데이터독 DDOG(DATADOG INC) | 재무제표

데이터독

DDOG

NASDAQ S&P500

229.92

-6.08 (-2.58%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31	17.12/31
매출액	3,967	3,672	3,427	3,212	3,016	2,835	2,684	2,536	2,394	2,258	2,128	2,008	1,897	1,794	1,675	1,532	1,366	1,193	1,029	880	764	671	603	540	481	424	363	311	266	198	101
매출원가	813	739	687	644	606	563	516	476	442	420	410	402	392	372	347	317	287	262	234	208	179	150	130	115	104	96	89	79	68	47	23
매출총이익	3,154	2,933	2,740	2,567	2,411	2,272	2,169	2,060	1,952	1,838	1,718	1,606	1,505	1,422	1,328	1,215	1,079	931	795	672	586	520	473	425	376	328	274	232	198	152	77
판매관리비	1,405	1,315	1,236	1,165	1,092	1,018	962	898	866	821	789	774	735	694	635	564	494	436	394	354	328	302	276	253	227	205	183	163	144	107	56
연구개발비	1,733	1,643	1,548	1,447	1,337	1,224	1,153	1,090	1,038	1,003	962	928	893	831	752	667	574	491	420	354	298	249	211	179	151	129	111	93	79	55	25
영업이익	16	-25	-44	-44	-18	30	54	73	48	14	-33	-96	-123	-104	-59	-16	11	4	-19	-37	-41	-30	-14	-7	-2	-7	-20	-25	-25	-11	-3
EBITDA	317	264	229	227	243	280	293	292	258	207	137	53	4	5	35	67	82	69	43	23	18	25	38	40	38	30	8	-5	-11	-4	0.59
영업외이익	195	190	182	183	176	168	157	140	133	119	100	81	63	48	37	31	24	22	22	23	25	24	22	19	12	8	4	0.83	1.05	0.79	0.84
법인세	22	18	19	21	23	24	20	15	12	12	12	12	13	15	12	10	8	3	2	2	2	3	2	2	1.13	0.87	0.73	0.47	0.78	0.52	0.46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	178	136	108	107	125	166	184	192	163	115	49	-34	-83	-84	-50	-14	7	2	-21	-44	-54	-44	-25	-7	3	-0.74	-17	-24	-25	-11	-3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31
현금성자산	435	426	401	541	489	1,080	1,247	337	411	282	330	261	291	223	342	298	242	275	274	291	251	373	229	202	210	198	601	770	60	0	65	0	63
단기투자	4,550	4,332	4,074	3,600	3,422	3,370	2,942	2,862	2,549	2,499	2,253	2,080	1,894	1,795	1,545	1,471	1,465	1,399	1,283	1,180	1,163	1,178	1,293	1,296	1,260	600	177	0	0	0	0	0	0
매출채권등	827	680	741	550	604	490	599	487	533	451	509	401	333	367	400	349	306	275	269	225	188	154	163	121	124	108	102	87	67	0	56	0	31
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	616	592	553	526	499	453	399	384	366	356	298	280	267	233	213	200	162	153	137	131	110	106	105	97	95	85	86	87	74	0	22	0	11
무형자산	730	555	546	547	548	364	364	357	357	359	362	359	362	363	365	348	353	306	308	269	270	52	20	20	19	10	10	8	9	0	9	0	7
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	389	365	329	289	260	253	234	204	196	195	183	163	164	159	140	131	128	120	110	100	94	89	81	78	76	65	62	54	52	0	28	0	14
자산총계	7,548	6,952	6,644	6,052	5,822	6,010	5,785	4,631	4,412	4,141	3,936	3,543	3,312	3,140	3,005	2,798	2,654	2,529	2,381	2,194	2,077	1,952	1,890	1,814	1,784	1,067	1,038	1,007	262	0	180	0	127
매입채무등	314	175	149	135	199	98	108	92	116	64	88	85	48	42	23	28	48	19	25	35	29	12	21	21	18	14	15	19	24	0	13	0	5
차입금	1,278	1,285	1,279	1,279	1,264	1,877	1,842	969	962	958	902	888	885	846	838	837	811	808	808	807	793	796	644	632	627	59	60	62	48	0	0	0	0
이연수익	1,338	1,282	1,262	1,003	996	971	985	814	816	794	787	654	595	585	556	488	459	468	386	304	266	229	208	166	165	145	138	122	105	0	71	0	39
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	0	0	0	0	0
기타부채	252	222	221	196	167	147	137	127	111	124	134	109	135	155	177	156	122	117	121	91	76	73	60	58	49	45	41	33	23	0	32	0	18
부채총계	3,181	2,964	2,912	2,613	2,627	3,094	3,071	2,002	2,005	1,939	1,911	1,737	1,663	1,628	1,594	1,508	1,439	1,412	1,340	1,237	1,164	1,111	933	878	871	264	256	236	200	0	115	0	62
자본금+ 자본잉여금	4,139	3,801	3,579	3,336	3,130	2,861	2,689	2,632	2,484	2,321	2,181	2,028	1,892	1,744	1,626	1,488	1,381	1,272	1,197	1,116	1,066	985	1,103	1,065	1,028	921	905	896	41	0	31	0	19
이익잉여금	235	190	138	91	57	55	30	-16	-67	-111	-154	-208	-230	-226	-202	-173	-147	-142	-152	-159	-154	-144	-148	-132	-117	-117	-124	-125	-120	0	-107	0	-95
기타포괄익	-7	-3	15	12	8	1	-5	13	-10	-8	-2	-14	-12	-6	-12	-25	-19	-13	-4	0	1	1	2	3	2	-1	0	0	0	0	0	0	0
자본총계	4,367	3,988	3,732	3,439	3,196	2,917	2,714	2,629	2,407	2,202	2,025	1,806	1,649	1,512	1,411	1,289	1,215	1,117	1,041	957	913	841	957	936	913	803	782	771	-79	0	-76	0	-76
주식수(만주)	37,102	36,473	36,347	36,200	35,872	36,307	35,863	35,763	35,674	35,597	35,029	35,130	32,221	31,928	31,541	31,599	31,479	34,566	30,904	31,024	30,801	30,603	30,035	30,255	33,084	32,780	13,987	10,387	8,204	7,706	7,095	7,335	6,132

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31	17.12/31
영업활동	1,229	1,113	1,050	988	966	930	871	826	750	738	660	554	485	405	418	420	404	382	287	195	163	136	109	103	70	45	24	2	3	11	14
투자활동	-1,365	-1,206	-1,334	-946	-1,050	-919	-737	-802	-686	-736	-731	-646	-481	-491	-385	-442	-448	-515	-274	-136	-154	-632	-1,153	-1,329	-1,288	-628	-202	-20	-18	-17	-13
재무활동	83	-564	-572	157	157	787	787	49	57	58	58	52	44	34	36	37	39	36	35	31	31	671	670	657	1,364	715	714	717	9	8	0.46
환율변동	-1.28	4	11	4	6	0.26	-4	3	-1.23	-0.81	1.18	4	2	-0.68	-2	-7	-4	-2	-2	-1.03	0.23	0.14	0.78	0.32	-0.11	-0.08	-0.02	0.08	0	0.05	-0.05
현금의증감	-54	-653	-846	203	78	798	917	76	120	60	-12	-37	49	-53	68	7	-9	-98	46	88	41	175	-372	-569	146	132	536	699	-6	1.20	1.48
자본적지출	-156	-154	-135	-124	-111	-97	-96	-90	-80	-70	-62	-62	-63	-65	-65	-56	-50	-46	-36	-34	-31	-28	-26	-25	-25	-24	-23	-20	-16	-16	-8
잉여현금	1,073	959	915	865	854	833	775	735	670	668	598	493	422	340	354	364	354	336	251	160	132	108	83	77	45	21	0.79	-18	-13	-5	6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수