크라이오포트 CYRX(CRYOPORT INC) | 재무제표

크라이오포트

CYRX

NASDAQ

17.07

+ 0.43 (+2.58%) 26.10/15, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	186	183	176	172	166	161	157	108	126	143	169	236	241	248	237	233	230	222	223	215	169	122	79	40	38	37	34	30	26	22	20	17	15	13	12	11	10	9	8	7	6
매출원가	99	97	93	91	89	87	87	59	70	80	93	134	136	139	133	133	132	127	126	121	93	67	42	18	18	18	17	15	13	11	9	8	7	6	6	6	5	5	5	4	4
매출총이익	88	86	83	81	77	73	70	49	56	63	75	102	104	109	104	101	98	94	97	93	76	56	36	21	20	19	17	15	13	12	10	9	8	7	6	5	4	4	3	3	2
판매관리비	110	109	103	104	104	104	110	82	91	103	108	141	135	127	120	115	109	103	98	96	87	71	57	35	36	33	31	31	20	18	17	16	15	14	13	12	11	11	11	11	11
연구개발비	18	17	17	17	16	17	18	18	19	19	18	18	17	16	16	15	15	16	17	16	15	12	9	7	6	5	4	3	2	2	2	2	2	1.29	1.21	0.93	0.80	0.70	0.60	0.72	0.61
영업이익	-40	-39	-37	-40	-43	-111	-122	-164	-168	-108	-101	-56	-47	-34	-32	-29	-26	-25	-18	-19	-25	-28	-30	-21	-23	-19	-18	-19	-9	-9	-9	-9	-9	-8	-8	-8	-8	-8	-9	-9	-9
EBITDA	-3	116	117	110	120	-67	-74	-118	-133	-74	-61	-7	-0.98	7	-3	-254	-256	-254	-246	2	-8	-14	-20	-16	-19	-16	-14	-17	-7	-8	-9	-9	-9	-8	-7	-9	-10	-12	-13	-11	-11
영업외이익	2	239	232	228	236	-4	1.20	-14	-21	-18	-8	18	17	13	3	-253	-257	-255	-251	-1.36	-0.45	0.02	-0.17	2	0.73	0.36	0.77	0.38	0.27	0.15	-0.82	-0.85	-0.87	-0.87	0.01	-2	-2	-4	-4	-2	-2
법인세	2	2	2	0.54	0.69	0.48	0.36	-0.76	-0.61	-0.04	0.35	3	3	2	2	-0.11	0.85	0.99	2	2	1.41	0.96	-0.05	0.11	0.14	0.10	0.06	0.01	0.02	0.02	0.02	0.02	0.01	0.00	0.01	0.00	0.01	0.01	0.01	0.01	0.00
중단손익	-4	116	112	114	111	-11	-10	-24	-20	-19	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-37	80	78	71	79	-108	-115	-158	-173	-113	-100	-47	-39	-30	-37	-288	-289	-285	-276	-27	-32	-32	-33	-22	-23	-20	-18	-20	-9	-9	-10	-10	-9	-9	-8	-10	-10	-12	-13	-12	-12

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	271	275	253	258	246	38	36	46	48	51	48	61	69	40	38	32	38	135	140	45	61	86	38	163	45	51	48	45	81	33	38	14	20	19	15	16	13	15	5	3	5
단기투자	127	131	161	166	183	208	216	228	381	399	410	406	437	484	487	499	514	465	490	306	289	268	56	41	164	47	47	49	14	15	10	10	0	0	0	0	0	0	0	0	0
매출채권등	36	39	33	35	33	28	25	43	40	41	42	43	43	46	44	44	44	36	39	38	38	37	31	8	7	6	7	7	6	4	4	3	4	2	2	1.46	1.25	1.47	1.20	1.00	1.02
재고자산	22	22	23	23	23	23	21	24	24	25	26	29	29	26	28	25	23	22	17	13	12	12	11	0.48	0.54	0.46	0.47	0.35	0.31	0.23	0.22	0.13	0.10	0.12	0.11	0.09	0.07	0.07	0.09	0.08	0.08
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	135	129	125	123	120	120	120	118	116	117	118	107	99	102	90	83	77	69	70	61	56	48	44	23	20	19	16	16	14	7	4	4	3	3	3	2	2	2	2	1.37	1.41
무형자산	158	161	160	164	162	166	168	230	231	298	303	342	344	340	342	340	341	344	348	352	356	351	359	16	16	16	16	16	17	0.16	0.14	0.12	0.12	0.11	0.09	0.06	0.03	0.02	0.01	0.01	0.00
이연세자산	1.06	1.07	1.07	0.27	0.27	0.61	0.84	2	2	0.76	0.66	0.86	0.93	0.94	0.95	2	2	2	0.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6	6	8	5	7	116	115	11	11	11	10	12	9	10	9	11	8	8	9	9	13	19	13	1.44	0.89	1.00	1.10	0.87	0.53	0.74	0.75	0.88	0.50	0.54	0.52	0.26	0.31	0.32	0.29	0.61	0.29
자산총계	756	764	765	774	774	700	703	702	852	943	958	1,001	1,031	1,048	1,039	1,034	1,046	1,081	1,113	824	825	820	552	252	253	140	136	135	133	60	57	32	28	25	20	20	17	19	8	6	8
매입채무등	16	16	15	14	15	13	16	25	25	27	27	28	26	26	28	27	31	28	29	29	29	27	25	10	7	3	2	3	3	2	2	2	2	1.35	1.20	1.14	1.37	2	1.16	1.18	1.37
차입금	232	230	231	231	229	243	243	233	405	415	416	414	441	440	436	434	431	425	427	136	135	132	131	120	117	7	5	20	19	17	15	0	0	0	0	0	0	0.56	0.65	0.74	0.86
이연수익	2	2	0.94	1.45	2	2	1.06	1.09	1.32	2	1.31	2	0.93	1.01	0.44	0.55	0.82	0.52	0.55	0.31	0.46	0.50	0.45	0.24	0.33	0.34	0.37	0.42	0.22	0.04	0.07	0.02	0.02	0.02	0.07	0	0	0	0	0	0
이연세부채	2	2	1.35	0.66	0.99	0.88	0.80	4	3	2	3	5	5	5	5	3	4	5	4	2	5	5	6	0.05	0.06	0.03	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	14	18	14	14	13	42	41	20	19	24	22	15	14	16	14	13	12	13	11	10	8	9	8	3	2	3	2	2	2	2	2	1.06	1.09	1.26	1.10	0.82	0.80	0.61	0.62	0.37	0.38
부채총계	266	269	262	261	259	301	302	283	452	471	469	463	486	488	483	478	478	472	471	177	177	172	170	132	126	13	10	25	24	21	18	3	3	3	2	2	2	3	2	2	3
자본금+ 자본잉여금	1,201	1,198	1,195	1,192	1,189	1,184	1,180	1,174	1,168	1,163	1,157	1,152	1,145	1,139	1,133	1,103	1,096	1,115	1,111	854	848	842	570	300	296	290	285	268	255	182	180	168	161	156	149	147	142	141	130	123	122
이익잉여금	-708	-699	-689	-675	-668	-769	-757	-738	-739	-661	-642	-580	-567	-548	-543	-504	-498	-489	-468	-207	-201	-196	-192	-180	-169	-163	-159	-158	-146	-143	-141	-139	-137	-134	-131	-129	-127	-125	-124	-119	-117
기타포괄익	-2	-3	-3	-4	-5	-16	-21	-16	-29	-30	-26	-34	-34	-30	-35	-43	-29	-16	-1	0	1	1	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	491	495	503	513	515	399	402	419	400	472	489	538	544	561	556	556	568	609	642	647	648	647	383	120	127	127	126	110	109	39	39	29	24	22	18	18	15	16	6	4	5
주식수(만주)	5,044	4,989	5,007	5,012	5,025	4,994	4,934	4,941	4,934	4,901	4,873	4,890	4,870	4,836	4,898	4,852	4,879	4,966	4,592	4,613	4,575	4,380	3,858	3,914	3,828	3,754	3,339	3,567	3,117	3,044	2,821	2,876	2,780	2,677	2,296	2,463	2,396	1,760	1,422	1,512	1,419

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8	-0.50	-9	-15	-17	-17	-16	-8	-11	-7	-0.76	0.42	3	0.40	-2	-3	5	15	8	-4	-18	-22	-15	-4	-0.38	-0.08	-1.32	-2	-2	-2	-3	-4	-5	-4	-4	-3	-4	-5	-6	-6	-6
투자활동	27	263	250	254	393	176	177	159	24	44	36	58	34	-64	-60	-263	-284	-251	-469	-656	-509	-597	-382	2	-155	-58	-63	-65	-39	-18	-13	-12	-2	-1.44	-2	-2	-2	-1.30	-1.07	-1.05	-1.20
재무활동	-4	-21	-21	-17	-169	-162	-162	-164	-33	-23	-24	-29	-5	-31	-39	255	258	285	564	542	542	654	386	120	119	76	74	98	102	35	39	15	13	10	16	18	14	18	6	3	9
환율변동	-5	-16	-15	-11	-10	1.04	-0.02	-1.35	-0.34	-3	-2	-0.62	-2	-1.14	-2	-2	-2	0.25	-0.99	0.03	1.08	-0.19	1.23	0.04	0.02	0.02	0.01	-0.01	-0.02	-0.01	-0.01	-0.01	0	0	0	0	0	0	0	0	0
현금의증감	26	226	205	211	197	-2	-1.06	-15	-21	11	10	29	30	-96	-103	-13	-23	49	102	-118	16	35	-10	117	-36	18	10	31	61	14	22	-2	7	4	11	13	8	12	-0.72	-5	2
자본적지출	-28	-25	-18	-19	-20	-19	-20	-27	-33	-38	-44	-40	-35	-29	-24	-24	-27	-26	-25	-21	-14	-12	-9	-6	-5	-5	-5	-5	-5	-4	-3	-2	-2	-1.35	-2	-2	-1.49	-1.29	-1.06	-1.05	-1.20
잉여현금	-20	-25	-27	-34	-37	-37	-36	-35	-44	-45	-45	-40	-31	-29	-25	-27	-22	-12	-17	-25	-32	-34	-24	-11	-6	-5	-7	-8	-7	-6	-6	-7	-6	-5	-5	-5	-5	-6	-7	-7	-7

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수