디자이너브랜즈 DBI(DESIGNER BRANDS INC) | 재무제표

디자이너브랜즈

DBI

NYSE

5.47

-0.25 (-4.37%) 26.08/27, USD

최근 실적발표 26. 06/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
매출액	2,902	2,893	2,893	2,917	2,950	3,009	3,050	3,059	3,079	3,075	3,081	3,160	3,227	3,315	3,378	3,366	3,324	3,197	2,983	2,783	2,455	2,235	2,455	2,736	3,102	3,493	3,501	3,400	3,339	3,178	3,060	2,938	2,826	2,806	2,768	2,753	2,729	2,718	2,709	2,678	2,646
매출원가	1,622	1,632	1,653	1,684	1,699	1,723	1,490	1,577	1,663	1,751	1,716	1,765	1,810	1,861	2,266	2,227	2,196	2,128	2,034	1,981	1,901	1,923	2,073	2,246	2,388	2,493	2,503	2,404	2,348	2,239	2,134	2,075	2,018	2,006	1,977	1,961	1,950	1,933	1,941	1,923	1,886
매출총이익	1,281	1,260	1,240	1,234	1,250	1,286	1,560	1,482	1,416	1,324	1,365	1,394	1,417	1,455	1,111	1,139	1,128	1,069	949	801	554	311	382	490	714	1,000	997	996	991	939	926	863	808	799	791	793	779	785	768	755	760
판매관리비	1,217	1,219	1,211	1,208	1,224	1,246	1,525	1,459	1,360	1,256	1,263	1,254	1,269	1,272	908	898	893	871	839	823	767	753	771	790	844	875	885	896	869	820	743	672	629	617	623	615	607	605	595	583	570
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	63	37	23	3	5	22	13	20	52	63	101	138	145	179	199	238	232	196	105	-57	-254	-596	-542	-428	-251	117	76	75	61	58	146	65	89	92	85	178	171	180	173	172	190
EBITDA	126	103	93	75	79	98	90	95	128	138	175	217	230	256	278	316	306	283	197	38	-158	-497	-442	-327	-151	215	171	166	102	91	181	133	203	208	224	284	277	286	253	251	268
영업외이익	5	7	11	12	12	12	10	9	10	9	9	9	9	-4	-5	-4	-5	9	11	10	11	11	11	12	12	12	10	8	-41	-46	-42	-10	36	35	54	21	21	24	-0.33	0.98	3
법인세	14	7	15	0.46	0.26	-0.76	-18	-7	6	11	-20	-15	-13	-3	44	46	38	19	77	33	-18	-120	-186	-149	-96	25	21	25	29	30	66	53	55	60	54	78	75	79	67	67	74
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	10	-8	-27	-32	-29	-11	-2	-5	18	29	104	139	148	163	132	167	164	154	6	-115	-256	-489	-362	-278	-153	94	56	52	-14	-20	37	2	69	67	86	121	117	124	106	106	119

재무상태표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
현금성자산	50	51	51	45	46	45	36	39	43	49	55	46	51	59	63	51	55	73	83	46	49	60	115	207	251	87	88	52	71	99	222	216	197	176	149	89	80	111	61	62	59
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	26	26	51	70	72	73	72	125	180	182	174	99	79	103	98
매출채권등	78	62	64	56	58	50	71	50	97	84	107	97	100	78	229	205	222	200	231	199	213	196	62	49	82	89	87	85	78	69	15	17	14	19	20	18	17	19	21	19	15
재고자산	587	564	620	611	624	600	637	643	620	571	601	607	637	606	682	694	672	586	602	504	540	473	546	445	534	633	678	706	642	645	624	597	540	502	547	527	575	500	563	556	563
장기투자	57	56	60	59	55	57	53	61	63	63	62	63	66	64	64	62	55	56	57	55	57	59	58	57	58	58	55	55	60	58	0	0	126	122	67	70	67	147	145	145	149
유형자산	883	889	923	944	950	910	920	940	952	941	967	978	929	936	925	888	885	904	928	948	972	997	1,042	1,130	1,159	1,314	1,345	1,379	1,399	410	383	388	353	355	358	365	374	375	381	380	374
무형자산	212	212	212	213	216	215	217	217	219	207	207	208	210	129	113	114	114	109	110	110	110	109	109	109	108	136	137	137	133	136	46	46	26	26	29	113	114	115	115	120	121
이연세자산	35	36	38	45	51	43	40	40	41	39	47	48	50	48	0	0	0	0.36	0	0	0	0	209	183	139	32	39	30	28	30	43	14	28	28	35	19	16	15	21	21	21
기타자산	98	81	85	89	94	89	108	118	129	122	86	100	90	91	97	89	84	87	83	83	91	83	86	93	108	92	82	88	87	104	69	94	77	69	54	64	63	48	46	52	55
자산총계	1,998	1,950	2,053	2,062	2,093	2,009	2,081	2,107	2,164	2,076	2,133	2,147	2,134	2,010	2,171	2,102	2,088	2,015	2,094	1,946	2,032	1,977	2,227	2,273	2,438	2,465	2,537	2,557	2,549	1,621	1,475	1,445	1,432	1,422	1,440	1,447	1,480	1,428	1,432	1,459	1,457
매입채무등	236	236	249	239	262	272	238	295	299	289	310	295	289	255	316	338	369	341	401	299	342	245	371	225	283	299	266	289	225	262	198	229	186	179	194	165	214	186	161	199	198
차입금	1,226	1,207	1,271	1,320	1,332	1,286	1,336	1,276	1,295	1,240	1,227	1,195	1,209	1,103	1,232	1,168	1,067	1,021	1,056	1,083	1,201	1,257	1,285	1,414	1,400	1,223	1,300	1,327	1,341	160	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	251	225	229	219	234	170	185	178	208	185	204	195	194	216	240	236	235	240	243	253	227	231	199	228	257	222	227	212	221	367	334	296	285	287	293	303	316	305	347	318	326
부채총계	1,714	1,668	1,750	1,778	1,828	1,727	1,759	1,748	1,802	1,714	1,742	1,684	1,691	1,574	1,788	1,741	1,671	1,602	1,700	1,635	1,770	1,734	1,856	1,867	1,940	1,744	1,794	1,828	1,786	788	532	526	471	466	487	469	530	491	508	518	523
자본금+ 자본잉여금	231	229	226	222	216	211	209	256	268	266	264	341	356	356	351	367	469	490	485	483	478	475	471	466	460	456	453	465	509	580	624	620	615	610	607	612	608	604	607	645	642
이익잉여금	56	57	82	66	55	78	118	108	97	99	131	124	90	82	40	-2	-48	-74	-89	-169	-212	-229	-95	-54	44	267	292	267	257	255	320	301	359	355	359	371	358	347	332	310	301
기타포괄익	-6	-6	-9	-8	-8	-11	-8	-8	-7	-6	-7	-5	-6	-5	-7	-4	-4	-4	-3	-3	-3	-3	-5	-5	-6	-2	-2	-3	-3	-3	-3	-2	-13	-10	-13	-5	-16	-14	-16	-13	-8
자본총계	281	280	299	281	263	278	319	356	358	359	388	460	440	433	384	361	417	412	394	311	263	243	371	407	498	721	743	729	763	832	942	919	961	955	953	978	950	937	923	941	934
주식수(만주)	5,070	4,963	4,954	4,882	4,797	4,792	5,549	5,780	5,724	5,685	5,813	6,580	6,365	6,363	6,423	7,035	7,338	7,335	7,299	7,286	7,240	7,239	7,232	7,210	7,202	7,174	7,264	7,523	7,843	8,034	8,029	8,020	8,006	7,999	8,034	8,026	8,019	8,003	8,223	8,201	8,191

현금흐름표 * 단위 : 백만달러(USD)

	26.05/02	26.01/31	25.11/01	25.08/02	25.05/03	25.02/01	24.11/02	24.08/03	24.05/04	24.02/03	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/30	20.10/31	20.08/01	20.05/02	20.02/01	19.11/02	19.08/03	19.05/04	19.02/02	18.11/03	18.08/04	18.05/05	18.02/03	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
영업활동	108	110	138	61	82	82	-28	50	120	162	366	325	265	201	45	86	132	171	117	22	-116	-154	-28	83	160	197	146	103	147	175	200	253	209	191	241	196	210	213	211	192	206
투자활동	-36	-34	-40	-40	-42	-63	-63	-71	-87	-182	-202	-201	-195	-88	-69	-62	-46	-35	-26	-17	-13	3	-10	-25	-11	-27	-251	-252	-306	-282	-52	-49	-17	-59	-81	-65	-87	-27	-22	-37	-110
재무활동	-69	-73	-82	-15	-37	-22	73	14	-41	10	-174	-130	-75	-128	6	-19	-78	-121	-122	-165	-75	123	64	97	30	-183	-30	-16	32	30	-75	-81	-78	-71	-77	-109	-109	-110	-224	-247	-247
환율변동	0.95	2	-0.60	-0.20	-0.52	-2	0.22	-0.40	0.16	0.02	0.10	-0.58	-0.95	-0.52	-2	-0.29	-0.22	-0.03	2	2	2	1.23	0.32	0.17	-0.87	0.08	0.69	0.77	2	1.35	0.75	0.30	0	0	0	0	0	0	0	-0.04	-0.05
현금의증감	4	6	15	6	3	-4	-18	-7	-7	-10	-10	-6	-6	-16	-20	5	7	15	-30	-159	-202	-27	27	155	179	-14	-135	-164	-125	-75	73	123	115	61	83	23	15	75	-32	-89	-148
자본적지출	-34	-32	-38	-38	-42	-51	-52	-59	-57	-55	-55	-53	-57	-55	-53	-47	-40	-33	-26	-22	-22	-31	-45	-60	-68	-78	-76	-74	-72	-65	-65	-60	-56	-56	-54	-64	-80	-88	-97	-105	-103
잉여현금	74	78	100	23	39	31	-80	-9	64	107	311	272	208	146	-8	39	92	138	91	-0.11	-138	-185	-73	23	93	119	70	29	75	110	135	193	153	135	187	133	131	125	114	87	103

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수