도버 DOV(DOVER CORP) | 재무제표

도버

DOV

NYSE S&P500

201.82

-2.84 (-1.39%) 26.08/27, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,421	8,280	8,093	7,923	7,829	7,728	7,746	7,721	7,696	7,847	7,684	7,613	7,813	7,871	7,844	8,358	8,218	8,091	7,907	7,698	7,428	6,896	6,684	6,679	6,756	7,068	7,136	7,170	7,092	7,079	6,992	6,936	6,936	6,875	6,821	6,325	6,285	6,234	6,043	6,711	6,791
매출원가	5,087	5,009	4,874	4,780	4,756	4,721	4,787	4,789	4,788	4,933	4,817	4,760	4,926	4,963	4,939	5,339	5,218	5,100	4,937	4,798	4,624	4,312	4,210	4,205	4,267	4,458	4,515	4,555	4,504	4,499	4,433	4,371	4,369	4,319	4,292	3,986	3,963	3,935	3,816	4,245	4,284
매출총이익	3,333	3,271	3,218	3,143	3,073	3,007	2,959	2,932	2,908	2,914	2,868	2,853	2,886	2,909	2,905	3,019	3,001	2,991	2,970	2,900	2,804	2,583	2,474	2,474	2,489	2,610	2,621	2,615	2,588	2,580	2,560	2,564	2,567	2,556	2,529	2,340	2,322	2,299	2,228	2,466	2,507
판매관리비	1,913	1,888	1,845	1,820	1,793	1,758	1,752	1,716	1,689	1,694	1,648	1,624	1,624	1,614	1,625	1,709	1,720	1,723	1,688	1,655	1,624	1,563	1,541	1,539	1,548	1,578	1,599	1,622	1,658	1,690	1,716	1,755	1,739	1,731	1,722	1,534	1,545	1,561	1,519	1,716	1,691
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,420	1,385	1,378	1,328	1,353	1,319	1,804	1,814	1,748	1,750	1,219	1,229	1,263	1,295	1,280	1,516	1,487	1,475	1,488	1,250	1,185	1,025	938	935	941	1,032	975	946	883	843	843	809	828	825	807	806	777	738	709	750	816
EBITDA	1,925	1,884	1,860	3,001	3,032	3,017	3,523	2,333	2,241	2,196	1,672	1,660	1,670	1,695	1,678	1,837	1,805	1,789	1,797	1,560	1,481	1,313	1,233	1,209	1,217	1,313	1,241	1,222	1,158	1,095	1,118	1,218	1,259	1,274	1,369	1,238	1,206	1,191	1,077	1,140	1,192
영업외이익	118	114	99	2,493	2,546	2,614	2,678	328	311	233	261	242	185	181	178	19	18	19	19	19	9	4	15	-2	3	7	-6	-19	-21	-73	-29	134	171	263	344	282	244	204	125	40	35
법인세	284	281	277	276	267	256	357	313	296	293	179	210	221	208	200	260	257	270	277	217	204	178	158	149	150	170	165	165	149	142	134	80	92	102	129	220	223	214	183	158	166
중단손익	5	5	-3	1,187	1,222	1,259	1,297	138	131	96	113	103	75	75	75	0	0	0	0	0	0	0	0	0	0	0	0	-16	-16	-43	-21	2	22	70	65	48	28	7	7	5	5
순이익	1,135	1,102	1,094	2,248	2,293	2,296	2,697	1,557	1,500	1,460	1,057	1,024	1,020	1,068	1,065	1,165	1,142	1,117	1,124	943	880	740	683	669	675	748	678	651	603	545	570	725	747	771	812	676	628	582	509	490	546

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,756	1,642	1,677	1,553	1,265	1,805	1,845	387	329	930	399	284	286	272	381	306	515	290	386	739	601	537	513	428	649	509	397	341	321	243	396	209	243	367	754	322	302	416	349	515	255
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,522	1,445	1,371	1,452	1,481	1,379	1,354	1,429	1,560	1,519	1,321	1,549	1,561	1,461	1,517	1,497	1,514	1,447	1,348	1,351	1,329	1,241	1,137	1,203	1,143	1,222	1,217	1,269	1,289	1,272	1,232	1,284	1,281	1,415	1,184	1,447	1,396	1,299	1,265	1,199	1,180
재고자산	1,421	1,371	1,273	1,322	1,306	1,209	1,145	1,214	1,239	1,246	1,144	1,280	1,396	1,405	1,367	1,408	1,382	1,322	1,191	1,056	978	901	836	839	886	852	806	817	849	828	749	804	764	973	677	982	962	942	870	828	834
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,114	1,114	1,120	1,099	1,080	1,016	988	996	1,025	1,024	978	992	1,016	1,012	1,005	959	964	960	957	906	896	881	897	880	858	842	842	821	815	798	806	807	805	1,031	788	1,013	979	946	946	839	854
무형자산	7,019	7,104	7,190	7,214	7,271	6,524	6,487	6,620	6,433	6,485	6,083	5,843	5,973	5,982	6,003	5,845	5,776	5,838	5,918	5,190	5,176	5,087	5,156	5,033	5,005	4,957	4,838	4,841	4,925	4,926	4,812	4,915	4,944	6,293	4,969	6,375	6,322	6,291	6,366	5,516	5,534
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	861	831	792	781	759	715	691	1,267	706	783	1,424	825	669	672	624	637	656	644	604	661	650	626	612	604	574	562	568	582	577	590	371	443	436	465	2,287	355	332	344	320	401	322
자산총계	13,694	13,507	13,422	13,421	13,161	12,649	12,509	11,913	11,292	11,987	11,349	10,772	10,902	10,805	10,897	10,652	10,807	10,501	10,404	9,903	9,630	9,271	9,152	8,986	9,114	8,944	8,669	8,669	8,776	8,658	8,366	8,462	8,473	10,543	10,658	10,493	10,292	10,238	10,116	9,298	8,979
매입채무등	956	976	876	862	870	844	848	865	974	970	854	971	1,029	1,039	1,068	1,143	1,201	1,137	1,074	1,048	1,007	911	854	900	913	947	921	953	960	952	970	949	938	998	882	976	954	881	830	749	724
차입금	3,260	3,290	3,328	3,071	3,069	2,973	2,929	3,387	3,171	3,942	3,460	3,152	3,423	3,476	3,678	3,632	3,330	3,095	3,124	3,060	3,083	3,063	3,109	3,138	3,506	3,463	3,070	3,091	3,304	3,287	3,164	3,281	3,260	3,458	3,568	3,469	3,532	3,636	3,621	3,128	2,951
이연수익	165	163	155	183	203	217	199	185	230	242	195	256	261	285	257	246	254	245	228	196	189	195	185	0	0	0	105	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	486	486	455	449	424	404	392	422	413	567	411	404	414	466	451	485	464	536	505	407	392	394	366	364	403	407	392	412	412	418	407	446	447	562	471	629	644	720	751	612	615
기타부채	1,123	1,102	1,203	1,193	1,154	1,073	1,187	1,356	1,139	1,113	1,321	1,157	1,113	1,078	1,156	1,155	1,171	1,159	1,284	1,300	1,240	1,209	1,253	1,338	1,203	1,147	1,149	1,195	1,144	1,163	1,056	1,038	988	1,080	1,354	1,143	1,089	1,048	1,114	1,021	976
부채총계	5,990	6,017	6,017	5,758	5,720	5,511	5,555	6,215	5,928	6,834	6,242	5,940	6,239	6,344	6,610	6,661	6,419	6,171	6,214	6,011	5,911	5,772	5,766	5,740	6,025	5,964	5,637	5,652	5,821	5,820	5,597	5,714	5,633	6,097	6,275	6,218	6,220	6,285	6,316	5,509	5,265
자본금+ 자본잉여금	-6,699	7,490	-6,641	7,663	7,441	7,138	-6,128	5,698	5,364	5,153	-5,651	4,833	4,662	4,461	-5,671	3,991	4,389	4,330	-5,101	3,892	3,719	3,499	-5,069	3,246	3,090	2,981	-4,962	3,018	2,955	2,837	-4,803	2,748	2,841	4,446	-3,878	4,276	4,072	3,953	-3,768	3,789	3,714
이익잉여금	14,631	0	14,221	0	0	0	13,410	0	0	0	10,996	0	0	0	10,223	0	0	0	9,445	0	0	0	8,608	0	0	0	8,211	0	0	0	7,815	0	0	0	8,456	0	0	0	7,928	0	0
기타포괄익	-228	0	-175	0	0	0	-328	0	0	0	-238	0	0	0	-266	0	0	0	-154	0	0	0	-153	0	0	0	-216	0	0	0	-243	0	0	0	-195	0	0	0	-359	0	0
자본총계	7,704	7,490	7,405	7,663	7,441	7,138	6,954	5,698	5,364	5,153	5,107	4,833	4,662	4,461	4,286	3,991	4,389	4,330	4,190	3,892	3,719	3,499	3,386	3,246	3,090	2,981	3,033	3,018	2,955	2,837	2,769	2,748	2,841	4,446	4,383	4,276	4,072	3,953	3,800	3,789	3,714
주식수(만주)	13,555	13,589	13,777	13,802	13,797	13,826	13,869	13,822	13,840	13,986	14,059	14,061	14,057	14,061	14,359	14,325	14,466	14,532	14,527	14,544	14,511	14,493	14,539	14,528	14,499	14,578	14,699	14,705	14,717	14,691	15,213	14,945	15,393	15,709	15,774	15,755	15,751	15,739	15,663	15,679	15,659

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,395	1,372	1,338	1,233	1,162	1,099	1,088	1,147	1,079	1,125	1,220	1,001	981	964	747	794	881	962	1,116	1,206	1,194	1,206	1,105	1,048	1,060	997	945	964	857	808	799	800	812	772	836	744	720	808	863	867	836
투자활동	-237	-874	-887	-905	-1,248	-534	-27	-524	-166	-242	-718	-250	-491	-517	-521	-1,108	-957	-1,010	-993	-405	-334	-280	-481	-411	-395	-397	-384	-395	-382	-364	-269	-41	-52	-42	162	-951	-970	-998	-1,505	-1,177	-1,144
재무활동	-653	-664	-625	-734	-567	-1,313	-1,272	-629	-1,035	-342	-568	-884	-750	-492	-260	-109	-4	-201	-250	-498	-920	-911	-506	-539	-320	-313	-558	-451	-406	-573	-898	-836	-801	-790	-594	-23	273	362	634	168	-16
환율변동	-9	17	20	20	20	-5	-6	-7	-9	-9	-7	-5	-8	-12	-9	-11	-5	2	-0.80	8	12	13	-1.32	-11	-17	-21	-2	5	5	12	11	3	14	5	1.47	6	-4	-0.39	-5	-7	-16
현금의증감	491	-163	-168	1,156	936	875	1,429	96	43	658	35	-5	-230	-18	-5	-433	-86	-247	-128	312	-48	28	116	87	328	266	1.03	131	79	-124	-358	-113	-59	-48	405	-193	46	172	-13	-148	-340
자본적지출	-219	-232	-220	-217	-201	-176	-168	-171	-171	-175	-183	-175	-203	-212	-211	-212	-194	-186	-164	-155	-149	-145	-158	-167	-170	-185	-183	-170	-160	-160	-165	-164	-175	-159	-158	-143	-134	-130	-124	-144	-142
잉여현금	1,177	1,140	1,118	1,016	961	923	920	977	908	950	1,036	825	778	752	536	583	687	776	951	1,052	1,045	1,061	946	881	889	812	763	794	698	648	634	637	637	613	677	601	586	679	739	724	694

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수