디알호튼 DHI(HORTON D R INC) | 재무제표

디알호튼

DHI

NYSE S&P500

138.02

-2.36 (-1.68%) 26.09/18, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	33,350	33,349	33,524	34,250	34,575	35,315	36,689	36,801	37,303	37,063	35,929	35,460	34,596	33,658	33,684	33,480	31,950	30,446	28,894	27,774	26,065	24,171	22,224	20,311	18,950	18,466	18,095	17,593	17,059	16,588	16,254	16,068	15,722	15,063	14,520	14,091	13,673	13,129	12,645	12,157	11,589
매출원가	25,809	25,745	25,724	26,134	26,001	26,309	27,249	27,266	27,499	27,317	26,539	26,110	25,190	23,928	23,362	22,976	21,918	21,251	20,472	19,899	18,950	17,822	16,622	15,373	14,501	14,248	14,054	13,721	13,299	12,864	12,569	12,398	12,203	11,767	11,355	11,043	10,697	10,259	9,879	9,503	9,093
매출총이익	7,541	7,604	7,801	8,116	8,574	9,007	9,439	9,535	9,804	9,746	9,390	9,350	9,405	9,730	10,323	10,504	10,032	9,195	8,422	7,875	7,116	6,349	5,602	4,938	4,448	4,218	4,041	3,872	3,761	3,724	3,685	3,670	3,519	3,296	3,165	3,048	2,976	2,870	2,767	2,655	2,495
판매관리비	3,731	3,684	3,679	3,692	3,681	3,661	3,643	3,600	3,525	3,454	3,347	3,249	3,195	3,083	3,005	2,934	2,795	2,710	2,636	2,556	2,461	2,333	2,178	2,048	1,956	1,908	1,886	1,833	1,784	1,739	1,696	1,677	1,636	1,576	1,530	1,472	1,440	1,403	1,357	1,320	1,259
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,810	3,920	4,122	4,424	4,893	5,346	5,797	5,936	6,279	6,292	6,043	6,102	6,211	6,647	7,318	7,570	7,237	6,485	5,786	5,333	4,669	4,030	3,467	2,950	2,552	2,392	2,238	2,093	2,035	2,021	1,997	2,012	1,897	1,735	1,648	1,577	1,533	1,464	1,407	1,332	1,237
EBITDA	4,167	4,300	4,498	4,806	5,302	5,735	6,190	6,322	6,629	6,612	6,339	6,357	6,404	6,805	7,438	7,673	7,341	6,582	5,882	5,423	4,772	4,136	3,580	3,067	2,661	2,508	2,345	2,197	2,137	2,121	2,106	2,120	2,000	1,827	1,732	1,657	1,622	1,553	1,497	1,415	1,279
영업외이익	244	271	271	280	312	294	302	299	265	234	204	164	102	70	38	21	25	20	18	8	6	10	18	27	31	40	33	32	34	36	46	46	41	32	28	26	30	28	28	22	-14
법인세	1,002	1,019	1,058	1,119	1,241	1,348	1,445	1,479	1,562	1,562	1,513	1,520	1,444	1,536	1,682	1,734	1,698	1,473	1,278	1,165	1,009	860	751	603	534	537	509	507	489	499	484	598	631	624	655	564	541	514	495	467	418
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,053	3,173	3,335	3,585	3,963	4,292	4,654	4,756	4,983	4,964	4,734	4,746	4,868	5,181	5,675	5,858	5,565	5,032	4,526	4,176	3,666	3,181	2,734	2,374	2,050	1,894	1,763	1,619	1,580	1,559	1,558	1,460	1,307	1,143	1,021	1,038	1,009	970	936	886	842

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,135	1,974	2,553	3,033	2,665	2,518	3,069	4,544	3,020	3,093	3,345	3,900	3,408	3,075	2,613	2,573	1,684	1,689	2,465	3,237	1,969	2,232	2,475	3,040	2,373	1,537	1,596	1,514	885	731	768	1,506	1,237	1,066	974	1,024	523	1,004	1,159	1,313	919
투자자산	2,991	2,681	1,909	2,567	2,768	2,455	1,794	2,478	2,579	2,672	2,044	2,520	2,414	2,124	1,783	2,386	2,083	2,243	1,833	2,027	1,644	1,756	1,439	1,529	1,503	1,379	1,025	1,072	955	797	622	807	712	690	624	587	627	578	548	654	635
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	26,687	26,304	25,606	25,287	26,726	26,482	26,081	24,903	25,536	24,840	24,050	22,373	22,984	22,572	22,445	21,656	21,699	19,847	18,203	16,479	16,012	14,476	13,577	12,237	12,139	12,225	11,899	11,282	11,702	11,920	11,596	10,395	10,303	10,144	10,040	9,237	9,554	9,038	8,742	8,341	8,504
유형자산	608	593	582	579	560	537	524	531	521	480	476	445	425	510	502	472	481	434	410	393	367	895	748	684	632	590	563	499	454	438	391	401	385	380	358	325	283	248	218	195	152
무형자산	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	164	158	109	109	109	100	80	80	80	80	80	87
이연세자산	0	0	25	45	67	75	127	168	157	167	176	187	122	112	138	141	157	132	138	155	147	143	142	145	159	150	154	163	174	172	181	194	205	220	239	365	384	452	468	476	505
기타자산	3,928	3,852	3,801	3,797	3,448	3,460	3,271	3,318	3,176	2,983	3,128	2,993	2,807	2,615	2,621	2,960	2,602	2,178	1,788	1,561	1,491	1,419	1,236	1,114	1,006	1,086	922	913	890	786	819	702	642	608	622	566	526	521	496	500	532
자산총계	36,511	35,567	34,640	35,471	36,396	35,690	35,030	36,104	35,151	34,398	33,382	32,582	32,323	31,171	30,265	30,351	28,870	26,685	24,999	24,016	21,794	21,084	19,780	18,912	17,974	17,130	16,323	15,607	15,224	15,007	14,536	14,115	13,593	13,218	12,957	12,185	11,977	11,921	11,712	11,559	11,333
매입채무등	1,388	1,324	1,026	1,222	1,389	1,374	1,373	1,346	1,413	1,387	1,260	1,246	1,370	1,251	1,205	1,360	1,507	1,379	1,151	1,177	1,251	1,137	846	901	761	707	659	634	681	659	697	625	655	583	576	580	656	581	545	578	609
차입금	7,113	6,564	5,547	5,966	7,249	6,518	5,098	5,918	5,691	5,938	5,290	5,095	6,105	5,967	5,690	6,067	5,975	5,570	5,255	5,412	4,416	4,472	4,226	4,283	4,297	4,307	3,783	3,399	3,451	3,622	3,342	3,204	3,094	3,234	3,258	2,872	2,927	3,222	3,218	3,271	3,301
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	43	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,560	3,472	3,511	3,542	3,165	2,939	3,097	3,017	2,897	2,777	3,227	3,104	2,766	2,831	2,817	3,138	2,952	2,619	2,580	2,210	2,001	2,198	1,939	1,607	1,588	1,382	1,377	1,278	1,278	1,192	1,198	1,128	1,075	1,030	1,068	985	958	898	968	917	910
부채총계	12,105	11,368	10,084	10,729	11,803	10,831	9,567	10,280	10,001	10,102	9,778	9,445	10,241	10,049	9,712	10,566	10,434	9,568	8,986	8,800	7,669	7,808	7,010	6,791	6,647	6,395	5,820	5,312	5,409	5,473	5,238	4,956	4,824	4,846	4,902	4,437	4,540	4,701	4,730	4,766	4,820
자본금+ 자본잉여금	-8,981	-8,397	-7,509	-6,851	-6,202	-5,025	-3,723	-2,638	-2,108	-1,694	-1,284	-894	-508	-202	95	211	431	712	972	1,243	1,426	1,630	2,008	2,082	2,056	2,033	2,220	2,381	2,452	2,588	2,649	2,766	2,798	2,807	2,794	2,801	2,766	2,801	2,754	2,736	2,709
이익잉여금	32,801	32,023	31,505	31,041	30,255	29,352	28,667	27,951	26,765	25,510	24,437	23,590	22,164	20,915	20,058	19,185	17,632	16,063	14,706	13,644	12,377	11,334	10,477	9,758	8,993	8,425	8,007	7,640	7,190	6,772	6,476	6,218	5,799	5,392	5,088	4,946	4,670	4,419	4,227	4,057	3,803
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	23,820	23,626	23,996	24,190	24,053	24,327	24,944	25,313	24,657	23,816	23,153	22,696	21,656	20,713	20,153	19,396	18,063	16,775	15,678	14,887	13,803	12,963	12,485	11,840	11,048	10,458	10,227	10,021	9,642	9,360	9,125	8,984	8,597	8,199	7,882	7,747	7,436	7,220	6,981	6,793	6,512
주식수(만주)	28,300	28,900	29,330	30,990	30,490	31,400	32,330	33,160	33,010	33,330	33,570	34,330	34,230	34,490	34,690	35,480	35,310	35,630	36,010	36,580	36,400	36,720	37,000	37,020	36,770	37,010	37,340	37,740	37,690	37,770	38,010	38,340	38,340	38,390	38,380	37,890	37,480	37,440	38,012	37,510	37,092

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,353	3,652	3,628	3,421	2,911	2,870	2,990	2,190	2,271	2,360	3,322	4,304	3,386	2,870	1,565	562	6	-145	612	534	798	1,662	1,283	1,422	1,400	959	1,151	892	319	182	247	545	932	477	393	440	350	461	597	624	600
투자활동	-259	-235	-228	-169	-153	-219	-208	-191	-163	-196	-207	-310	-351	-527	-531	-415	-418	-125	-187	-252	-273	-328	-240	-166	-168	-108	-101	-394	-315	-334	-130	19	-36	-59	-294	-164	-206	-179	-122	-113	12
재무활동	-3,624	-3,961	-3,916	-4,763	-3,113	-3,227	-3,057	-1,355	-2,496	-2,146	-2,383	-2,667	-1,312	-958	-886	-811	127	-273	-435	-85	-929	-640	-165	271	255	-45	-222	-490	-356	-184	-322	-83	-182	-354	-286	-565	-538	-513	-594	-592	-511
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-530	-544	-516	-1,511	-355	-575	-276	644	-388	19	732	1,327	1,724	1,386	148	-664	-285	-543	-10	197	-404	695	879	1,526	1,487	806	828	8	-352	-335	-206	482	715	64	-186	-288	-394	-231	-118	-81	101
자본적지출	-146	-132	-129	-115	-103	-132	-122	-146	-107	-79	-87	-97	-149	-155	-165	-148	-156	-130	-190	-230	-249	-299	-209	-157	-153	-97	-78	-80	-14	-34	153	155	97	75	-155	-157	-124	-103	-88	-86	-22
잉여현금	3,207	3,520	3,500	3,306	2,808	2,738	2,868	2,044	2,165	2,282	3,235	4,208	3,237	2,715	1,400	414	-149	-275	422	305	550	1,363	1,074	1,265	1,247	862	1,074	812	305	148	400	700	1,030	552	239	283	225	358	509	538	578

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수