다나허 DHR(DANAHER CORP) | 재무제표

다나허

DHR

NYSE S&P500

211.69

+ 3.33 (+1.6%) 26.09/17 00:00, USD

최근 실적발표 26. 07/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/26	26.03/27	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
매출액	25,107	24,778	24,568	24,268	24,013	23,820	23,875	23,742	23,568	23,737	23,890	21,026	23,065	24,904	26,643	26,599	26,165	25,632	24,802	28,065	26,720	24,799	22,284	20,392	18,886	18,034	17,911	15,562	16,037	16,574	17,049	16,804	16,479	16,009	15,519	17,828	17,432	17,164	16,882	16,621	16,001
매출원가	10,416	10,175	10,045	9,821	9,688	9,590	9,669	9,647	9,599	9,878	9,856	8,593	9,323	9,759	10,455	10,359	10,150	9,941	9,563	11,102	10,890	10,514	9,809	9,167	8,446	7,962	7,927	6,928	7,154	7,358	7,544	7,435	7,264	7,128	6,948	7,975	7,830	7,662	7,548	7,529	7,302
매출총이익	14,691	14,603	14,523	14,447	14,325	14,230	14,206	14,095	13,969	13,859	14,034	12,433	13,742	15,145	16,188	16,240	16,015	15,691	15,239	16,963	15,830	14,285	12,475	11,225	10,440	10,072	9,984	8,634	8,883	9,216	9,505	9,369	9,215	8,881	8,571	9,853	9,603	9,502	9,335	9,092	8,699
판매관리비	7,949	8,237	8,235	8,232	8,301	7,810	7,759	7,771	7,439	7,364	7,329	6,092	6,513	6,804	7,124	7,239	7,152	7,033	6,817	7,861	7,595	7,314	6,896	6,388	5,974	5,679	5,589	4,733	4,909	5,157	5,391	5,370	5,310	5,195	5,043	5,990	5,837	5,746	5,624	5,475	5,330
연구개발비	1,615	1,606	1,598	1,602	1,607	1,595	1,584	1,549	1,528	1,498	1,503	1,332	1,390	1,460	1,528	1,543	1,564	1,559	1,498	1,643	1,544	1,441	1,348	1,246	1,186	1,146	1,126	980	998	1,028	1,059	1,038	1,016	988	956	1,098	1,060	1,016	975	943	914
영업이익	5,127	4,760	4,690	4,613	4,417	4,825	4,863	4,775	5,002	4,997	5,202	5,009	5,839	6,881	7,536	7,458	6,752	6,552	6,377	6,912	6,691	5,530	4,231	3,591	3,280	3,247	3,269	2,922	2,976	3,032	3,055	2,961	2,889	2,698	2,572	2,766	2,706	2,739	2,735	2,674	2,455
EBITDA	7,599	7,092	6,959	6,865	6,755	7,146	7,276	7,138	7,422	7,627	8,039	8,666	9,240	9,979	10,363	10,331	9,821	9,865	9,790	9,484	9,072	8,133	6,545	6,224	5,776	5,195	5,178	4,450	4,470	4,487	4,522	4,547	4,464	4,240	4,120	4,058	3,763	4,001	4,324	4,381	5,247
영업외이익	-45	-137	-164	-167	-50	-36	61	6	310	746	1,214	3,040	2,588	2,087	1,576	1,635	1,817	2,174	2,337	569	440	623	539	1,548	1,646	1,332	1,296	776	679	549	534	710	709	707	751	88	-123	346	861	1,181	3,441
법인세	772	664	633	672	663	739	747	629	677	723	823	408	560	727	818	1,232	1,102	1,057	1,064	1,255	1,164	1,114	849	731	749	601	873	801	783	797	556	470	490	416	371	296	212	362	458	588	588
중단손익	14	14	14	0	0	0	0	-42	147	333	543	1,466	1,277	1,091	881	900	900	986	986	86	86	0	0	482	520	575	576	339	301	247	245	298	298	298	320	22	11	250	400	568	1,602
순이익	4,004	3,689	3,614	3,503	3,413	3,765	3,899	3,892	4,203	4,402	4,764	5,917	6,360	6,934	7,209	6,765	6,351	6,456	6,433	5,886	5,611	4,753	3,646	3,680	3,465	3,269	3,008	2,480	2,476	2,418	2,651	2,761	2,669	2,553	2,492	2,383	2,202	2,301	2,554	2,495	3,507

재무상태표 * 단위 : 백만달러(USD)

	26.06/26	26.03/27	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
현금성자산	4,348	5,701	4,615	1,528	2,957	1,993	2,078	2,627	2,374	7,031	5,864	12,277	8,575	7,379	5,995	5,150	3,984	3,717	2,586	2,552	7,322	6,330	6,035	5,688	5,539	4,368	19,912	14,252	5,434	3,910	788	776	904	1,046	630	649	726	804	964	971	4,098
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,965	3,819	3,913	3,755	3,564	3,506	3,537	3,507	3,298	3,379	3,922	4,201	4,199	4,313	4,102	4,409	4,527	4,407	4,631	4,194	4,103	3,949	4,045	3,496	3,378	3,433	3,191	3,467	3,482	3,409	3,030	3,323	3,297	3,271	3,522	3,255	3,215	3,035	3,186	3,082	3,995
재고자산	3,260	2,608	2,489	2,674	2,689	2,532	2,330	2,678	2,671	2,645	2,594	3,024	3,183	3,383	2,765	3,236	3,257	3,072	2,767	2,737	2,547	2,424	2,292	2,422	2,593	2,575	1,628	2,024	2,056	2,028	1,631	2,029	1,981	1,949	1,841	1,892	1,792	1,765	1,709	1,712	2,240
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,825	5,468	5,531	5,376	5,309	5,110	4,990	4,843	4,643	4,562	4,553	4,302	4,176	4,065	3,709	3,719	3,794	3,815	3,790	3,640	3,410	3,266	3,262	3,052	2,973	2,989	2,302	2,520	2,542	2,504	2,250	2,462	2,493	2,476	2,455	2,425	2,423	2,409	2,354	2,255	2,785
무형자산	68,772	59,931	60,968	61,045	61,620	60,542	59,065	62,027	60,350	60,734	62,354	57,941	58,893	59,832	57,097	58,215	60,183	62,809	64,027	64,612	56,107	55,273	56,702	55,124	53,672	52,238	32,463	36,871	37,499	37,543	32,863	37,849	38,102	37,019	36,806	36,477	36,274	35,832	35,645	31,889	36,462
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6,197	6,017	5,948	5,519	5,481	5,433	5,542	4,933	5,219	5,051	5,201	5,989	5,876	6,068	10,682	6,301	6,061	5,572	5,383	4,763	4,538	4,184	3,825	3,109	3,113	3,328	2,586	2,398	2,311	2,380	7,271	1,279	1,279	1,385	1,395	1,154	1,218	1,401	1,437	1,388	1,925
자산총계	92,367	83,544	83,464	79,897	81,620	79,116	77,542	80,615	78,555	83,402	84,488	87,734	84,902	85,040	84,350	81,030	81,806	83,392	83,184	82,498	78,027	75,426	76,161	72,891	71,268	68,930	62,082	61,531	53,322	51,774	47,833	47,720	48,056	47,145	46,649	45,851	45,647	45,245	45,295	41,298	51,504
매입채무등	1,822	1,790	1,844	1,698	1,725	1,722	1,753	1,596	1,645	1,679	1,766	1,894	1,956	2,081	1,856	2,191	2,419	2,357	2,569	2,133	1,967	1,989	2,049	1,678	1,599	1,748	1,515	1,607	1,664	1,676	1,495	1,570	1,587	1,579	1,510	1,502	1,427	1,402	1,485	1,355	1,993
차입금	26,558	18,484	18,418	16,856	17,355	16,477	16,005	17,524	17,010	18,163	18,402	22,060	19,875	19,832	19,677	19,247	20,062	21,778	22,176	23,598	20,423	20,277	21,204	21,826	22,387	25,972	21,729	17,605	10,298	9,495	9,740	10,618	11,321	10,509	10,522	10,909	11,592	11,950	12,269	8,312	14,652
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	11,395	10,313	10,661	10,263	10,198	10,060	10,234	10,190	9,998	10,113	10,830	11,365	11,347	11,641	12,727	12,599	12,724	12,895	13,262	13,306	12,871	12,730	13,131	11,414	11,010	10,144	8,556	9,124	9,147	9,035	8,370	7,847	7,924	7,855	8,249	8,060	8,033	8,102	8,465	8,366	9,738
부채총계	39,775	30,587	30,923	28,817	29,278	28,259	27,992	29,310	28,653	29,955	30,998	35,319	33,178	33,554	34,260	34,037	35,205	37,030	38,007	39,037	35,261	34,996	36,384	34,918	34,996	37,864	31,800	28,336	21,109	20,206	19,606	20,034	20,831	19,943	20,281	20,471	21,052	21,454	22,219	18,033	26,383
자본금+ 자본잉여금	5,150	5,905	5,850	5,741	7,664	7,548	8,573	9,313	9,815	14,224	14,160	14,094	13,948	13,807	13,749	13,662	13,531	13,400	13,367	13,281	13,167	13,071	12,975	12,894	12,752	9,238	9,173	9,109	9,090	8,985	5,842	5,780	5,714	5,619	5,546	5,480	5,432	5,379	5,321	5,271	5,229
이익잉여금	48,226	47,637	46,891	45,920	45,239	44,913	44,188	43,296	42,673	41,962	41,074	42,272	41,344	40,437	39,205	37,177	35,808	34,332	32,827	31,231	30,264	28,670	27,159	26,088	25,374	24,609	24,166	26,481	25,955	25,369	25,163	24,529	23,977	23,415	22,806	22,047	21,572	21,112	20,704	20,043	22,207
기타포괄익	-795	-593	-207	-590	-569	-1,612	-3,218	-1,310	-2,591	-2,744	-1,748	-3,959	-3,576	-2,766	-2,872	-3,854	-2,745	-1,376	-1,027	-1,061	-675	-1,322	-368	-1,021	-1,863	-2,791	-3,068	-3,088	-2,844	-2,796	-2,791	-2,636	-2,479	-1,845	-1,994	-2,152	-2,415	-2,705	-3,022	-2,122	-2,391
자본총계	52,581	52,949	52,534	51,071	52,334	50,849	49,543	51,299	49,897	53,442	53,486	52,407	51,716	51,478	50,082	46,985	46,594	46,356	45,167	43,451	42,756	40,419	39,766	37,961	36,262	31,055	30,271	32,502	32,201	31,557	28,214	27,673	27,212	27,190	26,358	25,375	24,590	23,786	23,003	23,192	25,045
주식수(만주)	70,760	71,120	71,610	71,370	71,910	72,080	73,720	72,940	74,240	74,860	74,310	74,590	74,470	73,720	73,710	73,740	73,600	73,770	73,680	72,700	73,600	73,510	71,870	72,430	71,820	70,790	72,550	72,930	72,790	71,850	71,020	71,060	70,950	70,950	70,610	70,560	70,540	70,570	69,980	70,130	69,890

현금흐름표 * 단위 : 백만달러(USD)

	26.06/26	26.03/27	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
영업활동	6,635	6,439	6,416	6,318	6,169	6,248	6,688	6,288	6,447	6,956	7,164	8,086	8,424	8,498	8,519	8,311	8,335	8,455	8,358	8,246	7,935	7,260	6,208	5,099	4,341	4,068	3,952	4,078	4,032	3,896	4,022	3,619	3,772	3,747	3,478	3,292	3,038	3,309	3,522	4,104	4,239
투자활동	-11,092	-1,203	-1,196	-1,506	-1,800	-1,902	-1,981	-7,304	-7,027	-7,098	-7,081	-1,880	-2,066	-2,035	-2,234	-2,297	-11,830	-12,497	-12,987	-12,689	-2,970	-1,364	-21,239	-20,924	-20,840	-21,608	-1,238	-1,269	-1,311	-3,325	-2,949	-2,968	-2,836	-802	-843	-5,451	-5,450	-5,415	-5,243	-580	-14,179
재무활동	5,860	-1,660	-2,961	-5,975	-4,039	-9,507	-8,385	-8,939	-5,651	-144	-273	1,067	-1,606	-2,558	-2,570	-3,086	449	1,470	1,295	1,297	-3,327	-4,077	1,006	7,181	16,627	18,121	16,365	10,696	1,835	2,403	-797	-436	-732	-2,830	-3,099	1,802	-947	2,343	2,043	-4,284	10,824
환율변동	-12	132	278	64	253	123	-108	305	30	-62	59	-146	-161	-243	-306	-330	-292	-41	-115	10	145	143	148	81	-24	-124	45	-28	-26	-109	-118	-88	-26	127	131	34	-12	-97	-149	-103	-128
현금의증감	1,391	3,708	2,537	-1,099	583	-5,038	-3,786	-9,650	-6,201	-348	-131	7,127	4,591	3,662	3,409	2,598	-3,338	-2,613	-3,449	-3,136	1,783	1,962	-13,877	-8,564	105	458	19,124	13,476	4,530	2,865	158	128	178	242	-333	-323	-3,371	140	173	-862	756
자본적지출	-1,146	-1,121	-1,123	-1,290	-1,285	-1,327	-1,379	-1,292	-1,355	-1,396	-1,371	-1,238	-1,165	-1,127	-1,109	-1,180	-1,221	-1,236	-1,227	-1,176	-1,045	-896	-789	-653	-627	-615	-623	-582	-570	-580	-578	-564	-552	-518	-538	-578	-588	-615	-580	-516	-468
잉여현금	5,489	5,318	5,293	5,028	4,884	4,921	5,309	4,996	5,092	5,560	5,793	6,848	7,259	7,371	7,410	7,131	7,114	7,219	7,131	7,070	6,890	6,364	5,419	4,446	3,714	3,452	3,329	3,496	3,462	3,316	3,444	3,055	3,220	3,229	2,940	2,714	2,450	2,694	2,942	3,589	3,771

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수