,076	1,073	1,090	1,027	1,118	1,335	1,560	1,753	1,701	1,479	1,196	857	598	330	151	-5	-368
판매관리비	404	349	372	449	482	506	516	529	549	557	589	605	678	802	928	1,077	1,168	1,307	1,329	1,289	1,238	1,062	956	878	1,030	1,050	1,045	1,082	876	815	736	411	318
연구개발비	115	115	121	121	138	160	182	207	238	259	277	298	308	339	383	435	474	495	490	476	463	435	416	398	408	397	384	376	338	336	329	212	93
영업이익	18	53	5	-193	-299	-433	-574	-501	-416	-304	-164	-100	-102	-125	-199	-345	-458	-625	-649	-679	-517	-81	262	619	383	134	-132	-542	-553	-752	-859	-618	-776
EBITDA	0	0	42	0	0	0	-214	0	0	0	158	0	0	0	56	0	0	0	-447	0	0	0	641	0	0	0	130	0	0	0	-831	-587	-767
영업외이익	-22	54	-5	16	114	155	282	315	296	238	201	246	169	154	127	-27	-33	18	67	152	197	244	223	225	210	147	171	149	104	50	-17	5	2
법인세	27	29	28	26	26	21	15	10	4	1.07	1.07	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-32	78	-29	-204	-211	-298	-307	-196	-123	-67	36	143	64	26	-75	-372	-491	-607	-582	-527	-320	163	485	844	593	281	40	-393	-449	-702	-876	-613	-783

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
현금성자산	2,148	1,735	1,759	1,552	1,536	1,853	1,017	2,013	4,061	3,684	4,440	4,234	4,550	3,859	4,048	4,363	3,800	3,554	4,467	4,795	5,383	5,039	5,292	5,836	8,189	7,992	8,135	8,217	4,400	4,308	5,562	0	0	0	540	517
단기투자	156	499	503	547	584	80	3,070	1,944	1,974	2,391	1,717	2,335	1,945	2,438	2,511	2,510	2,785	2,661	2,076	1,210	1,260	2,440	2,230	2,060	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	139	125	169	146	121	111	123	120	114	143	142	131	122	152	155	167	181	188	229	198	188	186	209	200	201	243	212	252	293	194	194	0	0	0	149	53
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	357	378	384	497	570	738	817	831	881	1,044	1,066	1,032	1,031	819	782	485	605	630	591	1,574	1,285	634	601	621	482	279	226	145	145	147	134	0	0	0	96	29
유형자산	22	10	13	16	19	19	23	28	14	19	37	42	49	52	67	65	88	86	97	112	73	86	100	113	121	124	39	44	44	48	50	0	0	0	50	49
무형자산	23	28	34	40	45	53	61	124	142	131	121	135	96	111	121	139	153	168	174	120	114	134	155	178	203	225	229	228	221	220	145	0	0	0	17	11
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	271	277	259	309	336	349	335	446	647	729	549	486	561	633	462	462	442	489	522	500	502	458	322	486	294	350	263	335	544	406	410	0	0	0	180	119
자산총계	3,116	3,053	3,120	3,106	3,210	3,202	5,446	5,506	7,834	8,141	8,072	8,396	8,355	8,064	8,145	8,191	8,053	7,777	8,157	8,510	8,805	8,977	8,908	9,494	9,489	9,213	9,104	9,221	5,646	5,324	6,495	0	0	0	1,032	779
매입채무등	640	546	554	510	483	490	499	457	465	522	534	569	596	634	667	675	731	767	824	866	922	1,019	986	1,279	1,079	1,136	1,189	983	1,126	1,015	800	0	0	0	452	336
차입금	16	7	8	10	12	13	16	20	5	9	21	27	33	35	47	46	64	57	62	71	39	45	53	61	83	82	0	0	0	0	0	0	0	0	0	0
이연수익	235	230	237	243	244	249	252	270	271	292	316	352	320	309	295	304	251	246	253	284	226	227	273	244	223	234	242	261	158	198	112	0	0	0	46	15
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	328	274	331	336	463	476	465	462	574	717	498	605	594	567	570	537	680	647	752	702	914	726	608	475	561	611	392	561	612	502	1,942	0	0	0	368	167
부채총계	1,224	1,063	1,133	1,102	1,205	1,230	1,236	1,220	1,325	1,549	1,383	1,564	1,563	1,563	1,585	1,570	1,731	1,725	1,898	1,932	2,110	2,031	1,931	2,090	1,959	2,081	1,840	1,842	1,917	1,725	2,864	0	0	0	872	524
자본금+ 자본잉여금	5,364	5,364	5,363	5,364	5,364	5,364	7,514	7,515	9,679	9,739	9,759	9,759	9,760	9,760	9,760	9,759	9,757	9,735	9,817	9,863	9,857	9,825	9,791	9,771	9,739	9,682	10,156	10,341	94	67	49	0	0	0	42	25
이익잉여금	-3,866	-3,793	-3,821	-3,822	-3,834	-3,871	-3,792	-3,619	-3,622	-3,573	-3,485	-3,423	-3,499	-3,506	-3,521	-3,566	-3,563	-3,532	-3,445	-3,194	-3,072	-2,925	-2,863	-2,666	-2,752	-3,088	-3,349	-3,510	-3,346	-3,370	-3,388	0	0	0	-2,512	-1,899
기타포괄익	394	419	445	463	475	479	487	390	452	426	415	496	532	248	322	424	122	-156	-113	-32	-52	49	11	273	492	534	435	538	332	251	326	0	0	0	0	0
자본총계	1,892	1,990	1,987	2,004	2,005	1,972	4,210	4,286	6,509	6,592	6,689	6,832	6,792	6,501	6,561	6,617	6,316	6,047	6,259	6,637	6,732	6,949	6,939	7,378	7,478	7,128	7,242	7,368	-2,920	-3,052	-3,014	0	0	0	-2,470	-1,874
주식수(만주)	3,017	3,017	3,017	3,017	3,017	3,017	3,083	3,022	3,112	3,180	3,197	3,197	3,197	3,202	3,197	3,196	3,182	3,206	3,254	3,269	3,252	3,234	3,196	3,308	3,286	3,297	1,925	2,799	2,935	2,938	811	806	3,246	818	818	861

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	-52	-239	-48	-68	-586	668	813	-338	-381	-714
투자활동	2,972	-1,074	414	-609	-19	-2,613	-246	-265	-92	-86
재무활동	-2,151	-2,207	0.00	-109	-107	-479	1,896	5,280	500	1,298
환율변동	-25	49	95	366	-112	-419	109	345	-4	1.47
현금의증감	744	-3,472	461	-419	-825	-2,843	2,573	5,023	23	499
자본적지출	0.06	0.27	-5	-6	-6	-17	-16	-31	-24	-45
잉여현금	-52	-239	-53	-73	-593	651	797	-369	-405	-759

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수