최근 실적발표 25. 05/28
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 2 | 2 |
매출원가 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 2 | 2 |
판매관리비 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 4 | 0 | 0 | 3 | 1.06 |
연구개발비 | 0.65 | 0.65 | 0.83 | 0.92 | 0.86 | 0.79 | 0.49 | 0.34 | 0.37 | 0.43 | 0.46 | 0 | 0 | 0.28 | 0.11 |
영업이익 | -3 | -3 | -4 | -5 | -4 | -3 | -2 | -1.30 | -1.44 | -2 | -2 | 0 | 0 | -1.06 | 0.39 |
EBITDA | -2 | -3 | -3 | -4 | -4 | -3 | -2 | -0.62 | -0.59 | -1.26 | -2 | 0 | 0 | -2 | 0.41 |
영업외이익 | 0.39 | 0.28 | 0.15 | 0.23 | 0.03 | 0.03 | 0.41 | 0.69 | 0.84 | 0.46 | 0.01 | 0 | 0 | -0.56 | 0.02 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -3 | -3 | -3 | -5 | -4 | -3 | -2 | -0.62 | -0.59 | -1.26 | -2 | 0 | 0 | -2 | 0.32 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 2 | 0.77 | 0.98 | 1.28 | 0 | 0 | 2 | 0.42 |
단기투자 | 0.43 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0.67 | 0.24 | 0.17 | 0.11 | 0.12 | 0.09 | 0.13 | 0.10 | 0.12 | 0.04 | 0.08 | 0 | 0 | 0.11 | 0.04 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.11 | 0.05 | 0.06 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 | 0.13 | 0 | 0 | 0 | 0 |
무형자산 | 0.94 | 0.99 | 1.12 | 1.16 | 1.21 | 1.28 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0.02 | 0.02 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.22 | 0.24 | 0.20 | 0.17 | 0.15 | 0.15 | 0.20 | 0.27 | 0.19 | 0.19 | 0.14 | 0 | 0 | 0.02 | 0.27 |
자산총계 | 4 | 4 | 4 | 5 | 5 | 7 | 6 | 2 | 1.19 | 1.34 | 2 | 0 | 0 | 2 | 0.74 |
매입채무등 | 0.17 | 0.34 | 0.12 | 0.19 | 0.21 | 0.54 | 0.17 | 0.19 | 0.19 | 0.16 | 0.14 | 0 | 0 | 0.08 | 0.03 |
차입금 | 0.06 | 0.01 | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.75 | 0.60 | 0.65 | 2 | 0 | 0 | 1.36 | 0.84 |
이연수익 | 0.97 | 0.34 | 0.20 | 0.09 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0.11 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
부채총계 | 1.31 | 0.87 | 0.53 | 0.49 | 0.53 | 0.87 | 0.24 | 0.94 | 0.78 | 0.81 | 2 | 0 | 0 | 1.44 | 0.87 |
자본금+ 자본잉여금 |
13 | 13 | 13 | 12 | 13 | 13 | 11 | 5 | 4 | 4 | 3 | 0 | 0 | 2 | 0 |
이익잉여금 | -10 | -9 | -9 | -8 | -8 | -7 | -5 | -4 | -3 | -3 | -4 | 0 | 0 | -2 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 3 | 4 | 4 | 4 | 5 | 6 | 6 | 1.11 | 0.40 | 0.53 | -0.27 | 0 | 0 | 0.42 | -0.13 |
주식수(만주) | 997 | 976 | 980 | 968 | 967 | 739 | 803 | 618 | 618 | 602 | 598 | 597 | 595 | 582 | 0 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -2 | -2 | -3 | -3 | -3 | -2 | -1.16 | -1.03 | -1.02 | -1.02 | -0.53 | 0 | 0 | 0.07 | 0.36 |
투자활동 | -0.02 | -0.02 | -0.10 | -0.10 | -0.10 | -0.09 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 |
재무활동 | -0.05 | -0.12 | -0.05 | 5 | 6 | 6 | 6 | 1.12 | 0.14 | 0.30 | 1.19 | 0 | 0 | 1.23 | 0.05 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -2 | -3 | -3 | 2 | 3 | 4 | 5 | 0.09 | -0.88 | -0.73 | 0.66 | 0 | 0 | 1.29 | 0.40 |
자본적지출 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -2 | -2 | -3 | -3 | -3 | -2 | -1.17 | -1.03 | -1.02 | -1.02 | -0.53 | 0 | 0 | 0.07 | 0.36 |