디지털리얼티트러스트 DLR(DIGITAL REALTY TRUST INC)

디지털리얼티트러스트

DLR

NYSE S&P500

192.10

-1.33 (-0.69%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,771	6,340	6,113	5,914	5,768	5,631	5,555	5,489	5,460	5,469	5,477	5,341	5,130	4,903	4,692	4,570	4,511	4,465	4,428	4,379	4,271	4,171	3,904	3,628	3,410	3,218	3,209	3,200	3,163	3,117	3,046	3,000	2,841	2,652	2,458	2,303	2,240	2,189	2,142	2,066	1,956
매출원가	2,674	2,594	2,507	2,424	2,375	2,321	2,318	2,311	2,313	2,359	2,382	2,269	2,140	1,961	1,826	1,754	1,683	1,644	1,571	1,526	1,478	1,428	1,331	1,211	1,112	1,031	1,021	1,022	1,008	986	957	840	816	789	760	818	793	777	763	750	713
매출총이익	4,097	3,747	3,606	3,490	3,392	3,310	3,237	3,178	3,147	3,110	3,095	3,071	2,991	2,942	2,866	2,816	2,828	2,820	2,857	2,854	2,793	2,743	2,572	2,417	2,298	2,187	2,189	2,178	2,154	2,130	2,089	2,160	2,024	1,863	1,698	1,485	1,446	1,411	1,380	1,316	1,243
판매관리비	618	597	565	528	504	488	480	470	463	452	449	453	439	436	422	406	407	399	401	398	391	388	351	304	262	221	211	196	187	181	164	170	172	163	161	157	159	156	153	148	124
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	986	1,662	658	1,623	1,653	519	472	462	352	496	524	511	611	626	590	600	627	643	694	723	683	650	558	536	557	553	594	578	552	548	550	544	471	458	451	485	535	516	497	388	374
EBITDA	3,308	3,816	3,673	3,729	3,686	2,706	2,882	2,710	3,345	3,388	3,157	3,077	2,517	2,365	2,286	3,305	3,172	3,259	3,563	2,539	2,422	2,324	2,094	2,562	2,450	2,287	2,109	1,473	1,476	1,482	1,425	1,432	1,298	1,211	1,110	1,054	1,244	1,216	1,192	1,072	880
영업외이익	325	202	1,120	249	214	403	638	512	1,296	1,187	938	861	234	121	118	1,178	1,038	1,117	1,382	348	274	230	170	468	498	486	351	82	123	143	105	132	117	103	64	28	181	176	176	179	14
법인세	52	31	32	47	47	49	55	71	75	77	76	37	40	40	32	53	47	78	73	72	75	38	38	33	22	15	12	8	5	3	2	8	9	9	8	10	11	10	10	8	7
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	799	1,378	1,309	1,400	1,383	431	602	441	1,124	1,162	949	924	428	373	378	1,442	1,339	1,397	1,709	699	565	518	356	635	702	687	580	295	316	341	331	353	278	271	248	270	476	448	426	315	153

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,865	2,427	3,452	3,300	3,554	2,322	3,871	2,176	2,282	1,194	1,625	1,062	125	131	142	177	99	158	143	116	120	221	109	971	505	246	90	7	34	124	127	54	27	30	13	210	41	25	22	48	52
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,565	1,430	1,359	1,496	1,586	1,374	1,257	1,274	1,222	1,217	1,278	1,326	1,158	1,070	969	861	797	775	672	610	630	657	603	586	543	528	306	305	321	328	300	309	282	309	276	258	229	195	204	208	166
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	37,499	31,501	30,997	30,877	30,452	28,003	27,939	28,915	27,481	27,357	27,946	27,053	27,510	27,522	27,117	25,473	24,054	24,339	23,975	23,317	23,354	22,677	23,118	21,826	20,996	20,554	16,146	15,576	16,478	16,203	15,080	14,226	14,134	14,090	13,841	13,460	9,357	9,189	8,996	9,052	8,645
무형자산	12,187	11,645	11,847	11,729	11,808	11,299	11,107	11,763	11,444	11,464	11,740	11,504	11,974	12,215	12,301	11,764	10,066	10,443	10,673	10,935	11,142	11,183	11,454	11,119	10,920	10,967	5,558	3,338	3,354	3,358	4,348	3,373	3,378	3,405	3,390	3,384	779	757	753	780	331
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,402	1,857	1,756	1,328	1,315	2,083	1,108	1,167	1,177	1,401	1,523	987	1,622	1,014	955	940	939	966	907	870	905	804	793	934	899	819	968	3,947	3,244	3,329	3,913	3,500	3,589	3,748	3,884	3,919	2,173	2,162	2,217	2,210	2,099
자산총계	54,518	48,860	49,410	48,729	48,715	45,081	45,284	45,295	43,607	42,633	44,113	41,933	42,389	41,953	41,485	39,215	35,956	36,681	36,370	35,848	36,151	35,542	36,076	35,435	33,863	33,113	23,068	23,173	23,430	23,342	23,767	21,462	21,411	21,582	21,404	21,232	12,580	12,330	12,193	12,299	11,292
매입채무등	3,242	2,420	2,601	2,378	2,311	1,928	2,056	2,141	1,974	1,870	2,169	2,147	2,215	1,924	1,869	1,621	1,619	1,572	1,544	1,342	1,367	1,306	1,420	2,187	1,828	1,732	1,009	939	985	923	1,165	1,059	1,032	1,012	980	1,024	851	804	825	824	599
차입금	19,845	19,215	19,655	19,511	19,750	18,298	18,009	18,330	17,677	18,378	18,968	18,274	19,150	19,320	18,068	17,122	15,713	15,861	14,960	15,631	15,474	14,839	14,773	14,319	13,823	13,683	10,816	11,623	11,557	11,005	11,101	9,180	9,106	9,148	8,649	8,484	6,438	6,201	5,839	6,025	6,135
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,125	1,094	1,125	1,151	1,137	1,109	1,085	1,224	1,132	1,121	1,151	1,089	1,129	1,164	1,193	1,145	612	649	666	726	742	651	698	0	0	0	147	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	760	734	1,183	700	655	568	958	424	417	423	829	386	423	392	733	342	341	347	675	342	363	362	696	490	488	482	446	381	397	414	627	442	424	435	672	486	260	253	397	253	233
부채총계	24,971	23,463	24,564	23,739	23,853	21,902	22,108	22,119	21,199	21,793	23,117	21,896	22,916	22,800	21,863	20,230	18,285	18,429	17,846	18,040	17,945	17,157	17,588	16,996	16,139	15,897	12,419	12,943	12,939	12,342	12,893	10,681	10,562	10,596	10,301	9,995	7,548	7,259	7,060	7,102	6,967
자본금+ 자본잉여금	34,896	30,829	30,086	29,917	29,456	28,827	28,814	27,964	27,124	25,244	25,132	23,974	23,616	22,860	22,877	22,263	21,826	21,804	21,811	21,745	21,580	21,654	21,581	21,521	20,730	20,044	13,014	12,642	12,613	12,947	12,608	12,584	12,561	12,535	12,513	12,501	6,830	6,783	6,779	6,774	5,961
이익잉여금	-6,939	-6,947	-6,691	-6,359	-5,998	-6,604	-6,292	-6,061	-5,701	-5,374	-5,263	-4,901	-5,254	-4,996	-4,698	-4,336	-4,212	-3,917	-3,632	-4,359	-4,153	-3,952	-3,998	-3,727	-3,387	-3,139	-3,047	-3,137	-2,961	-2,768	-2,633	-2,455	-2,314	-2,177	-2,056	-1,916	-1,723	-1,630	-1,547	-1,483	-1,541
기타포괄익	-522	-513	-469	-534	-544	-927	-1,182	-657	-885	-850	-751	-883	-741	-652	-596	-863	-476	-189	-174	-112	32	-78	135	-124	-358	-444	-88	-69	-90	-92	-116	-103	-107	-104	-108	-117	-111	-123	-136	-132	-130
자본총계	27,434	23,369	22,926	23,025	22,915	21,296	21,340	21,246	20,538	19,020	19,118	18,190	17,621	17,212	17,583	17,064	17,139	17,698	18,005	17,274	17,458	17,624	17,718	17,670	16,985	16,460	9,879	9,437	9,562	10,088	9,859	10,026	10,140	10,254	10,349	10,469	4,997	5,031	5,096	5,159	4,290
주식수(만주)	36,154	35,325	34,781	34,923	34,573	34,472	33,154	33,624	32,794	32,079	30,906	31,134	30,681	30,306	29,791	29,641	28,511	28,502	28,322	28,380	28,243	28,191	26,252	27,021	27,074	22,447	20,946	20,980	20,943	20,852	20,667	20,676	20,656	20,650	17,489	17,019	16,178	16,042	15,067	14,938	14,780

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,967	2,545	2,412	2,463	2,376	2,308	2,261	1,954	1,746	1,637	1,635	1,629	1,690	1,731	1,659	1,655	1,635	1,652	1,702	1,776	1,845	1,808	1,707	1,583	1,399	1,390	1,514	1,463	1,540	1,499	1,385	1,376	1,177	1,041	1,023	966	1,034	950	911	885	838
투자활동	-5,735	-2,660	-2,230	-1,983	-2,373	-2,816	-1,906	-2,411	-111	-359	-1,115	-1,070	-4,551	-4,729	-4,699	-3,610	-1,931	-1,966	-1,062	-2,260	-2,479	-2,276	-2,599	-1,086	-567	-578	-275	-2,950	-2,897	-2,693	-3,036	-1,433	-1,419	-1,319	-1,357	-947	-1,468	-1,365	-1,304	-3,177	-2,585
재무활동	956	313	-487	903	1,554	1,855	2,063	1,594	527	-237	963	293	2,820	2,882	2,969	2,054	318	304	-591	-373	256	428	936	471	-344	-677	-1,272	1,454	1,368	1,297	1,757	-111	207	281	321	153	451	399	351	2,297	1,726
환율변동	117	-89	-113	-258	-283	-218	-179	-28	-9	17	3	34	66	89	70	-40	-42	-52	-22	-3	-12	13	-16	4	-9	-10	-5	-6	3	1.45	15	12	21	1.07	4	-10	-27	-9	-11	2	1.11
현금의증감	-1,812	199	-305	1,382	1,557	1,347	2,419	1,137	2,162	1,041	1,483	852	-40	-116	-71	99	22	-10	50	-856	-379	-41	43	968	487	134	-33	-33	11	103	107	-168	-35	3	-13	172	17	-17	-42	5	-20
자본적지출	-2,932	-2,778	-1,562	-2,314	-2,484	-1,947	-1,067	-1,760	238	-12	-906	-818	-2,522	-2,591	-2,372	-631	-815	-840	-830	-2,435	-2,291	-2,195	-2,064	-1,613	-1,452	-1,416	-1,437	-1,749	-1,670	-1,571	-1,325	-1,555	-1,550	-1,451	-1,566	-483	-971	-877	-758	-1,403	-792
잉여현금	36	-232	851	149	-108	361	1,195	194	1,984	1,625	729	811	-832	-860	-712	1,024	820	812	873	-659	-446	-388	-358	-30	-53	-26	77	-286	-131	-72	60	-180	-373	-410	-543	483	63	73	153	-518	46

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수