델타항공 DAL(DELTA AIR LINES INC) | 재무제표

델타항공

DAL

NYSE S&P500

78.63

+ 0.49 (+0.63%) 26.09/03 00:00, USD

최근 실적발표 26. 07/13

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	68,287	65,178	63,364	62,920	61,924	61,934	61,643	60,306	60,117	59,037	58,048	57,260	55,747	53,993	50,582	46,617	41,796	35,098	29,899	24,403	18,311	12,653	17,095	24,561	34,059	45,127	47,007	46,310	45,703	44,942	44,438	43,924	43,032	42,004	41,138	40,178	39,600	39,300	39,450	39,683	40,307
매출원가	38,216	35,152	33,854	33,387	32,793	33,018	33,125	32,709	32,493	31,571	31,093	31,132	31,188	31,840	30,649	28,534	25,640	21,937	19,305	16,748	14,045	11,580	12,746	14,918	18,288	22,118	22,737	23,156	23,303	23,289	23,078	22,775	21,950	20,900	20,218	20,120	19,541	18,947	18,438	17,575	17,875
매출총이익	30,071	30,026	29,510	29,533	29,131	28,916	28,518	27,597	27,624	27,466	26,955	26,128	24,559	22,153	19,933	18,083	16,156	13,161	10,594	7,655	4,266	1,073	4,349	9,643	15,771	23,009	24,270	23,154	22,400	21,653	21,360	21,149	21,082	21,104	20,920	20,058	20,059	20,353	21,012	22,108	22,432
판매관리비	18,338	17,978	17,520	17,054	16,842	16,452	16,161	15,803	15,332	15,012	14,607	13,908	13,198	12,461	11,902	11,463	10,979	10,352	9,728	9,097	8,543	8,342	9,001	10,327	11,199	11,824	11,601	11,014	10,883	10,799	10,743	10,538	10,404	10,257	10,058	9,755	9,599	9,469	9,394	9,378	9,191
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,516	5,754	5,822	6,072	5,785	5,950	5,995	5,600	6,187	6,411	5,521	5,668	5,140	4,168	3,661	2,455	3,204	2,501	1,886	765	-7,826	-13,457	-12,469	-10,212	-1,755	5,188	6,618	6,310	5,884	5,440	5,264	5,334	5,512	5,810	5,966	5,868	6,014	6,455	6,996	7,649	7,893
EBITDA	8,152	8,745	9,307	9,088	8,874	8,089	7,918	8,845	8,828	9,387	8,783	7,423	6,916	5,698	5,050	3,454	4,090	3,902	3,675	3,375	-5,039	-12,973	-12,346	-9,864	-1,279	7,523	9,080	8,769	8,513	7,996	7,791	7,414	7,529	7,998	8,118	7,401	7,520	8,029	8,627	9,449	9,647
영업외이익	193	548	1,042	503	576	-374	-590	904	300	635	921	-352	-331	-577	-718	-999	-1,112	-597	-209	298	475	-1,828	-2,189	-2,233	-2,105	-246	-119	130	300	227	198	-142	-205	-34	-70	-353	-380	-312	-255	-35	-81
법인세	1,134	1,173	1,180	1,243	1,172	1,196	1,201	1,080	1,204	1,226	999	1,051	905	713	596	318	371	197	118	-247	-2,047	-3,468	-3,202	-2,550	-618	1,143	1,431	1,458	1,372	1,258	1,216	1,636	1,887	2,182	2,295	1,775	1,799	1,958	2,158	2,486	2,602
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,951	4,477	5,005	4,630	4,485	3,660	3,457	4,651	4,487	5,009	4,609	3,401	2,988	1,896	1,318	82	599	516	280	-68	-6,659	-13,028	-12,385	-10,532	-3,658	3,502	4,767	4,687	4,514	4,107	3,935	3,213	3,050	3,200	3,205	3,350	3,450	3,810	4,195	4,731	4,787

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,665	5,053	4,310	3,791	3,331	3,711	3,069	3,969	4,110	3,877	2,741	2,835	2,668	3,215	3,266	7,023	9,221	7,705	7,933	8,785	10,357	8,460	8,307	16,477	11,366	5,967	2,882	1,899	2,009	1,910	1,565	2,594	3,212	1,447	1,814	1,478	2,241	1,907	2,762	1,638	1,662
단기투자	0	0	0	0	0	0	0	8	124	589	1,127	2,170	3,368	3,396	3,268	1,345	1,549	2,250	3,386	4,417	4,873	5,575	5,789	5,048	4,302	0	0	0	0	0	0	478	520	523	825	960	747	743	487	1,514	1,289
매출채권등	4,307	4,090	2,850	3,612	3,755	3,652	3,224	3,550	3,812	3,748	3,130	3,214	3,122	3,224	3,176	3,097	3,093	3,039	2,404	2,183	2,258	1,837	1,396	1,503	1,375	2,280	2,854	2,836	2,844	3,154	2,314	2,517	2,427	2,568	2,377	2,399	2,164	2,307	2,064	1,996	2,102
재고자산	2,558	1,767	1,601	1,543	1,525	1,486	1,428	1,467	1,486	1,452	1,314	1,507	1,438	1,379	1,424	1,473	1,734	1,292	1,098	1,012	1,005	828	732	746	847	974	1,251	1,072	1,083	1,071	1,055	1,170	1,589	1,146	1,329	1,136	938	855	891	775	795
장기투자	4,041	3,696	4,222	3,883	3,556	2,819	2,846	3,272	3,022	3,247	3,457	2,291	2,389	2,249	2,128	1,585	1,771	1,999	1,712	2,632	3,072	3,152	3,221	3,242	1,972	4,139	3,204	753	893	1,018	1,136	0	0	0	0	0	0	0	0	0	0
유형자산	47,706	46,882	45,987	45,570	45,261	44,713	44,239	43,548	43,147	42,700	42,490	41,555	40,926	40,316	40,145	38,473	37,708	37,444	35,986	33,643	33,161	32,439	32,262	32,483	34,123	37,132	36,937	36,611	36,071	35,175	34,329	28,565	28,124	27,096	26,563	25,900	25,367	24,817	24,375	24,105	23,975
무형자산	15,715	15,717	15,719	15,721	15,723	15,725	15,728	15,730	15,732	15,734	15,736	15,738	15,741	15,743	15,745	15,747	15,750	15,752	15,754	15,757	15,759	15,762	15,764	15,767	15,770	15,772	14,944	14,602	14,605	14,608	14,611	14,629	14,633	14,637	14,641	14,645	14,649	14,649	14,638	14,642	14,646
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	432	0	935	1,219	1,534	1,294	1,813	2,158	2,306	1,988	1,305	0	0	120	0	0	0	0	432	804	1,175	1,354	1,422	2,077	2,750	3,064	3,150	3,797
기타자산	7,329	7,226	6,628	5,503	5,244	5,236	4,838	3,824	3,764	3,622	3,649	3,937	3,845	3,180	3,136	2,918	2,760	2,733	2,892	2,541	2,666	2,724	2,537	2,505	2,506	2,474	2,340	5,446	5,013	4,905	5,256	4,618	4,487	5,486	4,768	3,988	3,632	3,431	2,980	3,128	3,368
자산총계	86,321	84,431	81,317	79,623	78,395	77,342	75,372	75,368	75,197	74,969	73,644	73,247	73,497	73,134	72,288	72,596	74,805	73,748	72,459	72,783	75,309	73,083	71,996	79,076	72,261	68,738	64,532	63,219	62,518	61,841	60,266	55,003	55,796	54,078	53,671	51,928	51,815	51,459	51,261	50,948	51,634
매입채무등	6,738	5,969	5,226	5,022	5,063	4,809	4,650	4,545	4,876	4,541	4,446	5,320	5,114	4,754	5,106	4,958	5,353	4,810	4,240	4,017	3,930	3,432	2,840	2,403	2,332	3,337	3,266	3,470	3,359	3,214	2,976	3,265	3,749	3,351	3,634	3,059	2,726	2,353	2,572	2,567	2,956
차입금	19,984	20,299	20,274	20,978	21,280	22,280	22,771	24,388	24,811	26,309	27,281	26,799	27,550	29,560	30,610	30,836	32,571	33,500	34,679	34,197	35,322	35,265	35,548	41,440	30,745	22,971	17,255	16,404	16,371	17,511	16,527	9,291	9,904	8,649	8,834	8,808	9,014	9,227	7,332	7,565	7,804
이연수익	9,570	9,458	9,262	9,122	9,071	8,978	8,826	8,752	8,634	8,541	8,420	8,373	8,267	8,098	7,882	7,860	7,757	7,644	7,559	7,456	7,401	7,285	7,182	7,089	6,981	6,817	6,728	6,696	6,654	6,624	6,641	6,542	6,491	6,394	6,321	4,040	4,007	3,957	3,926	3,903	3,883
이연세부채	3,916	3,496	3,444	2,961	2,626	2,229	2,176	1,675	1,410	994	908	0	0	0	24	0	0	0	0	0	0	0	0	0	447	1,502	1,456	1,245	0	0	163	0	0	0	0	0	0	0	0	0	0
기타부채	24,298	24,833	22,258	22,718	22,915	23,599	21,656	22,362	23,080	23,433	21,484	23,529	24,466	24,462	22,084	24,352	25,313	24,803	22,094	24,507	27,375	26,619	24,892	24,787	23,066	19,802	20,469	20,336	22,176	21,581	20,272	22,201	22,796	23,127	22,352	22,020	22,589	22,977	25,144	24,403	25,181
부채총계	64,506	64,055	60,464	60,801	60,955	61,895	60,079	61,722	62,811	63,818	62,539	64,021	65,397	66,874	65,706	68,006	70,994	70,757	68,572	70,177	74,028	72,601	70,462	75,719	63,571	54,429	49,174	48,151	48,560	48,930	46,579	41,299	42,940	41,521	41,141	37,927	38,336	38,514	38,974	38,438	39,824
자본금+ 자본잉여금	11,620	11,551	11,645	11,554	11,506	11,460	11,489	11,397	11,361	11,322	11,300	11,273	11,240	11,207	11,213	11,194	11,172	11,150	11,165	11,147	11,116	11,047	11,000	10,969	10,921	10,784	10,893	10,941	10,966	11,021	11,473	11,543	11,611	11,773	11,895	11,975	12,123	12,290	12,020	8,613	9,089
이익잉여금	14,269	12,931	13,343	12,126	10,833	8,925	8,783	7,940	6,765	5,622	5,650	3,613	2,569	807	1,170	342	-353	-1,088	-148	259	-953	-1,605	-428	327	5,706	11,423	12,454	11,772	10,686	9,656	10,039	9,696	8,851	8,465	8,256	9,502	8,905	8,226	7,903	11,109	10,000
기타포괄익	-4,074	-4,106	-4,135	-4,858	-4,899	-4,938	-4,979	-5,691	-5,740	-5,793	-5,845	-5,660	-5,709	-5,754	-5,801	-6,946	-7,008	-7,071	-7,130	-8,800	-8,882	-8,960	-9,038	-7,939	-7,937	-7,898	-7,989	-7,645	-7,694	-7,766	-7,825	-7,535	-7,606	-7,681	-7,621	-7,476	-7,549	-7,571	-7,636	-7,212	-7,279
자본총계	21,815	20,376	20,853	18,822	17,440	15,447	15,293	13,646	12,386	11,151	11,105	9,226	8,100	6,260	6,582	4,590	3,811	2,991	3,887	2,606	1,281	482	1,534	3,357	8,690	14,309	15,358	15,068	13,958	12,911	13,687	13,704	12,856	12,557	12,530	14,001	13,479	12,945	12,287	12,510	11,810
주식수(만주)	65,699	65,313	65,296	65,294	65,295	64,596	64,528	64,541	64,531	64,332	64,346	64,341	64,271	64,123	64,118	64,119	64,107	63,992	64,001	63,991	63,966	63,814	63,773	63,785	63,783	64,009	64,674	65,020	65,499	67,895	68,561	69,133	70,247	70,691	71,297	72,403	73,553	73,077	73,638	74,890	77,158

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8,134	8,396	8,342	7,976	7,403	7,995	8,025	6,676	6,478	6,637	6,464	7,107	6,900	6,827	6,363	5,731	5,013	4,344	3,264	1,422	-1,304	-3,460	-3,793	-1,537	3,282	6,841	8,425	8,700	7,955	7,584	7,014	7,660	7,754	7,225	5,023	4,267	4,528	5,374	7,215	7,559	7,772
투자활동	-4,538	-4,225	-4,186	-4,627	-4,716	-4,326	-3,739	-3,105	-2,112	-2,685	-3,148	-7,348	-8,505	-7,275	-6,924	-2,669	-1,765	-1,587	-898	-1,466	-2,226	-6,327	-9,238	-8,970	-8,950	-6,438	-4,563	-4,803	-4,582	-4,562	-4,393	-4,678	-5,070	-4,485	-5,266	-3,516	-3,108	-3,262	-2,155	-3,779	-3,901
재무활동	-2,352	-2,877	-3,076	-3,664	-3,665	-4,107	-4,260	-2,254	-2,683	-3,002	-3,394	-4,115	-5,123	-4,258	-4,535	-5,397	-5,154	-4,518	-3,852	-8,642	3,170	13,222	19,356	26,155	14,457	3,073	-2,880	-3,847	-3,604	-1,519	-1,726	-1,851	-1,729	-3,226	-730	-926	-831	-1,906	-4,260	-4,511	-4,502
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,244	1,294	1,080	-315	-978	-438	26	1,317	1,683	950	-78	-4,356	-6,728	-4,706	-5,096	-2,335	-1,906	-1,761	-1,486	-8,686	-360	3,435	6,325	15,648	8,789	3,476	982	50	-231	1,503	895	1,131	955	-486	-973	-175	589	206	800	-731	-631
자본적지출	-4,724	-4,475	-4,499	-4,902	-5,071	-5,171	-5,140	-5,432	-5,373	-5,516	-5,323	-5,921	-6,094	-5,600	-6,366	-5,384	-4,772	-4,575	-3,247	-2,577	-1,880	-1,400	-1,899	-2,423	-3,234	-4,513	-4,936	-5,227	-5,245	-5,263	-5,168	-4,965	-4,944	-4,354	-3,891	-3,525	-3,264	-3,322	-3,391	-3,475	-3,357
잉여현금	3,410	3,921	3,843	3,074	2,332	2,824	2,885	1,244	1,105	1,121	1,141	1,186	806	1,227	-3	347	241	-231	17	-1,155	-3,184	-4,860	-5,692	-3,960	48	2,328	3,489	3,473	2,710	2,321	1,846	2,695	2,810	2,871	1,132	742	1,264	2,052	3,824	4,084	4,415

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수