델렉로지스틱파트너스LP DKL(DELEK LOGISTICS PARTNERS LP)

델렉로지스틱파트너스LP

DKL

NYSE

54.60

+ 2.67 (+5.14%) 26.03/02, USD

2명의 관심

최근 실적발표 25. 11/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	1,013	967	920	938	941	985	1,047	1,029	1,020	1,035	1,054	1,073	1,036	957	853	755	701	651	604	553	563	562	557	595	584	605	631	642	658	650	616	577	538	512	488	473	448	432	490	550
매출원가	798	747	705	713	697	716	757	746	735	758	773	803	787	719	629	533	485	439	391	341	357	370	383	436	433	450	480	490	509	512	489	458	432	415	394	381	355	325	378	439
매출총이익	215	220	215	226	244	269	290	283	285	278	281	270	249	238	224	222	216	212	213	212	207	192	174	159	151	155	151	152	149	138	127	119	106	97	95	93	93	108	112	111
판매관리비	29	32	43	40	36	32	22	22	25	23	29	37	34	36	30	23	21	22	22	21	23	23	22	22	21	22	20	19	17	13	13	12	12	11	10	10	10	10	11	11
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	182	183	170	186	203	217	248	240	239	248	245	227	210	197	189	195	191	186	187	187	180	164	147	132	126	127	125	128	126	118	108	97	88	84	78	77	78	76	81	80
EBITDA	488	456	422	407	399	384	388	381	373	374	366	347	321	298	280	275	268	270	267	263	251	224	208	188	179	179	169	170	164	154	141	126	115	108	101	97	97	97	101	99
영업외이익	174	151	141	115	91	64	35	34	32	32	32	31	32	29	28	28	25	24	21	21	23	22	25	23	19	16	9	7	6	7	6	6	5	3	0.68	-0.70	-1.18	-0.89	-0.87	-0.82
법인세	0.46	0.72	0.52	0.34	0.48	1.05	1.03	1.23	1.21	0.27	0.53	0.58	0.38	0.79	0.21	0.07	0.15	0.31	0.34	-0.57	0.22	0.81	1.07	2	0.97	0.47	0.49	0.52	0.53	-0.27	-0.20	-0.20	-0.22	0.05	0.01	0.03	0.08	-0.26	-0.29	-0.35
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	176	164	153	149	143	130	131	122	126	147	157	157	159	158	157	168	165	164	167	168	159	140	124	105	97	96	89	90	90	88	81	75	69	66	62	62	63	63	68	68

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	11	7	1.44	2	5	7	5	10	4	4	8	11	8	15	14	3	4	5	2	13	4	6	16	4	6	6	5	5	5	19	5	5	5	5	5	0.03	0.06	0	0	0.20
단기투자	36	22	20	21	23	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	331	334	370	124	88	48	89	94	70	108	73	61	53	53	44	20	15	18	18	12	22	27	25	12	13	20	27	22	22	73	32	42	24	21	22	24	22	13	18	32
재고자산	18	19	17	9	5	5	2	2	2	4	3	3	1.48	2	4	2	2	2	2	2	3	2	2	5	13	8	5	7	5	4	13	13	21	8	7	6	9	7	10	7
장기투자	526	512	508	507	510	509	236	238	241	242	243	243	257	248	249	250	250	252	252	251	254	255	255	256	247	247	242	108	105	105	106	106	106	106	105	103	101	95	73	55
유형자산	1,463	1,432	1,418	1,339	1,082	1,055	936	948	955	958	964	966	949	900	879	467	470	471	480	487	489	486	493	483	299	316	320	326	313	315	319	324	255	251	246	249	251	245	247	251
무형자산	383	385	390	376	294	299	343	350	355	375	380	386	392	397	399	167	166	168	169	171	172	174	175	179	159	145	147	149	150	168	170	172	28	28	26	26	27	27	27	27
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	11	37	28	18	34	13	13	14	15	18	21	22	19	23	21	26	27	14	12	12	12	7	7	7	9	25	24	24	25	9	5	4	4	4	5	5	6	6	6	6
자산총계	2,779	2,747	2,753	2,395	2,042	1,961	1,623	1,654	1,642	1,709	1,693	1,692	1,679	1,638	1,609	935	935	931	935	949	956	958	974	946	744	768	769	640	625	694	650	666	444	423	416	414	416	393	382	379
매입채무등	293	308	382	60	41	36	26	26	26	28	15	28	63	226	136	63	73	52	42	9	7	5	2	6	21	15	18	16	22	12	9	20	19	15	10	13	11	9	6	8
차입금	2,380	2,296	2,220	2,157	1,887	1,905	1,579	1,615	1,719	1,759	1,763	1,729	1,682	1,468	1,543	925	920	924	954	1,008	1,016	1,024	1,014	943	837	859	860	724	700	777	737	738	423	401	397	392	393	375	363	358
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.68	0	1.21	1.16	1.03	0.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	101	125	118	81	77	134	69	55	59	62	45	53	45	58	47	54	47	59	48	43	42	39	35	40	37	36	36	42	37	36	33	39	31	33	30	27	25	23	23	24
부채총계	2,773	2,730	2,721	2,298	2,006	2,076	1,675	1,697	1,804	1,849	1,822	1,809	1,790	1,752	1,726	1,042	1,039	1,035	1,043	1,060	1,065	1,069	1,052	991	896	910	914	782	759	824	779	797	473	449	437	433	429	407	391	390
자본금+ 자본잉여금	6	17	32	97	36	-115	-51	-42	-162	-139	-130	-117	-111	-114	-116	-107	-104	-105	-108	-111	-108	-111	-78	-44	-151	-142	-144	-142	-135	-130	-129	-131	-29	-26	-21	-19	-13	-14	-9	-11
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	6	17	32	97	36	-115	-51	-42	-162	-139	-130	-117	-111	-114	-116	-107	-104	-105	-108	-111	-108	-111	-78	-44	-151	-142	-144	-142	-135	-130	-129	-131	-29	-26	-21	-19	-13	-14	-9	-11
주식수(만주)	5,355	5,351	5,347	5,363	4,747	4,713	4,723	4,442	4,361	4,360	4,359	4,358	4,351	4,351	4,350	4,348	4,346	4,346	4,346	4,344	3,359	3,689	2,943	2,448	2,441	2,442	2,441	2,441	2,439	2,440	2,439	2,439	2,437	2,438	2,437	2,438	2,436	2,438	2,436	2,436

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	237	244	214	194	206	271	293	240	225	5	123	173	192	350	261	261	275	281	268	220	193	178	151	138	130	182	153	156	153	72	96	91	91	91	90	98	101	88	79	79
투자활동	-444	-482	-717	-609	-385	-349	-50	-73	-90	-121	-166	-785	-770	-713	-670	-25	-16	-15	-14	-15	-123	-122	-125	-256	-147	-146	-143	-13	-228	-233	-243	-244	-30	-33	-45	-62	-73	-73	-65	-65
재무활동	213	237	499	408	180	81	-245	-169	-140	105	37	620	582	373	421	-247	-259	-267	-268	-196	-71	-56	-15	116	18	-49	-10	-143	75	175	148	157	-57	-52	-40	-36	-28	-15	-14	-14
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	6	-0.41	-4	-8	2	3	-3	-1.29	-4	-11	-6	8	4	10	12	-11	0.05	-1.16	-14	9	-1.30	-0.33	11	-1.18	1.02	-13	0.26	0.57	-0.15	14	0.28	5	5	5	5	-0.17	0.06	0	-0.12	0.20
자본적지출	-264	-280	-267	-159	-119	-110	-56	-78	-94	-122	-160	-158	-141	-87	-50	-27	-23	-18	-17	-15	-13	-11	-11	-12	-9	-9	-9	-10	-12	-17	-18	-18	-18	-15	-14	-13	-11	-8	-9	-14
잉여현금	-27	-36	-54	35	87	161	237	162	131	-116	-38	15	51	263	211	234	252	262	251	205	180	167	140	126	121	173	144	146	141	55	78	74	73	76	76	85	90	80	70	65

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수