최근 배당락일 24. 05/17
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
매출액 | 29,675 | 29,650 | 25,837 | 25,023 | 22,219 | 22,442 | 24,791 | 25,923 | 28,631 | 32,569 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 256 |
매출총이익 | 29,675 | 29,650 | 25,837 | 25,023 | 22,219 | 22,442 | 24,791 | 25,923 | 28,257 | 32,313 |
판매관리비 | 22,974 | 21,243 | 20,440 | 21,239 | 20,730 | 23,395 | 23,100 | 24,226 | 27,328 | 31,925 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | 6,704 | 7,954 | 5,447 | 3,518 | 1,004 | -2,634 | 1,331 | 1,229 | -811 | -6,098 |
EBITDA | 6,565 | 7,835 | 5,313 | 3,374 | 874 | -2,760 | 1,256 | 1,212 | -856 | -6,119 |
영업외이익 | -139 | -119 | -134 | -144 | -130 | -126 | -75 | -17 | -45 | -21 |
법인세 | 2,223 | 1,503 | -107 | 923 | 391 | 2,630 | 989 | 1,963 | 546 | 675 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 4,342 | 6,332 | 5,420 | 2,451 | 483 | -5,390 | 267 | -751 | -1,402 | -6,794 |
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 194,457 | 199,281 | 197,569 | 207,731 | 183,871 | 161,029 | 205,834 | 244,891 | 209,257 | 132,238 |
투자자산 | 1,072,954 | 981,224 | 1,006,519 | 993,435 | 1,011,406 | 1,007,414 | 1,029,098 | 1,108,834 | 1,233,232 | 1,356,785 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 6,193 | 6,185 | 6,103 | 5,536 | 5,549 | 4,930 | 2,421 | 2,663 | 2,804 | 2,846 |
무형자산 | 7,749 | 7,327 | 7,092 | 6,824 | 6,725 | 7,029 | 9,141 | 8,839 | 8,982 | 10,078 |
이연세자산 | 8,503 | 8,552 | 8,809 | 7,394 | 7,049 | 6,912 | 8,200 | 8,014 | 10,225 | 9,047 |
기타자산 | 101,177 | 114,697 | 118,125 | 103,785 | 110,361 | 110,360 | 93,443 | 101,491 | 126,046 | 118,136 |
자산총계 | 1,391,033 | 1,317,266 | 1,344,217 | 1,324,705 | 1,324,961 | 1,297,674 | 1,348,137 | 1,474,732 | 1,590,546 | 1,629,130 |
매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
차입금 | 128,821 | 132,337 | 137,720 | 149,794 | 156,362 | 146,819 | 174,276 | 201,722 | 221,724 | 204,849 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 1,294 | 1,148 | 926 | 1,098 | 1,135 | 1,196 | 1,456 | 1,347 | 1,815 | 2,445 |
예수부채 | 667,700 | 625,486 | 629,183 | 604,396 | 567,745 | 572,208 | 564,405 | 581,873 | 550,204 | 566,974 |
기타부채 | 511,353 | 481,964 | 504,247 | 501,318 | 537,535 | 515,292 | 539,263 | 621,691 | 751,984 | 787,238 |
부채총계 | 1,309,168 | 1,240,935 | 1,272,076 | 1,256,606 | 1,262,777 | 1,235,515 | 1,279,400 | 1,406,633 | 1,525,727 | 1,561,506 |
자본금+ 자본잉여금 |
44,137 | 44,929 | 45,473 | 45,865 | 45,890 | 45,792 | 45,528 | 45,200 | 37,296 | 37,092 |
이익잉여금 | 25,872 | 22,845 | 17,769 | 12,680 | 10,002 | 9,644 | 16,714 | 17,454 | 18,987 | 21,182 |
기타포괄익 | -1,300 | -1,775 | -1,470 | -449 | -1,118 | 421 | 253 | 520 | 3,550 | 4,404 |
자본총계 | 68,709 | 65,999 | 61,772 | 58,096 | 54,774 | 55,857 | 62,495 | 63,174 | 59,833 | 62,678 |
주식수(만주) | 203,930 | 210,400 | 212,560 | 214,320 | 217,010 | 211,000 | 210,220 | 196,770 | 155,530 | 155,510 |
24.12/31 | 23.12/31 | 22.12/31 | 21.12/31 | 20.12/31 | 19.12/31 | 18.12/31 | 17.12/31 | 16.12/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -28,584 | 5,606 | -2,113 | -2,952 | 30,735 | -40,449 | -54,172 | 39,576 | 70,610 | 67,252 |
투자활동 | -6,781 | -2,576 | -17,175 | 23,595 | -1,892 | -10,280 | 7,634 | 2,433 | 11,239 | -8,242 |
재무활동 | -646 | -2,852 | 614 | 1,630 | -311 | -2,802 | -3,334 | 7,138 | -1,649 | -5,583 |
환율변동 | 2,910 | -2,036 | 4,354 | 1,345 | -1,074 | 1,578 | 1,668 | -5,772 | -28 | 94 |
현금의증감 | -33,102 | -1,857 | -14,320 | 23,618 | 27,458 | -51,953 | -48,203 | 43,376 | 80,172 | 53,521 |
자본적지출 | -508 | -389 | -315 | -436 | -488 | -235 | -109 | -372 | -519 | -160 |
잉여현금 | -29,092 | 5,217 | -2,428 | -3,388 | 30,247 | -40,684 | -54,281 | 39,204 | 70,091 | 67,092 |