| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,801 | 2,796 | 2,797 | 2,700 | 2,556 | 2,412 | 2,262 | 2,181 | 2,152 | 2,116 | 2,088 | 2,061 | 2,020 | 1,981 | 1,939 | 1,896 | 1,845 | 1,787 | 1,719 | 1,645 | 988 | 1,102 | 1,185 | 1,240 | 1,252 | 1,170 | 1,148 | 1,191 | 1,848 | 1,846 | 1,835 | 1,848 | 1,945 | 2,022 | 2,101 | 2,129 | 1,655 | 1,782 | 1,851 | 1,940 | 1,850 |
| 매출원가 | 1,118 | 1,107 | 1,104 | 1,075 | 1,022 | 975 | 923 | 902 | 898 | 886 | 879 | 863 | 842 | 824 | 799 | 773 | 758 | 739 | 727 | 783 | 373 | 438 | 474 | 405 | 482 | 415 | 375 | 379 | 726 | 700 | 680 | 666 | 663 | 696 | 722 | 738 | 712 | 697 | 655 | 611 | 569 |
| 매출총이익 | 1,683 | 1,689 | 1,693 | 1,626 | 1,534 | 1,437 | 1,339 | 1,279 | 1,254 | 1,230 | 1,210 | 1,198 | 1,178 | 1,157 | 1,141 | 1,123 | 1,086 | 1,048 | 992 | 862 | 615 | 665 | 712 | 835 | 770 | 755 | 773 | 813 | 1,122 | 1,146 | 1,156 | 1,182 | 1,282 | 1,326 | 1,379 | 1,391 | 943 | 1,085 | 1,196 | 1,330 | 1,281 |
| 판매관리비 | 91 | 94 | 100 | 97 | 95 | 95 | 94 | 95 | 131 | 133 | 132 | 131 | 99 | 98 | 97 | 98 | 98 | 96 | 96 | 93 | 89 | 91 | 94 | 93 | 93 | 93 | 89 | 97 | 97 | 97 | 95 | 89 | 88 | 99 | 101 | 104 | 105 | 91 | 97 | 96 | 94 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 481 | 461 | 447 | 316 | 325 | 332 | 325 | 422 | 372 | 354 | 354 | 345 | 345 | 325 | 317 | 315 | 301 | 299 | 270 | 154 | 223 | 202 | 157 | 287 | 116 | 169 | 268 | 299 | 351 | 361 | 343 | 384 | 561 | 606 | 706 | 709 | 757 | 850 | 913 | 593 | 564 |
| EBITDA | 1,317 | 1,539 | 1,671 | 1,585 | 1,550 | 1,408 | 1,201 | 1,247 | 1,181 | 1,448 | 1,438 | 1,380 | 1,387 | 1,086 | 1,282 | 1,345 | 1,457 | 1,376 | 1,176 | 1,320 | 1,257 | 1,251 | 1,173 | 918 | 1,650 | 1,759 | 1,854 | 1,867 | 1,008 | 907 | 830 | 1,255 | 1,405 | 1,627 | 1,965 | 1,670 | 1,018 | 977 | 814 | 421 | 1,185 |
| 영업외이익 | -234 | -11 | 117 | 212 | 253 | 200 | 86 | 75 | 69 | 364 | 375 | 327 | 338 | 55 | 379 | 733 | 1,047 | 940 | 642 | 736 | 284 | 333 | 318 | -145 | 1,170 | 1,265 | 1,284 | 1,255 | 101 | -8 | -54 | 336 | 280 | 554 | 888 | 653 | -720 | -955 | -1,268 | -1,382 | 770 |
| 법인세 | -11 | -8 | -7 | 4 | 7 | 5 | 4 | -10 | 2 | -3 | -5 | -4 | -6 | -2 | -2 | -3 | -4 | 20 | 20 | -9 | -0.69 | -30 | -32 | -5 | -1.06 | 0.27 | -3 | -4 | -2 | -2 | -0.51 | -1.33 | -11 | -6 | -5 | 4 | -2 | -4 | -6 | -10 | -10 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | -0.43 | 3 | 3 | 6 | 8 | 119 | 388 | 554 | 522 | 402 | 268 | -17 | 15 | 20 | -115 | 236 | 236 | 236 | 236 | 0 | 0 | 0 | 0 | -18 | 90 | 197 | 266 | -415 | -523 | -631 | -699 | 636 |
| 순이익 | -38 | 165 | 279 | 243 | 310 | 288 | 194 | 306 | 242 | 531 | 548 | 500 | 523 | 223 | 431 | 506 | 623 | 505 | 280 | 414 | 311 | 328 | 263 | 46 | 834 | 979 | 1,082 | 1,061 | 171 | 64 | -7 | 414 | 532 | 690 | 973 | 628 | -30 | -66 | -203 | -559 | 236 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 160 | 163 | 139 | 184 | 242 | 159 | 157 | 169 | 114 | 161 | 117 | 127 | 167 | 128 | 141 | 212 | 255 | 226 | 102 | 111 | 300 | 837 | 890 | 94 | 155 | 156 | 147 | 140 | 109 | 122 | 118 | 82 | 161 | 453 | 825 | 137 | 205 | 297 | 141 | 387 | 186 |
| 투자자산 | 1,470 | 1,680 | 1,651 | 1,654 | 1,609 | 1,203 | 1,198 | 1,001 | 971 | 946 | 958 | 1,082 | 1,083 | 816 | 813 | 864 | 845 | 862 | 1,185 | 643 | 712 | 759 | 745 | 1,050 | 727 | 1,000 | 982 | 1,317 | 1,379 | 1,380 | 1,624 | 1,829 | 1,940 | 1,935 | 2,328 | 2,132 | 7,135 | 7,170 | 7,235 | 2,125 | 8,264 |
| 매출채권등 | 81 | 69 | 69 | 77 | 65 | 60 | 69 | 56 | 59 | 53 | 58 | 53 | 54 | 47 | 54 | 49 | 45 | 42 | 39 | 42 | 63 | 73 | 85 | 45 | 57 | 54 | 49 | 48 | 49 | 44 | 51 | 41 | 35 | 37 | 32 | 45 | 41 | 52 | 45 | 49 | 50 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 16,249 | 16,247 | 16,262 | 16,256 | 16,320 | 16,838 | 17,097 | 13,269 | 13,354 | 13,331 | 13,323 | 13,261 | 13,110 | 13,107 | 13,072 | 12,901 | 12,295 | 11,819 | 11,347 | 11,312 | 11,225 | 12,981 | 12,754 | 8,398 | 11,708 | 11,406 | 10,793 | 10,209 | 10,236 | 9,962 | 10,859 | 10,732 | 10,536 | 10,651 | 10,634 | 11,326 | 12,101 | 11,926 | 12,065 | 11,854 | 12,249 |
| 무형자산 | 611 | 677 | 748 | 817 | 898 | 1,076 | 1,160 | 314 | 339 | 364 | 392 | 418 | 444 | 471 | 497 | 520 | 520 | 512 | 496 | 520 | 502 | 538 | 550 | 260 | 304 | 318 | 276 | 305 | 306 | 294 | 395 | 410 | 401 | 414 | 432 | 480 | 539 | 551 | 585 | 587 | 560 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,013 | 975 | 948 | 950 | 835 | 844 | 861 | 890 | 765 | 748 | 755 | 831 | 804 | 749 | 710 | 712 | 784 | 871 | 2,025 | 3,291 | 2,950 | 1,129 | 1,048 | 4,187 | 1,059 | 779 | 654 | 699 | 1,006 | 1,650 | 1,019 | 995 | 832 | 612 | 605 | 1,639 | 1,167 | 1,122 | 1,129 | 6,449 | 883 |
| 자산총계 | 19,582 | 19,810 | 19,816 | 19,938 | 19,970 | 20,180 | 20,542 | 15,699 | 15,603 | 15,604 | 15,602 | 15,771 | 15,662 | 15,318 | 15,287 | 15,258 | 14,744 | 14,332 | 15,194 | 15,920 | 15,752 | 16,316 | 16,073 | 14,033 | 14,010 | 13,713 | 12,900 | 12,719 | 13,084 | 13,451 | 14,068 | 14,088 | 13,904 | 14,103 | 14,856 | 15,759 | 21,189 | 21,116 | 21,200 | 21,450 | 22,193 |
| 매입채무등 | 746 | 739 | 670 | 725 | 750 | 709 | 717 | 657 | 688 | 683 | 689 | 772 | 733 | 707 | 695 | 755 | 730 | 688 | 697 | 761 | 835 | 847 | 856 | 458 | 431 | 371 | 353 | 392 | 411 | 399 | 392 | 402 | 381 | 390 | 345 | 417 | 487 | 482 | 433 | 431 | 402 |
| 차입금 | 9,433 | 9,351 | 9,183 | 9,023 | 8,892 | 8,916 | 9,063 | 7,083 | 6,869 | 6,773 | 6,662 | 6,706 | 6,792 | 6,655 | 6,540 | 6,375 | 5,730 | 5,228 | 5,947 | 6,478 | 6,555 | 6,906 | 6,546 | 6,155 | 6,757 | 6,445 | 5,917 | 5,568 | 6,798 | 7,403 | 7,966 | 7,880 | 7,466 | 7,485 | 8,141 | 9,189 | 10,921 | 10,755 | 10,936 | 11,069 | 11,145 |
| 이연수익 | 970 | 966 | 940 | 940 | 903 | 908 | 924 | 906 | 879 | 882 | 878 | 844 | 835 | 815 | 817 | 789 | 782 | 778 | 766 | 774 | 755 | 751 | 753 | 275 | 209 | 193 | 181 | 191 | 175 | 172 | 168 | 145 | 140 | 147 | 142 | 149 | 136 | 136 | 130 | 122 | 113 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 168 | 168 | 179 | 192 | 203 | 227 | 239 | 128 | 134 | 140 | 150 | 160 | 176 | 185 | 190 | 192 | 163 | 204 | 467 | 560 | 201 | 143 | 104 | 479 | 90 | 84 | 50 | 56 | 60 | 60 | 61 | 67 | 62 | 51 | 54 | 62 | 69 | 66 | 71 | 81 | 73 |
| 부채총계 | 11,317 | 11,223 | 10,972 | 10,881 | 10,748 | 10,761 | 10,943 | 8,774 | 8,570 | 8,478 | 8,379 | 8,483 | 8,536 | 8,362 | 8,242 | 8,111 | 7,405 | 6,899 | 7,877 | 8,573 | 8,346 | 8,648 | 8,259 | 7,365 | 7,487 | 7,094 | 6,500 | 6,206 | 7,444 | 8,035 | 8,587 | 8,494 | 8,050 | 8,074 | 8,682 | 9,818 | 11,613 | 11,440 | 11,570 | 11,704 | 11,733 |
| 자본금+ 자본잉여금 |
13,460 | 13,459 | 13,526 | 13,546 | 13,544 | 13,559 | 13,623 | 10,952 | 10,949 | 10,932 | 10,907 | 10,897 | 10,552 | 10,613 | 10,624 | 10,639 | 10,661 | 10,769 | 10,763 | 10,714 | 10,766 | 10,761 | 10,752 | 9,689 | 9,399 | 9,292 | 8,883 | 8,876 | 8,660 | 8,657 | 8,653 | 8,696 | 8,693 | 8,686 | 8,672 | 8,667 | 12,188 | 12,169 | 12,153 | 12,113 | 12,077 |
| 이익잉여금 | -5,855 | -5,526 | -5,345 | -5,174 | -4,969 | -4,845 | -4,780 | -4,622 | -4,529 | -4,428 | -4,316 | -4,270 | -4,115 | -4,307 | -4,213 | -4,121 | -3,988 | -3,880 | -3,995 | -3,976 | -3,923 | -3,660 | -3,512 | -3,601 | -3,461 | -3,233 | -3,042 | -2,927 | -3,584 | -3,510 | -3,425 | -3,371 | -3,138 | -2,956 | -2,802 | -3,090 | -2,975 | -2,857 | -2,890 | -2,738 | -1,876 |
| 기타포괄익 | -8 | -5 | 7 | 29 | -12 | 42 | 39 | 19 | 37 | 31 | 19 | 28 | 30 | -1 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -2 | -2 | -3 | -5 | -4 | -4 | -5 | -4 | -4 | -21 | -24 | -24 | -27 | -29 | -30 | -30 | -31 | -32 | -30 | -32 |
| 자본총계 | 7,597 | 7,928 | 8,188 | 8,401 | 8,563 | 8,757 | 8,882 | 6,350 | 6,457 | 6,535 | 6,610 | 6,655 | 6,467 | 6,305 | 6,408 | 6,515 | 6,670 | 6,885 | 6,765 | 6,734 | 6,840 | 7,099 | 7,237 | 6,085 | 5,933 | 6,054 | 5,837 | 5,944 | 5,071 | 5,143 | 5,206 | 5,301 | 5,531 | 5,702 | 5,841 | 5,548 | 9,183 | 9,281 | 9,231 | 9,344 | 10,168 |
| 주식수(만주) | 69,493 | 69,519 | 69,911 | 67,623 | 70,014 | 70,326 | 60,118 | 54,727 | 54,733 | 54,729 | 54,711 | 53,914 | 54,601 | 53,981 | 53,958 | 53,924 | 53,938 | 54,469 | 53,867 | 53,105 | 53,833 | 53,851 | 51,504 | 48,933 | 49,120 | 47,873 | 47,913 | 47,538 | 47,011 | 46,994 | 46,969 | 46,893 | 46,897 | 46,883 | 47,517 | 46,740 | 46,783 | 47,142 | 46,626 | 46,279 | 46,358 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,241 | 1,245 | 1,197 | 1,070 | 1,018 | 953 | 935 | 956 | 932 | 922 | 880 | 900 | 917 | 885 | 867 | 795 | 790 | 798 | 786 | 758 | 757 | 785 | 783 | 846 | 844 | 790 | 811 | 849 | 842 | 855 | 850 | 847 | 853 | 979 | 1,139 | 1,214 | 1,353 | 1,295 | 1,261 | 1,222 | 1,233 |
| 투자활동 | -863 | -645 | -247 | -114 | -96 | -348 | -731 | -577 | -659 | -554 | -574 | -876 | -1,251 | -1,642 | -483 | 531 | 962 | 1,240 | -89 | -1,008 | -774 | -895 | -1,440 | -1,449 | -430 | 249 | 1,658 | 1,829 | 323 | -239 | -477 | 1,246 | 1,626 | 1,701 | 1,471 | -429 | -289 | -169 | -1,498 | -1,660 | -2,240 |
| 재무활동 | -461 | -596 | -969 | -941 | -794 | -606 | -164 | -337 | -328 | -344 | -338 | -117 | 234 | 649 | -383 | -1,289 | -1,783 | -2,630 | -1,439 | 246 | 161 | 790 | 1,400 | 647 | -368 | -1,004 | -2,441 | -2,621 | -1,218 | -948 | -1,081 | -2,148 | -2,512 | -2,404 | -1,939 | -1,054 | -1,039 | -1,112 | 208 | 614 | 1,044 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.15 | 0.17 | 0.13 | 0.26 | 0.25 | -0.13 | 0.13 | 0.06 | 0.19 | 0.22 | 0.17 | 0.48 | 0.38 | 0.14 | -0.20 | -0.72 | -1.02 | -1.02 | -2 | -2 | -2 | 0.45 |
| 현금의증감 | -82 | 4 | -19 | 15 | 128 | -1.23 | 40 | 42 | -55 | 25 | -32 | -93 | -100 | -108 | 1.14 | 38 | -31 | -592 | -742 | -3 | 144 | 681 | 743 | 45 | 46 | 34 | 29 | 58 | -52 | -332 | -707 | -55 | -32 | 276 | 670 | -270 | 24 | 12 | -31 | 174 | 37 |
| 자본적지출 | -847 | -564 | -202 | -72 | -57 | -322 | -719 | -719 | -820 | -872 | -875 | -1,100 | -1,511 | -1,775 | -894 | 194 | 560 | 863 | -154 | -752 | -866 | -1,252 | -1,802 | -2,110 | -604 | -54 | 994 | 1,009 | -554 | -717 | -968 | 265 | 860 | 914 | 990 | -332 | -665 | -528 | -1,742 | -1,674 | -1,479 |
| 잉여현금 | 394 | 681 | 995 | 999 | 961 | 631 | 216 | 237 | 112 | 50 | 5 | -200 | -594 | -890 | -28 | 989 | 1,350 | 1,661 | 633 | 6 | -109 | -467 | -1,019 | -1,264 | 241 | 736 | 1,805 | 1,857 | 288 | 138 | -118 | 1,112 | 1,713 | 1,893 | 2,128 | 882 | 688 | 767 | -482 | -452 | -246 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.