다우 DOW(DOW INC) | 재무제표

다우

DOW

NYSE S&P500

28.12

-0.30 (-1.06%) 26.10/12, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
매출액	41,319	39,331	39,968	40,913	41,819	42,630	42,964	43,180	43,031	43,536	44,622	45,860	49,245	53,489	56,902	59,407	60,129	58,350	54,968	51,310	46,185	40,654	38,542	38,040	39,092	41,752	42,951	44,691	46,561	48,336	49,604	43,355	44,354	43,730	48,158
매출원가	37,233	36,829	37,435	37,993	38,560	38,630	38,358	38,534	38,317	38,601	39,742	40,752	43,541	46,565	48,338	49,460	48,690	46,531	44,191	41,548	38,308	35,178	33,346	32,929	33,935	35,745	36,657	38,037	39,116	40,236	41,074	37,280	37,487	36,350	37,668
매출총이익	4,086	2,502	2,533	2,920	3,259	4,000	4,606	4,646	4,714	4,935	4,880	5,108	5,704	6,924	8,564	9,947	11,439	11,819	10,777	9,762	7,877	5,476	5,196	5,111	5,157	6,007	6,294	6,654	7,445	8,100	8,530	6,075	6,867	7,380	10,490
판매관리비	1,631	1,443	1,392	1,406	1,462	1,505	1,581	1,639	1,623	1,641	1,627	1,602	1,578	1,605	1,675	1,725	1,772	1,777	1,645	1,617	1,586	1,503	1,471	1,395	1,411	1,476	1,590	1,664	1,685	1,748	1,782	1,237	1,552	1,795	2,953
연구개발비	752	733	752	781	798	806	810	821	810	819	829	841	835	847	851	851	870	881	857	846	829	783	768	727	728	754	765	770	769	782	800	368	583	803	1,593
영업이익	164	-1,302	-1,558	120	289	1,485	2,217	1,597	1,684	1,821	1,292	2,498	3,099	4,328	6,311	7,340	8,330	8,579	7,846	7,711	5,726	3,480	2,878	-1,007	-490	-150	-301	2,454	2,854	3,517	4,175	-4	430	691	4,829
EBITDA	2,354	930	1,009	2,864	3,185	4,413	5,220	4,544	4,547	4,595	3,942	5,110	5,672	7,154	9,452	10,710	12,035	12,394	11,624	11,440	9,256	6,608	5,703	1,695	2,146	2,617	2,982	6,209	7,097	8,374	9,422	5,698	0	5,449	8,047
영업외이익	-589	-607	-267	-133	-34	40	109	147	147	91	39	4	-46	172	383	611	889	938	936	816	618	261	-49	-159	-240	-152	790	1,681	2,511	3,808	4,173	6,062	5,405	4,094	356
법인세	-1.00	72	-67	258	396	404	399	-112	-106	-46	-4	471	622	900	1,450	1,589	1,890	1,926	1,740	1,945	1,446	956	777	329	376	467	470	410	600	724	809	1,124	1,468	1,524	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	445	877	1,212	1,766	1,835	2,771	2,436	1,882	0
순이익	-1,293	-2,849	-2,623	-1,133	-981	293	1,116	1,064	1,152	1,198	589	1,307	1,744	2,920	4,582	5,705	6,649	6,889	6,311	5,811	4,103	1,977	1,225	-2,334	-1,976	-1,676	-1,359	1,855	2,535	3,793	4,641	1,161	931	465	4,318

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
현금성자산	3,973	4,110	3,816	4,609	2,399	1,465	2,189	2,883	3,341	3,723	2,987	3,080	2,924	3,319	3,886	2,216	2,367	3,143	2,988	2,911	3,491	4,133	5,104	4,549	3,724	3,633	2,367	2,823	2,446	2,969	2,724	3,403	0	0	6,188	6,607
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1.00	0	11	20	101	100	106	0	0	4	0
매출채권등	6,993	5,629	5,071	5,471	5,860	5,335	5,136	5,905	5,559	5,594	5,156	5,898	6,100	6,367	6,277	6,906	8,011	7,877	7,319	7,316	6,936	6,025	5,555	5,428	5,031	5,538	5,907	6,006	6,446	8,773	6,006	9,202	0	0	7,932	5,374
재고자산	7,233	6,775	6,595	6,675	6,701	6,765	6,544	6,741	6,459	6,373	6,076	6,211	6,487	6,825	6,988	7,571	8,225	7,760	7,372	7,111	6,952	6,157	5,701	5,609	5,784	6,324	6,214	6,416	6,841	9,508	6,899	9,615	0	0	8,376	7,363
장기투자	4,973	4,590	4,590	4,494	4,484	4,505	4,679	4,682	4,544	4,453	4,445	4,748	4,719	4,950	5,048	5,016	5,181	5,342	5,716	5,435	4,998	4,505	4,567	4,203	4,160	4,068	5,055	6,625	6,311	6,403	6,326	6,902	0	0	6,846	7,424
유형자산	23,575	23,534	23,606	23,853	23,722	23,650	23,272	23,394	22,911	22,625	22,386	21,848	21,699	21,580	21,669	21,263	21,432	21,686	21,967	21,375	21,609	21,707	22,095	22,222	22,499	22,748	23,068	23,133	23,433	26,076	21,418	23,396	0	0	23,812	23,486
무형자산	9,305	9,373	9,464	10,236	10,304	10,271	10,286	10,524	10,434	10,557	10,713	10,712	10,846	10,989	11,086	11,007	11,221	11,477	11,645	11,763	11,926	12,018	12,260	12,296	12,333	12,416	12,555	13,644	13,848	18,555	14,071	18,925	0	0	19,487	21,298
이연세자산	1,570	1,525	1,511	1,418	1,424	1,460	1,257	1,526	1,342	1,402	1,486	1,248	1,075	995	960	1,136	1,118	1,160	1,358	1,357	1,529	1,778	2,215	2,273	2,150	2,248	2,213	1,765	1,857	2,183	1,779	1,716	0	0	1,722	3,079
기타자산	3,963	4,244	3,885	4,234	4,097	4,048	3,949	3,734	3,936	4,090	4,718	4,543	4,444	4,291	4,689	4,442	4,588	4,890	4,625	4,481	4,327	4,114	3,973	3,365	3,593	3,710	3,145	4,514	3,687	5,169	24,376	5,786	0	0	5,573	4,880
자산총계	61,585	59,780	58,538	60,990	58,991	57,499	57,312	59,389	58,526	58,817	57,967	58,288	58,294	59,316	60,603	59,557	62,143	63,335	62,990	61,749	61,768	60,437	61,470	59,945	59,276	60,686	60,524	64,937	64,889	79,737	83,699	79,051	0	0	79,940	79,511
매입채무등	5,385	4,769	4,151	4,535	4,944	4,925	4,847	5,093	4,979	4,940	4,529	4,293	4,286	4,575	4,940	5,008	5,693	5,769	5,577	4,601	4,664	4,200	3,763	3,400	3,296	3,769	3,889	3,855	4,188	5,103	4,456	5,549	0	0	5,360	4,519
차입금	19,428	19,629	19,598	19,625	18,104	17,921	17,645	17,910	17,721	17,738	16,447	16,270	16,297	16,575	16,706	14,759	15,054	15,953	16,135	16,429	17,562	18,726	19,044	19,267	19,542	20,193	19,156	20,261	20,196	22,449	19,889	20,600	0	0	21,001	21,363
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	712	692	701	654	692	711	668	654	681	831	818	1,061	1,010	1,079	1,444	1,295	1,214	1,181	1,129	1,122	966	790	802	691	652	820	869	870	870	1,420	1,058	1,405	0	0	1,458	1,523
기타부채	18,693	17,927	16,566	17,112	16,659	16,647	16,301	16,891	16,345	16,391	17,065	16,584	16,192	16,372	16,266	19,866	20,675	21,007	21,410	22,569	22,423	22,158	24,856	23,655	22,689	22,443	22,516	21,965	21,135	22,619	24,675	23,159	0	0	25,112	24,877
부채총계	44,218	43,017	41,016	41,926	40,399	40,204	39,461	40,548	39,726	39,900	38,859	38,208	37,785	38,601	39,356	40,928	42,636	43,910	44,251	44,721	45,615	45,874	48,465	47,013	46,179	47,225	46,430	46,951	46,389	51,591	50,078	50,713	0	0	52,931	52,282
자본금+ 자본잉여금	7,065	6,955	6,887	6,728	6,291	4,643	4,556	4,355	4,364	4,443	4,514	4,452	4,494	4,662	4,677	4,631	5,350	6,004	6,519	6,747	7,049	7,087	6,929	6,823	6,745	6,672	6,742	6,745	6,789	7,048	6,908	6,814	0	0	6,364	5,471
이익잉여금	16,457	15,992	16,781	18,576	18,766	20,101	20,909	21,459	21,739	21,796	21,774	22,376	22,570	22,584	23,180	23,068	22,827	21,672	20,623	19,357	18,200	16,829	16,361	15,472	16,017	16,763	17,045	19,873	20,110	29,701	35,460	29,489	0	0	28,050	30,338
기타포괄익	-7,662	-7,698	-7,660	-7,763	-7,826	-7,956	-8,110	-7,503	-7,785	-7,814	-7,681	-7,261	-7,067	-7,065	-7,139	-9,582	-9,204	-8,796	-8,977	-9,665	-9,676	-9,913	-10,855	-9,941	-10,225	-10,529	-10,246	-9,219	-8,988	-9,783	-9,885	-9,146	0	0	-8,591	-9,822
자본총계	15,860	15,249	16,008	17,541	17,231	16,788	17,355	18,311	18,318	18,425	18,607	19,567	19,997	20,181	20,718	18,117	18,973	18,880	18,165	16,439	15,573	14,003	12,435	12,354	12,537	12,906	13,541	17,399	17,911	26,966	32,483	27,157	0	0	25,823	25,987
주식수(만주)	72,510	72,120	71,160	71,320	70,950	70,690	70,510	70,360	70,530	70,550	70,900	70,750	70,990	70,820	72,560	71,810	73,150	73,980	74,900	75,000	75,290	74,980	74,230	74,050	73,930	74,200	74,250	74,300	74,790	74,720	74,720	74,720	74,720	75,158	74,480	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	16.12/31
영업활동	3,866	2,065	1,032	1,562	1,235	2,541	2,914	3,756	4,614	5,125	5,196	5,618	5,900	6,407	7,475	7,972	8,753	8,903	7,009	6,064	5,110	4,696	6,226	6,546	6,503	5,788	5,930	5,710	4,717	5,793	4,254	-193	-4,929	-2,957
투자활동	-2,584	-2,173	-2,126	-2,369	-2,565	-2,498	-2,368	-2,538	-2,859	-3,049	-2,928	-3,477	-3,041	-2,753	-2,970	-2,718	-2,909	-3,268	-2,914	-1,760	-1,075	-701	-841	-1,213	-1,846	-1,847	-2,192	-2,480	-2,623	-2,601	-2,195	994	7,518	5,092
재무활동	360	2,709	2,508	2,496	302	-2,255	-1,168	-1,434	-1,337	-1,695	-3,115	-1,252	-2,172	-3,198	-3,361	-5,610	-6,667	-6,493	-6,071	-5,929	-4,385	-3,624	-2,764	-3,648	-3,307	-3,197	-4,095	-3,739	-4,459	-5,184	-5,404	-5,706	-3,325	-4,014
환율변동	-54	79	275	78	159	14	-163	103	-16	-58	-45	-106	-173	-233	-237	-303	-249	-96	-99	46	161	145	107	31	-103	-143	-27	-94	-20	-169	-99	-62	320	-77
현금의증감	1,588	2,680	1,689	1,767	-869	-2,198	-785	-113	402	323	-892	783	514	223	907	-659	-1,072	-954	-2,075	-1,579	-189	516	2,728	1,716	1,247	698	-384	-603	-2,385	-2,258	-3,444	-4,967	-416	-1,956
자본적지출	-2,450	-2,482	-2,676	-2,834	-3,025	-3,092	-3,143	-3,130	-2,983	-2,847	-2,578	-2,435	-2,293	-2,163	-2,020	-2,566	-2,493	-2,341	-2,287	-1,382	-1,236	-1,162	-1,262	-1,546	-1,752	-1,979	-2,046	-2,168	-2,286	-2,247	-2,231	-2,333	-3,115	-3,917
잉여현금	1,416	-417	-1,644	-1,272	-1,790	-551	-229	626	1,631	2,278	2,618	3,183	3,607	4,244	5,455	5,406	6,260	6,562	4,722	4,682	3,874	3,534	4,964	5,000	4,751	3,809	3,884	3,542	2,431	3,546	2,023	-2,526	-8,044	-6,874

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수