| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 11,278 | 11,035 | 10,850 | 10,522 | 10,158 | 9,872 | 9,539 | 9,346 | 9,287 | 9,252 | 9,297 | 9,488 | 9,603 | 9,883 | 10,294 | 10,582 | 10,679 | 10,788 | 11,046 | 11,058 | 10,335 | 9,437 | 8,361 | 7,531 | 7,657 | 7,726 | 7,639 | 7,572 | 7,538 | 7,531 | 7,557 | 7,524 | 7,469 | 7,402 | 7,097 | 7,126 | 7,168 | 7,214 | 7,503 | 7,498 | 7,517 |
| 매출원가 | 7,534 | 7,370 | 7,237 | 7,047 | 6,822 | 6,628 | 6,417 | 6,281 | 6,234 | 6,199 | 6,222 | 6,299 | 6,364 | 6,450 | 6,593 | 6,645 | 6,599 | 6,579 | 6,594 | 6,504 | 6,160 | 5,804 | 5,335 | 5,019 | 5,063 | 5,037 | 5,008 | 4,966 | 4,944 | 4,926 | 4,885 | 4,853 | 4,780 | 4,719 | 4,685 | 4,652 | 4,637 | 4,616 | 4,606 | 4,611 | 4,638 |
| 매출총이익 | 3,744 | 3,665 | 3,613 | 3,475 | 3,336 | 3,244 | 3,122 | 3,065 | 3,053 | 3,053 | 3,075 | 3,189 | 3,239 | 3,433 | 3,701 | 3,937 | 4,080 | 4,209 | 4,452 | 4,554 | 4,175 | 3,633 | 3,026 | 2,512 | 2,594 | 2,689 | 2,631 | 2,606 | 2,594 | 2,605 | 2,672 | 2,671 | 2,689 | 2,683 | 2,412 | 2,474 | 2,531 | 2,598 | 2,897 | 2,887 | 2,879 |
| 판매관리비 | 1,995 | 1,967 | 1,929 | 1,876 | 1,806 | 1,770 | 1,711 | 1,643 | 1,643 | 1,642 | 1,798 | 1,882 | 1,888 | 1,874 | 1,775 | 1,738 | 1,745 | 1,727 | 1,710 | 1,679 | 1,610 | 1,550 | 1,452 | 1,418 | 1,420 | 1,457 | 1,464 | 1,456 | 1,445 | 1,424 | 1,450 | 1,444 | 1,451 | 1,443 | 1,160 | 1,221 | 1,293 | 1,380 | 1,710 | 1,703 | 1,702 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,609 | 1,556 | 1,531 | 1,475 | 1,392 | 1,346 | 1,252 | 1,264 | 1,257 | 1,262 | 1,130 | 1,180 | 1,220 | 1,428 | 1,829 | 2,089 | 2,234 | 2,381 | 2,640 | 2,706 | 2,456 | 1,971 | 1,539 | 1,134 | 1,158 | 1,231 | 1,088 | 1,079 | 1,077 | 1,101 | 1,150 | 1,144 | 1,158 | 1,165 | 1,172 | 1,196 | 1,299 | 1,277 | 1,240 | 1,549 | 1,428 |
| EBITDA | 2,190 | 2,140 | 2,095 | 2,030 | 1,905 | 1,838 | 1,729 | 1,708 | 1,703 | 1,693 | 1,557 | 1,591 | 1,586 | 1,785 | 2,187 | 2,506 | 2,998 | 3,151 | 3,411 | 3,490 | 2,925 | 2,415 | 1,957 | 1,484 | 1,518 | 1,609 | 1,451 | 1,427 | 1,392 | 1,394 | 1,446 | 1,427 | 1,438 | 1,434 | 1,429 | 1,456 | 1,538 | 1,466 | 1,440 | 1,746 | 1,581 |
| 영업외이익 | 4 | 14 | 4 | 12 | -4 | -1.00 | 10 | -9 | -2 | -8 | -19 | -32 | -72 | -80 | -69 | -3 | 351 | 362 | 371 | 396 | 92 | 83 | 73 | 12 | 50 | 69 | 55 | 45 | -4 | -16 | -5 | -10 | -2 | -1.00 | -3 | 6 | -10 | -60 | -60 | -77 | -135 |
| 법인세 | 329 | 314 | 301 | 289 | 266 | 273 | 245 | 248 | 249 | 248 | 204 | 217 | 219 | 264 | 382 | 454 | 554 | 597 | 674 | 698 | 587 | 460 | 341 | 226 | 223 | 247 | 215 | 201 | 180 | 182 | 119 | 163 | 215 | 241 | 348 | 351 | 440 | 429 | 359 | 503 | 398 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,024 | 992 | 969 | 950 | 897 | 871 | 841 | 840 | 846 | 854 | 763 | 794 | 793 | 946 | 1,235 | 1,484 | 1,881 | 1,995 | 2,184 | 2,247 | 1,801 | 1,431 | 1,105 | 752 | 793 | 858 | 732 | 730 | 723 | 736 | 863 | 811 | 785 | 772 | 673 | 704 | 706 | 645 | 678 | 828 | 751 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 393 | 420 | 432 | 319 | 188 | 549 | 764 | 271 | 474 | 686 | 143 | 126 | 175 | 315 | 700 | 790 | 712 | 872 | 987 | 560 | 1,230 | 1,158 | 1,605 | 988 | 342 | 1,192 | 434 | 273 | 464 | 135 | 263 | 132 | 124 | 137 | 350 | 314 | 367 | 359 | 406 | 283 | 128 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,587 | 1,408 | 1,456 | 1,419 | 1,404 | 1,304 | 1,376 | 1,319 | 1,322 | 1,210 | 1,281 | 1,235 | 1,254 | 1,195 | 1,280 | 1,293 | 1,371 | 1,438 | 1,473 | 1,255 | 1,382 | 1,520 | 1,421 | 1,126 | 972 | 1,063 | 1,117 | 1,088 | 1,079 | 1,012 | 1,097 | 1,055 | 1,026 | 924 | 960 | 947 | 960 | 926 | 966 | 975 | 952 |
| 재고자산 | 225 | 189 | 186 | 187 | 189 | 188 | 184 | 182 | 181 | 190 | 184 | 184 | 190 | 192 | 183 | 187 | 197 | 208 | 205 | 199 | 223 | 223 | 205 | 154 | 126 | 123 | 112 | 105 | 98 | 99 | 95 | 91 | 94 | 95 | 100 | 83 | 77 | 82 | 82 | 80 | 82 |
| 장기투자 | 134 | 136 | 137 | 136 | 134 | 123 | 125 | 126 | 133 | 135 | 130 | 135 | 128 | 132 | 138 | 147 | 155 | 141 | 124 | 111 | 527 | 521 | 480 | 495 | 496 | 482 | 474 | 458 | 454 | 436 | 456 | 456 | 474 | 462 | 459 | 451 | 443 | 443 | 452 | 453 | 471 |
| 유형자산 | 2,880 | 2,860 | 2,794 | 2,775 | 2,754 | 2,764 | 2,754 | 2,435 | 2,389 | 2,418 | 2,437 | 2,425 | 2,384 | 2,351 | 2,314 | 2,263 | 2,288 | 2,304 | 2,230 | 2,211 | 2,224 | 2,231 | 2,079 | 2,027 | 1,973 | 1,971 | 1,859 | 1,818 | 1,774 | 1,288 | 1,194 | 1,168 | 1,156 | 1,145 | 1,097 | 1,045 | 1,027 | 1,029 | 952 | 937 | 925 |
| 무형자산 | 10,837 | 10,581 | 10,563 | 10,589 | 10,574 | 10,619 | 10,321 | 9,087 | 9,022 | 8,899 | 8,951 | 8,980 | 8,318 | 8,312 | 8,305 | 8,339 | 8,369 | 8,262 | 8,209 | 8,217 | 8,011 | 8,040 | 8,072 | 7,930 | 7,832 | 7,740 | 7,755 | 7,777 | 7,805 | 7,770 | 7,615 | 7,580 | 7,566 | 7,454 | 7,193 | 7,029 | 6,934 | 6,949 | 6,972 | 6,986 | 7,004 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 617 | 631 | 629 | 544 | 554 | 606 | 571 | 461 | 433 | 484 | 356 | 340 | 345 | 340 | 303 | 293 | 350 | 386 | 344 | 308 | 334 | 333 | 281 | 270 | 308 | 272 | 268 | 241 | 263 | 263 | 266 | 265 | 255 | 286 | 280 | 302 | 301 | 312 | 343 | 395 | 535 |
| 자산총계 | 16,673 | 16,225 | 16,197 | 15,969 | 15,797 | 16,153 | 16,095 | 13,881 | 13,954 | 14,022 | 13,482 | 13,425 | 12,794 | 12,837 | 13,223 | 13,312 | 13,442 | 13,611 | 13,572 | 12,861 | 13,931 | 14,026 | 14,143 | 12,990 | 12,049 | 12,843 | 12,019 | 11,760 | 11,937 | 11,003 | 10,986 | 10,747 | 10,695 | 10,503 | 10,439 | 10,171 | 10,109 | 10,100 | 10,173 | 10,109 | 10,097 |
| 매입채무등 | 1,500 | 1,600 | 1,457 | 1,349 | 1,267 | 1,394 | 1,313 | 1,247 | 1,239 | 1,359 | 1,157 | 1,201 | 1,198 | 1,396 | 1,447 | 1,420 | 1,544 | 1,600 | 1,610 | 1,404 | 1,559 | 1,633 | 1,686 | 1,142 | 981 | 1,041 | 1,059 | 951 | 1,029 | 1,021 | 1,085 | 957 | 976 | 1,021 | 1,047 | 912 | 979 | 975 | 1,039 | 1,104 | 932 |
| 차입금 | 6,406 | 6,382 | 6,382 | 6,384 | 6,570 | 6,925 | 6,970 | 5,088 | 5,352 | 5,369 | 4,912 | 4,959 | 4,622 | 4,622 | 4,640 | 4,637 | 4,663 | 4,657 | 4,650 | 4,647 | 4,661 | 4,655 | 5,149 | 5,137 | 4,590 | 5,328 | 4,545 | 4,535 | 4,777 | 3,893 | 3,698 | 3,713 | 3,859 | 3,784 | 3,764 | 3,737 | 3,731 | 3,734 | 3,822 | 3,842 | 3,898 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 1,101 | 1,037 | 1,063 | 971 | 998 | 1,021 | 971 | 890 | 894 | 952 | 950 | 978 | 886 | 889 | 864 | 805 | 820 | 871 | 880 | 870 | 921 | 929 | 862 | 830 | 775 | 787 | 761 | 765 | 790 | 822 | 838 | 814 | 794 | 743 | 800 | 789 | 736 | 731 | 618 | 594 | 601 |
| 부채총계 | 9,007 | 9,019 | 8,902 | 8,704 | 8,835 | 9,340 | 9,254 | 7,225 | 7,485 | 7,680 | 7,019 | 7,138 | 6,706 | 6,907 | 6,951 | 6,862 | 7,027 | 7,128 | 7,140 | 6,921 | 7,141 | 7,217 | 7,697 | 7,109 | 6,346 | 7,156 | 6,365 | 6,251 | 6,596 | 5,736 | 5,621 | 5,484 | 5,629 | 5,548 | 5,611 | 5,438 | 5,446 | 5,440 | 5,479 | 5,540 | 5,431 |
| 자본금+ 자본잉여금 |
-2,742 | -2,797 | -2,539 | -2,438 | -2,478 | -2,494 | -2,398 | -2,444 | -2,487 | -2,504 | -2,266 | -2,301 | -2,344 | -2,376 | -1,997 | -1,649 | -1,533 | -1,191 | -928 | -4,337 | -2,914 | -2,523 | -2,358 | -2,421 | -2,482 | -2,494 | -2,332 | -2,332 | -2,349 | -2,327 | -2,171 | -2,121 | -2,178 | -2,169 | -2,104 | -2,090 | -2,017 | -1,913 | -1,796 | -1,791 | -1,568 |
| 이익잉여금 | 10,151 | 9,994 | 9,837 | 9,682 | 9,490 | 9,360 | 9,222 | 9,080 | 8,935 | 8,825 | 8,711 | 8,566 | 8,412 | 8,290 | 8,263 | 8,083 | 7,926 | 7,649 | 7,333 | 10,246 | 9,690 | 9,303 | 8,800 | 8,307 | 8,197 | 8,174 | 7,992 | 7,849 | 7,694 | 7,602 | 7,546 | 7,401 | 7,249 | 7,138 | 6,946 | 6,847 | 6,715 | 6,613 | 6,520 | 6,384 | 6,244 |
| 기타포괄익 | -43 | -27 | -40 | -16 | -83 | -88 | -15 | -19 | -16 | -14 | -20 | -16 | -18 | -21 | -31 | -23 | -16 | -14 | -13 | -10 | -31 | -21 | -42 | -55 | -58 | -39 | -55 | -58 | -55 | -59 | -58 | -57 | -41 | -48 | -48 | -60 | -68 | -72 | -61 | -56 | -40 |
| 자본총계 | 7,366 | 7,170 | 7,258 | 7,228 | 6,929 | 6,778 | 6,809 | 6,617 | 6,432 | 6,307 | 6,425 | 6,249 | 6,050 | 5,893 | 6,235 | 6,411 | 6,377 | 6,444 | 6,392 | 5,899 | 6,745 | 6,759 | 6,400 | 5,831 | 5,657 | 5,641 | 5,605 | 5,459 | 5,290 | 5,216 | 5,317 | 5,223 | 5,030 | 4,921 | 4,794 | 4,697 | 4,630 | 4,628 | 4,663 | 4,537 | 4,636 |
| 주식수(만주) | 11,000 | 11,124 | 11,200 | 11,200 | 11,100 | 11,161 | 11,200 | 11,100 | 11,100 | 11,243 | 11,200 | 11,200 | 11,200 | 11,388 | 11,600 | 11,700 | 11,900 | 12,267 | 12,300 | 12,500 | 13,300 | 13,476 | 13,500 | 13,400 | 13,400 | 13,469 | 13,500 | 13,500 | 13,400 | 13,607 | 13,600 | 13,600 | 13,600 | 13,629 | 13,700 | 13,700 | 13,700 | 13,863 | 13,900 | 14,000 | 14,300 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,850 | 1,886 | 1,885 | 1,678 | 1,494 | 1,334 | 1,397 | 1,248 | 1,332 | 1,272 | 1,079 | 1,374 | 1,332 | 1,718 | 1,865 | 1,924 | 1,982 | 2,233 | 2,293 | 2,594 | 2,489 | 2,005 | 1,812 | 1,249 | 1,215 | 1,243 | 1,190 | 1,293 | 1,295 | 1,200 | 1,228 | 1,188 | 1,159 | 1,175 | 1,203 | 1,142 | 1,159 | 1,116 | 1,037 | 948 | 922 |
| 투자활동 | -668 | -631 | -942 | -2,374 | -2,450 | -2,548 | -2,160 | -634 | -1,116 | -1,061 | -1,121 | -1,132 | -532 | -543 | -596 | -574 | -55 | 21 | 80 | -17 | -659 | -772 | -704 | -620 | -507 | -411 | -657 | -673 | -707 | -801 | -821 | -943 | -987 | -830 | -546 | -371 | 16 | -127 | -170 | -212 | -497 |
| 재무활동 | -979 | -1,388 | -1,271 | 746 | 676 | 1,084 | 1,384 | -469 | 83 | 160 | -515 | -906 | -1,337 | -1,732 | -1,556 | -1,120 | -2,445 | -2,540 | -2,991 | -3,005 | -942 | -1,267 | 63 | 86 | -830 | 225 | -362 | -479 | -248 | -401 | -494 | -427 | -415 | -592 | -713 | -740 | -936 | -738 | -584 | -603 | -1,271 |
| 환율변동 | 2 | 4 | -4 | -2 | -6 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 205 | -129 | -332 | 48 | -286 | -137 | 621 | 145 | 299 | 371 | -557 | -664 | -537 | -557 | -287 | 230 | -518 | -286 | -618 | -428 | 888 | -34 | 1,171 | 715 | -122 | 1,057 | 171 | 141 | 340 | -2 | -87 | -182 | -243 | -247 | -56 | 31 | 239 | 251 | 283 | 133 | -846 |
| 자본적지출 | -524 | -527 | -492 | -454 | -438 | -425 | -374 | -373 | -385 | -408 | -483 | -496 | -468 | -404 | -401 | -372 | -380 | -403 | -421 | -423 | -421 | -418 | -337 | -342 | -345 | -309 | -377 | -362 | -355 | -381 | -313 | -295 | -282 | -251 | -298 | -296 | -288 | -293 | -259 | -250 | -254 |
| 잉여현금 | 1,326 | 1,359 | 1,393 | 1,224 | 1,056 | 909 | 1,023 | 875 | 947 | 864 | 596 | 878 | 864 | 1,314 | 1,464 | 1,552 | 1,602 | 1,830 | 1,872 | 2,171 | 2,068 | 1,587 | 1,475 | 907 | 870 | 934 | 813 | 931 | 940 | 819 | 915 | 893 | 877 | 924 | 905 | 846 | 871 | 823 | 778 | 698 | 668 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.