| 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | 15.10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,626 | 6,586 | 6,564 | 6,590 | 6,697 | 6,751 | 6,833 | 6,874 | 6,878 | 6,947 | 6,967 | 6,996 | 6,987 | 6,926 | 6,910 | 6,624 | 6,085 | 5,625 | 4,969 | 4,433 | 4,782 | 5,153 | 5,667 | 6,343 | 6,437 | 6,468 | 6,510 | 6,503 | 6,556 | 6,498 | 6,461 | 6,423 | 6,297 | 6,307 | 6,332 | 6,418 | 6,551 | 6,618 | 6,680 | 6,755 | 6,817 |
| 매출원가 | 3,961 | 3,948 | 3,919 | 3,920 | 3,954 | 3,969 | 3,998 | 4,031 | 4,010 | 4,031 | 4,013 | 3,984 | 3,908 | 3,849 | 3,835 | 3,748 | 3,580 | 3,442 | 3,155 | 3,069 | 3,336 | 3,605 | 3,997 | 4,236 | 4,302 | 4,330 | 4,316 | 4,292 | 4,308 | 4,243 | 4,233 | 4,200 | 4,123 | 4,111 | 4,098 | 4,166 | 4,268 | 4,302 | 4,329 | 4,351 | 4,326 |
| 매출총이익 | 2,665 | 2,637 | 2,645 | 2,671 | 2,744 | 2,781 | 2,836 | 2,843 | 2,868 | 2,916 | 2,954 | 3,013 | 3,079 | 3,077 | 3,075 | 2,877 | 2,506 | 2,183 | 1,814 | 1,364 | 1,445 | 1,549 | 1,670 | 2,107 | 2,134 | 2,138 | 2,194 | 2,212 | 2,248 | 2,255 | 2,228 | 2,223 | 2,175 | 2,196 | 2,234 | 2,252 | 2,284 | 2,316 | 2,351 | 2,404 | 2,490 |
| 판매관리비 | 1,748 | 1,727 | 1,726 | 1,731 | 1,756 | 1,759 | 1,738 | 1,717 | 1,699 | 1,691 | 1,680 | 1,674 | 1,657 | 1,636 | 1,601 | 1,537 | 1,431 | 1,356 | 1,258 | 1,211 | 1,334 | 1,434 | 1,576 | 1,691 | 1,690 | 1,691 | 1,690 | 1,691 | 1,712 | 1,703 | 1,694 | 1,685 | 1,649 | 1,650 | 1,645 | 1,647 | 1,653 | 1,656 | 1,665 | 1,670 | 1,678 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 705 | 698 | 698 | 716 | 762 | 802 | 880 | 912 | 968 | 1,020 | 1,069 | 1,140 | 1,205 | 1,220 | 1,251 | 1,131 | 851 | 598 | 327 | -104 | -130 | -128 | -148 | 180 | 202 | 205 | 255 | 260 | 277 | 296 | 274 | 275 | 243 | 258 | 304 | 321 | 362 | 397 | 422 | 470 | 543 |
| EBITDA | 882 | 874 | 875 | 896 | 944 | 985 | 1,062 | 1,093 | 1,153 | 1,207 | 1,258 | 1,330 | 1,400 | 1,419 | 1,452 | 1,333 | 1,058 | 809 | 539 | 112 | 87 | 91 | 75 | 404 | 423 | 425 | 477 | 486 | 502 | 523 | 505 | 510 | 484 | 502 | 549 | 567 | 610 | 650 | 675 | 723 | 798 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.80 | 0.81 | 0.82 | 0.84 | 0.05 | 0.05 | 0.05 | 0.05 | 0.46 | 0.82 | 1.10 | 1.36 | 0.98 |
| 법인세 | 132 | 130 | 131 | 136 | 147 | 153 | 171 | 178 | 189 | 199 | 207 | 218 | 244 | 246 | 254 | 226 | 198 | 109 | 30 | -82 | -108 | -79 | -66 | 23 | 27 | 27 | 37 | 38 | -22 | -12 | -21 | -8 | 61 | 66 | 82 | 89 | 103 | 116 | 125 | 141 | 168 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 581 | 576 | 577 | 593 | 630 | 660 | 717 | 739 | 778 | 810 | 842 | 892 | 924 | 933 | 955 | 862 | 608 | 443 | 249 | -72 | -71 | -97 | -129 | 111 | 129 | 131 | 168 | 170 | 243 | 250 | 236 | 221 | 121 | 129 | 158 | 169 | 196 | 219 | 237 | 269 | 316 |
| 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | 15.10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,149 | 1,012 | 901 | 718 | 980 | 947 | 818 | 808 | 842 | 774 | 857 | 660 | 533 | 493 | 862 | 717 | 620 | 669 | 616 | 360 | 61 | 83 | 70 | 277 | 88 | 135 | 148 | 124 | 78 | 117 | 166 | 187 | 115 | 135 | 301 | 347 | 80 | 128 | 150 | 203 | 100 |
| 단기투자 | 185 | 200 | 258 | 326 | 129 | 124 | 347 | 148 | 51 | 150 | 98 | 149 | 198 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 45 | 52 | 57 | 56 | 62 | 64 | 49 | 61 | 57 | 60 | 59 | 57 | 40 | 36 | 31 | 40 | 28 | 34 | 34 | 37 | 28 | 29 | 45 | 46 | 48 | 52 | 48 | 50 | 67 | 53 | 43 | 38 | 34 | 38 | 39 | 48 | 42 | 41 | 43 | 47 | 47 |
| 재고자산 | 1,718 | 1,220 | 1,469 | 1,172 | 1,682 | 1,191 | 1,388 | 1,094 | 1,629 | 1,193 | 1,410 | 1,120 | 1,645 | 1,193 | 1,365 | 1,080 | 1,526 | 1,113 | 1,307 | 1,088 | 1,545 | 1,283 | 1,570 | 1,465 | 1,970 | 1,603 | 1,833 | 1,528 | 2,044 | 1,603 | 1,781 | 1,464 | 1,957 | 1,527 | 1,714 | 1,406 | 1,902 | 1,499 | 1,648 | 1,375 | 1,933 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 971 | 985 | 1,008 | 1,036 | 1,067 | 1,084 | 1,105 | 1,117 | 1,129 | 1,129 | 1,142 | 1,152 | 1,183 | 1,197 | 1,210 | 1,233 | 1,260 | 1,282 | 1,305 | 1,337 | 1,389 | 1,438 | 1,482 | 1,506 | 1,543 | 1,565 | 1,605 | 1,587 | 1,621 | 1,651 | 1,663 | 1,696 | 1,712 | 1,734 | 1,765 | 1,790 | 1,825 | 1,852 | 1,889 | 1,940 | 1,977 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 66 | 68 | 71 | 69 | 65 | 99 | 64 | 64 | 48 | 46 | 42 | 42 | 31 | 66 | 29 | 29 | 135 | 150 | 98 | 142 | 142 | 109 | 44 | 0 | 0 | 0 | 0 | 0 | 24 | 17 | 0 | 0 | 11 | 20 | 0 | 0 | 4 | 22 | 0 | 0 | 0 |
| 기타자산 | 164 | 148 | 142 | 155 | 148 | 152 | 166 | 157 | 141 | 160 | 142 | 148 | 163 | 162 | 162 | 147 | 172 | 136 | 148 | 129 | 140 | 141 | 131 | 136 | 151 | 157 | 145 | 143 | 153 | 141 | 129 | 297 | 317 | 308 | 308 | 296 | 330 | 300 | 296 | 300 | 321 |
| 자산총계 | 4,298 | 3,684 | 3,907 | 3,531 | 4,133 | 3,662 | 3,937 | 3,449 | 3,898 | 3,512 | 3,749 | 3,329 | 3,793 | 3,222 | 3,659 | 3,246 | 3,740 | 3,384 | 3,508 | 3,093 | 3,306 | 3,083 | 3,342 | 3,430 | 3,800 | 3,512 | 3,779 | 3,431 | 3,987 | 3,583 | 3,781 | 3,683 | 4,145 | 3,763 | 4,127 | 3,888 | 4,184 | 3,843 | 4,026 | 3,864 | 4,378 |
| 매입채무등 | 1,214 | 761 | 1,057 | 795 | 1,215 | 769 | 1,031 | 783 | 1,181 | 803 | 1,100 | 828 | 1,294 | 891 | 1,163 | 886 | 1,286 | 882 | 1,076 | 758 | 1,032 | 587 | 1,056 | 893 | 1,211 | 868 | 1,134 | 921 | 1,341 | 849 | 1,052 | 845 | 1,288 | 887 | 1,070 | 839 | 1,123 | 761 | 847 | 691 | 1,095 |
| 차입금 | 549 | 551 | 554 | 555 | 558 | 560 | 563 | 564 | 556 | 552 | 554 | 555 | 603 | 603 | 606 | 609 | 607 | 610 | 614 | 614 | 622 | 841 | 616 | 615 | 715 | 738 | 620 | 568 | 760 | 803 | 730 | 730 | 818 | 818 | 820 | 821 | 838 | 821 | 823 | 824 | 950 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 125 | 91 | 79 | 28 | 10 | 0 | 87 | 34 | 13 | 116 | 82 | 21 | 7 | 0 | 99 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 18 | 18 | 47 | 25 | 19 | 15 | 76 | 159 | 210 | 216 | 307 | 272 | 244 | 251 | 302 | 315 | 264 |
| 기타부채 | 365 | 362 | 359 | 356 | 387 | 384 | 380 | 371 | 334 | 332 | 330 | 326 | 279 | 279 | 278 | 276 | 283 | 283 | 281 | 279 | 271 | 285 | 274 | 274 | 243 | 242 | 241 | 239 | 242 | 241 | 240 | 240 | 239 | 239 | 238 | 238 | 243 | 242 | 241 | 239 | 252 |
| 부채총계 | 2,253 | 1,765 | 2,049 | 1,735 | 2,170 | 1,713 | 2,062 | 1,752 | 2,084 | 1,803 | 2,066 | 1,731 | 2,183 | 1,773 | 2,146 | 1,794 | 2,176 | 1,774 | 1,970 | 1,652 | 1,925 | 1,712 | 1,946 | 1,807 | 2,188 | 1,866 | 2,042 | 1,753 | 2,361 | 1,908 | 2,099 | 1,975 | 2,555 | 2,160 | 2,436 | 2,171 | 2,448 | 2,074 | 2,214 | 2,069 | 2,561 |
| 자본금+ 자본잉여금 |
-4,490 | -4,490 | -4,481 | -4,382 | -4,371 | -4,262 | -4,264 | -4,264 | -4,251 | -4,202 | -4,099 | -3,984 | -3,989 | -3,964 | -3,741 | -3,554 | -3,405 | -3,165 | -3,054 | -2,995 | -2,997 | -2,978 | -2,964 | -2,902 | -2,868 | -2,832 | -2,784 | -2,767 | -2,733 | -2,679 | -2,677 | -2,642 | -2,608 | -2,585 | -2,517 | -2,426 | -2,347 | -2,293 | -2,240 | -2,182 | -2,066 |
| 이익잉여금 | 6,582 | 6,457 | 6,388 | 6,228 | 6,415 | 6,295 | 6,224 | 6,048 | 6,126 | 5,975 | 5,847 | 5,649 | 5,620 | 5,435 | 5,275 | 5,028 | 5,002 | 4,809 | 4,626 | 4,471 | 4,408 | 4,379 | 4,391 | 4,556 | 4,493 | 4,491 | 4,534 | 4,458 | 4,375 | 4,371 | 4,376 | 4,365 | 4,211 | 4,199 | 4,218 | 4,154 | 4,099 | 4,079 | 4,069 | 3,994 | 3,913 |
| 기타포괄익 | -47 | -48 | -49 | -50 | -81 | -83 | -85 | -87 | -62 | -63 | -64 | -66 | -22 | -22 | -23 | -23 | -33 | -34 | -34 | -35 | -30 | -30 | -31 | -31 | -13 | -13 | -13 | -13 | -18 | -18 | -18 | -15 | -11 | -11 | -11 | -11 | -17 | -17 | -17 | -17 | -29 |
| 자본총계 | 2,045 | 1,919 | 1,858 | 1,796 | 1,963 | 1,949 | 1,875 | 1,697 | 1,814 | 1,710 | 1,683 | 1,599 | 1,609 | 1,449 | 1,512 | 1,451 | 1,564 | 1,610 | 1,538 | 1,441 | 1,381 | 1,371 | 1,396 | 1,623 | 1,612 | 1,646 | 1,737 | 1,678 | 1,625 | 1,674 | 1,682 | 1,708 | 1,591 | 1,603 | 1,690 | 1,717 | 1,736 | 1,769 | 1,812 | 1,795 | 1,817 |
| 주식수(만주) | 1,561 | 1,563 | 1,590 | 1,590 | 1,617 | 1,623 | 1,623 | 1,622 | 1,642 | 1,648 | 1,705 | 1,712 | 1,713 | 1,752 | 1,836 | 1,943 | 2,061 | 2,114 | 2,199 | 2,199 | 2,237 | 2,323 | 2,337 | 2,470 | 2,498 | 2,573 | 2,634 | 2,654 | 2,747 | 2,760 | 2,791 | 2,848 | 2,902 | 2,918 | 3,148 | 3,339 | 3,421 | 3,453 | 3,592 | 3,671 | 3,877 |
| 25.11/01 | 25.08/02 | 25.05/03 | 25.02/01 | 24.11/02 | 24.08/03 | 24.05/04 | 24.02/03 | 23.10/28 | 23.07/29 | 23.04/29 | 23.01/28 | 22.10/29 | 22.07/30 | 22.04/30 | 22.01/29 | 21.10/30 | 21.07/31 | 21.05/01 | 21.01/30 | 20.10/31 | 20.08/01 | 20.05/02 | 20.02/01 | 19.11/02 | 19.08/03 | 19.05/04 | 19.02/02 | 18.11/03 | 18.08/04 | 18.05/05 | 18.02/03 | 17.10/28 | 17.07/29 | 17.04/29 | 17.01/28 | 16.10/29 | 16.07/30 | 16.04/30 | 16.01/30 | 15.10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 871 | 858 | 702 | 714 | 786 | 662 | 847 | 884 | 837 | 1,067 | 864 | 948 | 1,110 | 1,067 | 1,343 | 1,280 | 1,044 | 1,040 | 666 | 253 | 279 | 89 | 206 | 365 | 321 | 364 | 360 | 367 | 288 | 237 | 246 | 274 | 442 | 448 | 575 | 512 | 493 | 475 | 379 | 450 | 485 |
| 투자활동 | -161 | -147 | 16 | -270 | -184 | -85 | -368 | -116 | 51 | -223 | -199 | -236 | -303 | -134 | -99 | -70 | -43 | -19 | -14 | -48 | -71 | -91 | -83 | -68 | -68 | -61 | -96 | -128 | -130 | -132 | -114 | -110 | -110 | -134 | -130 | -115 | -110 | -95 | -116 | -133 | -139 |
| 재무활동 | -541 | -646 | -636 | -535 | -464 | -404 | -518 | -620 | -578 | -563 | -670 | -769 | -894 | -1,110 | -998 | -854 | -442 | -434 | -106 | -121 | -235 | -51 | -201 | -143 | -244 | -284 | -281 | -303 | -195 | -123 | -267 | -324 | -297 | -307 | -295 | -253 | -402 | -427 | -571 | -518 | -338 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 169 | 65 | 83 | -90 | 138 | 172 | -39 | 148 | 309 | 281 | -5 | -56 | -87 | -177 | 246 | 356 | 559 | 587 | 546 | 83 | -26 | -52 | -78 | 154 | 9 | 19 | -18 | -64 | -37 | -19 | -135 | -160 | 34 | 7 | 151 | 144 | -20 | -47 | -307 | -201 | 8 |
| 자본적지출 | -82 | -81 | -86 | -104 | -117 | -126 | -131 | -127 | -107 | -104 | -106 | -95 | -111 | -116 | -107 | -75 | -59 | -33 | -26 | -59 | -74 | -95 | -88 | -73 | -72 | -67 | -103 | -135 | -136 | -140 | -122 | -119 | -126 | -126 | -121 | -104 | -90 | -95 | -116 | -140 | -150 |
| 잉여현금 | 789 | 777 | 617 | 610 | 669 | 536 | 716 | 757 | 730 | 964 | 758 | 853 | 999 | 951 | 1,236 | 1,205 | 985 | 1,007 | 640 | 194 | 205 | -6 | 118 | 292 | 249 | 297 | 257 | 232 | 152 | 97 | 125 | 156 | 316 | 322 | 455 | 409 | 403 | 380 | 263 | 310 | 335 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.