드롭박스 DBX(DROPBOX INC) | 재무제표

드롭박스

DBX

NASDAQ

35.88

+ 1.08 (+3.10%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	2,532	2,526	2,521	2,528	2,533	2,542	2,548	2,540	2,534	2,522	2,502	2,465	2,423	2,374	2,325	2,292	2,251	2,209	2,158	2,097	2,034	1,971	1,914	1,856	1,797	1,731	1,661	1,591	1,523	1,461	1,392	1,321	1,248	1,175	1,107	845
매출원가	514	512	501	490	473	456	445	446	454	468	479	472	462	448	444	444	447	448	444	434	425	421	415	414	415	416	411	401	386	373	395	392	393	396	369	391
매출총이익	2,018	2,014	2,020	2,039	2,060	2,086	2,103	2,093	2,079	2,054	2,023	1,993	1,961	1,926	1,881	1,847	1,804	1,761	1,714	1,662	1,608	1,550	1,499	1,442	1,381	1,315	1,250	1,191	1,137	1,089	997	929	854	779	738	454
판매관리비	606	599	600	633	658	685	702	691	684	691	703	685	679	658	632	634	647	640	652	659	656	669	651	651	650	654	669	655	631	598	723	713	682	656	471	358
연구개발비	742	738	732	788	832	874	915	894	885	920	937	953	964	916	892	855	815	786	756	731	727	727	728	728	717	694	662	622	582	540	768	735	699	670	380	290
영업이익	675	678	689	615	568	527	486	666	669	598	539	191	150	176	181	332	320	321	274	-142	-190	-261	-277	63	14	-32	-81	-86	-76	-49	-494	-519	-527	-546	-114	-194
EBITDA	888	888	891	815	759	715	669	833	848	790	749	420	383	405	414	642	608	602	532	103	61	-6	-12	239	190	154	109	121	135	147	-313	-344	-351	-365	81	3
영업외이익	17	12	7	8	6	10	10	-11	-8	-7	-4	13	15	9	11	27	20	31	30	15	18	20	25	15	15	19	16	29	29	20	14	11	13	12	13	5
법인세	117	117	109	64	57	58	58	113	108	101	101	-351	-357	-356	-361	7	-7	-21	-37	3	3	4	6	10	11	7	0.70	-1.40	-3	-3	5	2	2	2	0.20	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	443	473	508	503	485	470	452	577	584	517	454	555	524	543	553	350	342	368	336	-135	-178	-248	-256	83	33	-6	-53	-56	-44	-27	-485	-513	-521	-544	-112	-210

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	1,056	1,207	891	731	736	942	1,328	518	515	549	615	604	510	333	233	372	352	446	533	689	885	846	315	453	334	486	551	443	344	359	519	536	504	665	430	0	0	0	353
단기투자	58	81	147	195	218	238	266	373	547	627	741	705	717	920	1,111	1,081	1,094	1,050	1,185	1,240	1,059	1,071	806	774	784	614	608	588	629	556	570	503	478	181	0	0	0	0	0
매출채권등	76	75	79	74	76	72	70	70	67	67	69	64	60	58	54	50	47	45	50	41	52	51	43	50	46	37	37	38	38	34	29	29	31	26	29	0	0	0	13
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	600	619	649	658	585	546	518	514	501	493	493	543	537	555	569	661	693	736	736	811	781	787	809	1,194	1,177	1,181	1,103	998	945	771	311	296	331	346	342	0	0	0	444
무형자산	479	483	489	494	495	491	498	505	468	453	460	466	476	483	492	395	400	406	410	397	396	399	270	271	275	278	282	282	285	288	111	113	114	117	116	0	0	0	120
이연세자산	403	405	416	434	465	465	467	458	462	461	460	487	491	495	499	0	0	0	41	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	155	160	174	211	203	203	179	139	159	148	145	141	147	149	154	143	172	170	136	162	156	155	143	121	127	121	118	137	125	120	154	146	145	104	103	0	0	0	74
자산총계	2,826	3,031	2,845	2,796	2,779	2,957	3,325	2,577	2,719	2,798	2,984	3,011	2,939	2,994	3,110	2,703	2,759	2,852	3,091	3,339	3,328	3,307	2,387	2,862	2,742	2,717	2,699	2,487	2,365	2,129	1,694	1,623	1,602	1,439	1,020	0	0	0	1,004
매입채무등	36	32	24	37	38	34	37	36	38	32	39	45	44	39	39	34	30	24	26	23	32	28	19	30	26	39	41	31	32	27	33	28	24	29	32	0	0	0	16
차입금	3,975	4,009	3,587	3,255	3,043	3,010	2,997	2,023	2,006	2,015	2,031	2,261	2,268	2,278	2,295	2,280	2,316	2,362	2,369	2,501	2,467	2,470	1,120	1,123	1,090	1,084	1,007	901	868	693	164	163	160	170	174	0	0	0	257
이연수익	749	747	730	741	743	740	728	740	743	742	725	735	735	728	703	699	692	692	672	668	658	641	611	599	584	577	554	541	517	508	485	479	465	445	418	0	0	0	353
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	255	255	301	294	261	250	317	324	303	287	355	320	304	314	384	281	263	238	319	310	267	251	305	260	239	218	289	251	217	195	335	310	323	285	293	0	0	0	256
부채총계	5,015	5,043	4,642	4,327	4,085	4,033	4,078	3,123	3,090	3,075	3,149	3,361	3,351	3,359	3,420	3,294	3,302	3,315	3,385	3,502	3,423	3,390	2,053	2,011	1,939	1,917	1,891	1,724	1,635	1,424	1,017	980	972	929	917	0	0	0	881
자본금+ 자본잉여금	1,824	1,904	2,012	2,101	2,181	2,267	2,405	2,455	2,520	2,555	2,598	2,562	2,522	2,502	2,512	2,439	2,424	2,420	2,448	2,468	2,447	2,420	2,565	2,609	2,560	2,528	2,531	2,479	2,428	2,378	2,338	2,285	2,249	2,105	1,149	0	0	0	1,062
이익잉여금	-4,019	-3,922	-3,815	-3,634	-3,488	-3,336	-3,147	-2,993	-2,873	-2,812	-2,742	-2,875	-2,896	-2,828	-2,772	-2,972	-2,926	-2,855	-2,739	-2,636	-2,548	-2,508	-2,241	-1,764	-1,764	-1,727	-1,726	-1,718	-1,700	-1,675	-1,660	-1,644	-1,619	-1,600	-1,050	0	0	0	-938
기타포괄익	7	6	6	2	1	-7	-10	-8	-19	-20	-22	-37	-38	-39	-49	-58	-41	-28	-3	5	6	5	11	7	7	-2	3	2	2	2	-1	2	2	6	4	0	0	0	-1
자본총계	-2,188	-2,012	-1,797	-1,531	-1,306	-1,076	-752	-546	-371	-277	-166	-350	-412	-365	-309	-591	-543	-463	-294	-163	-95	-83	334	851	803	800	808	763	730	705	677	643	631	510	103	0	0	0	123
주식수(만주)	22,680	23,670	27,280	26,510	27,670	29,570	32,340	31,640	32,370	34,070	34,560	34,600	34,380	34,880	36,330	36,010	36,570	37,290	39,580	39,810	39,700	40,540	41,430	41,990	42,050	41,930	41,160	41,440	41,240	41,050	35,860	40,390	40,130	21,880	19,590	19,720	19,540	19,350	18,910

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	981	1,003	952	930	902	872	894	881	862	819	784	778	774	796	797	765	746	756	730	738	707	633	571	587	536	519	529	465	444	427	425	373	356	331	330	253
투자활동	150	143	112	180	315	366	444	308	165	308	395	312	309	51	-49	92	-99	-25	-525	-602	-421	-621	-234	-233	-239	-158	-320	-384	-407	-614	-634	-542	-514	-213	-24	-118
재무활동	-828	-906	-1,531	-866	-974	-812	-587	-1,283	-1,020	-911	-799	-861	-925	-954	-1,042	-1,160	-1,171	-1,127	16	99	261	341	-578	-347	-306	-230	-177	-172	-196	-115	301	284	266	193	-232	-135
환율변동	-3	8	12	3	10	0.10	-6	7	-3	-0.60	2	4	0.60	-6	-7	-14	-9	-3	-3	2	4	5	4	3	-0.60	-3	0.20	-3	-2	-4	-3	-2	-0.20	3	3	-4
현금의증감	299	247	-455	247	254	426	746	-87	5	216	382	232	158	-113	-300	-317	-533	-400	218	236	551	359	-236	10	-10	127	32	-93	-161	-306	89	114	108	314	77	-4
자본적지출	-5	-1.40	-4	20	32	26	10	18	-10	-7	0.50	-27	-24	-25	-34	-22	-26	-26	-22	-33	-37	-59	-80	-93	-127	-134	-136	-146	-107	-83	-63	-43	-38	-31	-25	-115
잉여현금	976	1,001	948	950	935	898	904	899	853	813	784	751	750	771	764	743	720	730	708	705	670	574	491	494	409	384	392	319	337	344	362	330	318	299	305	137

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수