도미니언에너지 D(DOMINION ENERGY INC) | 재무제표

도미니언에너지

NYSE S&P500

63.58

-0.71 (-1.10%) 26.09/18, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	18,119	17,449	16,506	15,813	15,227	14,903	14,459	14,593	14,462	14,142	14,393	14,662	14,815	15,245	13,938	13,173	12,386	11,828	11,419	13,605	14,036	14,104	14,172	14,546	14,721	15,585	14,401	12,804	12,473	11,591	11,199	13,215	12,943	12,668	12,586	12,462	12,415	12,200	11,737	11,207	11,046
매출원가	10,552	9,994	9,188	8,832	8,435	8,344	8,267	8,137	8,198	8,154	8,092	8,263	8,495	8,714	8,236	7,876	7,470	7,052	6,697	7,981	7,876	7,806	7,741	7,978	8,151	9,007	9,206	8,572	8,328	7,541	6,779	7,509	7,288	7,132	6,876	7,006	7,051	6,914	6,766	6,291	6,197
매출총이익	7,567	7,455	7,318	6,981	6,792	6,559	6,192	6,456	6,264	5,988	6,301	6,399	6,320	6,531	5,702	5,297	4,916	4,776	4,722	5,624	6,160	6,298	6,431	6,568	6,570	6,578	5,195	4,232	4,145	4,050	4,420	5,706	5,655	5,536	5,710	5,456	5,364	5,286	4,971	4,916	4,849
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,816	4,583	4,414	4,049	3,928	3,637	3,247	3,568	3,379	3,168	3,414	2,973	2,939	2,027	1,447	1,567	1,413	2,094	1,996	2,938	2,124	2,565	2,055	2,135	3,212	2,869	1,544	1,329	1,375	1,656	3,013	3,720	3,722	3,733	3,937	3,624	3,617	3,645	3,448	3,446	3,424
EBITDA	7,890	8,328	8,236	7,615	7,356	7,055	6,977	7,565	6,742	6,738	7,413	6,889	7,543	5,946	5,365	6,211	6,000	7,190	7,254	6,970	6,407	4,982	3,895	4,260	5,051	6,334	6,030	5,426	5,496	5,641	6,528	6,502	6,211	6,153	6,376	6,294	6,133	6,031	5,637	5,384	5,298
영업외이익	1,310	1,013	1,138	739	647	694	1,091	1,309	506	551	871	765	1,463	776	805	1,587	1,629	2,227	2,477	1,316	1,586	-345	-996	-795	-1,163	463	1,509	1,288	1,475	1,543	1,235	523	269	194	237	497	432	413	340	194	174
법인세	442	540	532	466	463	355	411	555	537	523	644	467	342	127	59	-192	-227	-157	-181	406	261	345	83	-75	-49	-43	209	110	456	501	522	-228	-218	-170	-30	777	735	751	655	672	747
중단손익	-2	0	0	-200	-215	-119	0	82	97	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,534	2,954	2,998	2,565	2,493	2,296	2,034	2,179	1,402	1,422	1,962	1,876	2,497	1,461	1,191	2,488	2,364	3,102	3,399	2,629	2,331	877	-401	-74	545	1,768	1,358	990	869	1,264	2,447	3,118	2,929	2,870	2,999	2,144	2,169	2,231	2,123	2,023	1,926

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	296	351	250	932	344	355	310	1,776	139	265	184	137	137	1,792	119	163	272	444	283	180	240	477	172	413	675	1,192	135	378	382	422	268	310	190	189	120	227	260	486	261	251	893
단기투자	490	0	335	286	332	251	436	545	0	0	699	221	260	264	1,019	670	2,596	0	122	0	0	0	0	0	0	0	0	55	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,074	2,874	2,977	2,538	2,569	2,368	2,527	2,347	2,494	2,389	2,509	2,560	2,895	2,835	2,532	2,445	2,522	2,505	2,568	2,059	1,975	2,080	2,507	2,176	2,273	2,425	2,425	2,335	2,096	2,439	2,080	1,671	1,643	1,751	1,786	1,504	1,395	1,570	1,706	1,392	1,279
재고자산	2,007	1,942	1,957	1,894	1,826	1,765	1,764	1,717	1,758	1,719	1,698	1,633	1,826	1,746	1,528	1,766	1,584	1,512	1,631	1,593	1,538	1,476	1,550	1,565	1,735	1,677	1,616	1,800	1,724	1,657	1,418	1,455	1,429	1,367	1,477	1,527	1,469	1,453	1,524	1,516	1,351
장기투자	10,424	9,466	9,676	9,920	9,353	8,371	9,513	8,499	8,084	7,894	8,135	6,972	9,952	9,664	7,615	10,713	10,714	10,944	11,767	10,817	10,856	10,493	10,238	6,890	6,984	7,575	7,905	7,757	7,596	7,370	6,560	7,627	7,208	7,032	6,964	7,096	6,858	6,674	6,343	6,224	5,980
유형자산	81,738	80,208	78,967	75,810	73,284	71,169	68,862	65,422	63,363	60,556	58,780	56,161	66,543	64,625	52,312	62,894	61,264	60,121	59,774	58,386	59,226	58,421	57,848	56,788	67,980	67,396	57,200	68,433	67,609	67,053	54,560	54,185	54,604	54,129	53,758	52,811	51,748	50,716	49,964	48,888	43,682
무형자산	4,143	4,143	4,143	5,598	4,143	4,143	5,279	4,143	4,143	4,143	5,088	4,143	7,295	7,295	4,956	7,295	7,297	7,297	8,189	7,405	7,405	7,381	8,146	7,395	8,946	8,946	8,080	9,759	9,863	9,847	7,080	6,410	6,405	6,405	7,090	6,405	6,399	6,399	7,017	6,405	3,294
이연세자산	434	434	434	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	19,285	19,160	17,118	14,619	15,590	16,133	13,724	15,371	20,436	25,039	31,987	34,116	17,156	17,104	34,714	17,589	17,429	18,029	15,256	19,364	16,723	16,375	15,444	29,308	15,135	14,915	26,462	11,842	11,552	11,266	5,948	7,424	6,596	6,481	5,390	5,821	5,773	5,554	4,795	4,923	4,890
자산총계	121,891	118,578	115,857	111,597	107,441	104,555	102,415	99,820	100,417	102,005	109,080	105,943	106,064	105,325	104,795	103,535	103,678	100,852	99,590	99,804	97,963	96,703	95,905	104,535	103,728	104,126	103,823	102,359	100,822	100,054	77,914	79,082	78,075	77,354	76,585	75,391	73,902	72,852	71,610	69,599	61,369
매입채무등	1,242	1,168	1,338	1,007	1,015	995	1,149	937	917	721	921	756	997	1,125	1,163	1,105	1,130	1,090	1,197	851	774	848	944	738	797	842	1,023	791	787	920	914	587	660	702	875	757	695	724	1,000	685	589
차입금	53,424	51,765	48,941	48,549	46,361	44,103	41,750	43,025	41,579	41,484	44,243	41,889	48,597	48,056	41,344	43,994	43,884	41,757	40,581	41,505	39,709	38,702	37,014	38,398	40,556	39,724	32,309	41,273	41,963	42,771	35,175	38,224	37,810	37,436	37,324	36,734	37,038	36,114	35,095	34,735	29,572
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	9,836	9,709	9,476	9,124	8,504	7,611	8,205	7,481	7,676	7,510	7,719	6,834	7,067	6,908	6,161	7,003	6,844	6,885	6,658	6,313	6,261	6,202	5,953	5,812	5,921	6,158	6,277	6,198	6,185	6,108	5,116	5,079	4,844	4,719	4,523	9,379	9,099	8,897	8,602	8,675	7,666
기타부채	23,778	22,228	22,685	21,191	20,689	21,124	21,509	20,846	23,172	24,869	28,630	28,436	20,975	20,880	28,468	22,860	23,523	21,990	22,236	23,903	23,045	22,623	24,243	31,521	25,570	24,650	30,181	24,140	23,506	22,656	14,661	14,766	14,725	14,455	14,493	10,019	9,865	9,936	10,073	9,312	8,090
부채총계	88,280	84,870	82,440	79,871	76,569	73,833	72,613	72,289	73,344	74,584	81,513	77,915	77,636	76,969	77,136	74,962	75,381	71,722	70,672	72,572	71,079	69,665	69,444	76,469	72,844	71,374	69,790	72,402	72,441	72,455	55,866	58,656	58,039	57,312	57,215	56,889	56,697	55,671	54,770	53,407	45,917
자본금+ 자본잉여금	26,938	26,922	26,883	25,497	25,454	25,415	25,374	25,202	25,157	25,546	25,511	25,503	25,487	25,435	25,388	25,263	25,210	23,440	23,393	23,960	23,756	23,697	23,989	24,317	26,371	26,289	26,211	23,727	22,256	20,834	12,588	10,862	10,782	10,316	9,865	9,789	8,717	8,629	8,550	8,592	8,160
이익잉여금	2,084	2,341	2,318	2,333	1,906	2,102	1,641	3,983	3,603	3,619	2,229	4,090	4,507	4,486	3,843	4,684	4,483	5,516	5,373	4,562	4,434	4,673	4,189	4,035	4,480	6,455	7,576	7,336	7,124	7,806	9,219	9,128	8,820	8,924	7,936	7,119	6,938	7,023	6,854	6,837	6,585
기타포괄익	-100	-116	-118	-139	-145	-152	-152	-1,654	-1,687	-1,744	-173	-1,565	-1,566	-1,565	-1,572	-1,374	-1,396	-1,436	-1,458	-1,616	-1,640	-1,671	-1,717	-2,016	-1,980	-2,018	-1,793	-1,777	-1,683	-1,731	-1,700	-1,520	-1,538	-1,551	-659	-628	-682	-735	-799	-471	-493
자본총계	28,922	29,147	29,083	27,691	27,215	27,365	26,863	27,531	27,073	27,421	27,567	28,028	28,428	28,356	27,659	28,573	28,297	27,520	27,308	26,906	26,550	26,699	26,461	26,336	28,871	30,726	31,994	29,286	27,697	26,909	20,107	18,470	18,064	17,689	17,142	16,280	14,973	14,917	14,605	14,958	14,252
주식수(만주)	87,945	87,878	85,391	85,343	85,279	85,205	84,000	83,893	83,821	83,744	83,679	83,677	83,594	83,519	83,327	83,250	81,127	81,046	80,990	80,848	80,652	80,564	81,581	84,013	83,925	83,800	82,309	80,338	80,236	79,931	65,508	65,376	65,255	65,152	64,352	64,258	62,898	62,811	62,675	62,576	61,621

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,389	5,060	5,361	5,015	4,609	4,219	5,018	5,763	6,216	6,457	6,572	6,215	5,533	4,672	3,700	3,173	3,158	3,710	4,037	3,952	4,331	5,046	5,227	6,305	6,027	5,666	5,204	4,771	4,661	4,712	4,773	4,541	4,567	4,374	4,502	4,437	4,493	4,319	4,151	4,408	4,333
투자활동	-12,575	-12,834	-12,969	-12,977	-10,896	-7,806	-3,183	-2,823	-865	-3,520	-7,207	-6,318	-6,612	-7,474	-6,746	-4,159	-7,627	-5,513	-6,247	-4,663	-3,350	-3,583	-2,916	-6,322	-6,123	-5,711	-4,622	-2,149	-1,955	-1,727	-2,358	-4,443	-4,857	-5,424	-5,942	-6,530	-10,287	-10,867	-10,691	-11,182	-7,144
재무활동	7,140	7,784	7,586	7,126	6,493	3,728	-1,771	-1,285	-5,459	-4,557	595	10	987	4,164	2,979	1,059	4,572	1,835	2,371	420	-1,419	-2,168	-2,333	135	278	685	-704	-2,569	-2,500	-2,692	-2,209	-12	320	844	1,303	2,118	5,716	6,845	6,230	6,787	2,917
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-46	10	-22	-836	206	141	64	1,655	-108	-1,620	-40	-93	-92	1,362	-67	73	103	32	161	-291	-438	-705	-22	118	182	640	-122	53	206	293	206	86	30	-206	-137	25	-78	297	-310	13	106
자본적지출	-12,234	-12,469	-12,653	-12,738	-12,697	-12,676	-12,392	-11,961	-11,247	-10,887	-10,188	-9,259	-8,301	-7,351	-6,779	-6,005	-6,206	-5,874	-5,566	-5,906	-5,929	-6,212	-6,331	-6,385	-6,159	-5,760	-5,321	-4,776	-4,572	-4,326	-4,405	-4,663	-4,978	-5,490	-5,909	-6,033	-5,993	-6,157	-6,125	-6,640	-6,553
잉여현금	-6,845	-7,409	-7,292	-7,723	-8,088	-8,457	-7,374	-6,198	-5,031	-4,430	-3,616	-3,044	-2,768	-2,679	-3,079	-2,832	-3,048	-2,164	-1,529	-1,954	-1,598	-1,166	-1,104	-80	-132	-94	-117	-5	89	386	368	-122	-411	-1,116	-1,407	-1,596	-1,500	-1,838	-1,974	-2,232	-2,220

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수