| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 11,983 | 12,291 | 12,485 | 12,644 | 12,647 | 12,654 | 12,634 | 12,552 | 12,548 | 12,523 | 12,490 | 12,451 | 12,390 | 12,209 | 12,211 | 12,303 | 12,393 | 12,466 | 12,368 | 12,254 | 12,265 | 11,777 | 11,789 | 11,955 | 12,075 | 12,858 | 13,210 | 13,377 | 13,582 | 13,842 | 14,155 | 13,760 | 13,975 | 14,557 | 15,353 | 16,765 | 17,479 | 17,925 | 18,438 | 18,767 | 19,233 |
| 매출원가 | 1,748 | 1,816 | 1,864 | 1,925 | 1,934 | 1,948 | 1,946 | 1,933 | 1,953 | 1,974 | 1,993 | 1,998 | 2,001 | 1,984 | 1,975 | 1,999 | 2,036 | 2,049 | 2,042 | 2,044 | 2,038 | 1,956 | 1,963 | 1,967 | 1,970 | 2,091 | 2,151 | 2,205 | 2,244 | 2,297 | 2,355 | 2,389 | 2,434 | 2,539 | 2,672 | 2,786 | 2,899 | 2,961 | 3,011 | 3,055 | 3,094 |
| 매출총이익 | 10,235 | 10,475 | 10,621 | 10,719 | 10,713 | 10,706 | 10,688 | 10,619 | 10,595 | 10,549 | 10,497 | 10,453 | 10,389 | 10,225 | 10,236 | 10,304 | 10,357 | 10,417 | 10,326 | 10,210 | 10,227 | 9,821 | 9,826 | 9,988 | 10,105 | 10,767 | 11,059 | 11,172 | 11,338 | 11,545 | 11,800 | 11,371 | 11,541 | 12,018 | 12,681 | 13,979 | 14,580 | 14,964 | 15,427 | 15,712 | 16,139 |
| 판매관리비 | 8,571 | 8,747 | 8,836 | 8,906 | 9,087 | 9,086 | 9,060 | 9,032 | 8,854 | 8,817 | 8,803 | 8,748 | 8,737 | 8,688 | 8,666 | 8,608 | 8,480 | 8,336 | 8,200 | 8,177 | 8,226 | 8,263 | 8,368 | 8,499 | 8,679 | 9,042 | 9,250 | 9,399 | 9,561 | 9,676 | 9,880 | 10,050 | 10,242 | 10,683 | 11,240 | 11,769 | 12,227 | 12,500 | 12,872 | 13,220 | 13,511 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 958 | 1,014 | 1,082 | 1,082 | 880 | 855 | 843 | 807 | 944 | 929 | 870 | 866 | 918 | 804 | 892 | 1,070 | 1,160 | 1,357 | 1,426 | 1,440 | 1,377 | 1,367 | 1,174 | 971 | 876 | 714 | 788 | 792 | 795 | 862 | 876 | 245 | 182 | 164 | 245 | 936 | 998 | 1,069 | 1,059 | 975 | 1,141 |
| EBITDA | 1,598 | 1,858 | 1,853 | 1,720 | 1,318 | 951 | 909 | 1,027 | 1,415 | 1,392 | 1,393 | 1,545 | 1,662 | 1,557 | 1,608 | 1,502 | 1,593 | 1,781 | 1,786 | 1,993 | 2,048 | 2,048 | 1,915 | 1,451 | 1,242 | 1,076 | 1,134 | 893 | 782 | 799 | 877 | -1,118 | -1,050 | -1,005 | -1,116 | 1,160 | 1,274 | -83 | 237 | 342 | 572 |
| 영업외이익 | 203 | 409 | 345 | 192 | -18 | -380 | -420 | -258 | -20 | -25 | 18 | 159 | 216 | 215 | 182 | -98 | -96 | -106 | -180 | 11 | 126 | 129 | 183 | -96 | -222 | -237 | -262 | -524 | -660 | -735 | -699 | -2,092 | -1,997 | -1,985 | -2,234 | -722 | -728 | -2,205 | -1,937 | -1,783 | -1,748 |
| 법인세 | 53 | 95 | 48 | 79 | 188 | 94 | 79 | 95 | 178 | 192 | 191 | -38 | 13 | 175 | 170 | 292 | 232 | 86 | 131 | 169 | 179 | 67 | -185 | 10 | -84 | -29 | 160 | -139 | 39 | 4 | -11 | -316 | -479 | -456 | -449 | -37 | -7 | -130 | -104 | -192 | -125 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -10 | -12 | -20 | -20 | -15 | -15 | -13 | -19 |
| 순이익 | 252 | 464 | 509 | 329 | -192 | -487 | -516 | -398 | -98 | -123 | -133 | 235 | 284 | -4 | 46 | -191 | -38 | 294 | 230 | 364 | 365 | 429 | 511 | -173 | -302 | -539 | -675 | -630 | -938 | -881 | -788 | -2,473 | -2,258 | -2,285 | -2,459 | -667 | -636 | -1,931 | -1,721 | -1,583 | -1,452 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 149 | 712 | 260 | 123 | 456 | 431 | 37 | 33 | 39 | 48 | 38 | 91 | 118 | 144 | 118 | 300 | 346 | 460 | 507 | 1,294 | 1,250 | 1,251 | 1,676 | 1,823 | 1,552 | 246 | 216 | 157 | 207 | 277 | 196 | 335 | 208 | 424 | 563 | 590 | 768 | 247 | 238 | 133 | 461 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 2,143 | 2,139 | 2,077 | 2,159 | 2,261 | 2,326 | 2,286 | 2,043 | 2,195 | 2,194 | 2,231 | 2,160 | 2,043 | 2,043 | 2,040 | 1,969 | 2,001 | 2,079 | 2,062 | 2,024 | 1,958 | 1,961 | 1,927 | 1,956 | 1,925 | 2,100 | 2,258 | 2,269 | 2,356 | 2,360 | 2,352 | 2,347 | 2,407 | 2,453 | 2,384 | 2,888 | 2,939 | 3,164 | 3,176 | 3,179 | 3,179 |
| 재고자산 | 271 | 275 | 322 | 325 | 326 | 328 | 331 | 311 | 337 | 329 | 328 | 325 | 333 | 345 | 353 | 355 | 356 | 353 | 355 | 341 | 337 | 336 | 335 | 337 | 337 | 354 | 354 | 376 | 378 | 397 | 402 | 424 | 432 | 442 | 444 | 445 | 438 | 458 | 480 | 527 | 527 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 4,183 | 4,201 | 4,503 | 4,620 | 4,657 | 4,742 | 4,776 | 4,964 | 5,222 | 5,219 | 5,207 | 5,160 | 5,250 | 5,255 | 5,365 | 5,450 | 5,539 | 5,556 | 5,553 | 5,368 | 5,325 | 5,305 | 5,322 | 5,290 | 5,309 | 5,522 | 5,608 | 5,931 | 5,934 | 6,086 | 6,139 | 6,570 | 6,749 | 6,971 | 7,052 | 7,331 | 7,312 | 7,639 | 8,149 | 8,830 | 8,955 |
| 무형자산 | 3,228 | 3,130 | 3,316 | 3,540 | 3,604 | 3,785 | 3,789 | 3,940 | 3,972 | 3,957 | 3,958 | 3,943 | 4,054 | 4,051 | 4,166 | 4,201 | 4,224 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,220 | 4,225 | 4,322 | 4,328 | 4,495 | 4,494 | 4,553 | 4,559 | 4,631 | 4,653 | 4,704 | 4,723 | 6,148 | 6,165 | 6,327 | 6,521 | 6,901 | 6,926 |
| 이연세자산 | 35 | 29 | 63 | 75 | 15 | 13 | 66 | 121 | 121 | 63 | 105 | 147 | 149 | 128 | 148 | 151 | 152 | 148 | 147 | 103 | 105 | 109 | 109 | 138 | 154 | 97 | 86 | 139 | 57 | 69 | 72 | 17 | 109 | 81 | 79 | 22 | 22 | 17 | 32 | 33 | 33 |
| 기타자산 | 2,168 | 2,694 | 2,663 | 2,397 | 2,322 | 2,265 | 2,769 | 2,493 | 2,525 | 2,607 | 2,588 | 2,848 | 2,701 | 2,657 | 2,479 | 2,488 | 2,440 | 2,448 | 2,374 | 2,321 | 2,334 | 2,411 | 2,418 | 2,752 | 2,913 | 2,804 | 2,759 | 2,528 | 2,706 | 2,567 | 2,139 | 2,145 | 2,236 | 2,236 | 2,205 | 2,311 | 3,229 | 3,808 | 3,348 | 2,624 | 2,351 |
| 자산총계 | 12,177 | 13,180 | 13,204 | 13,239 | 13,641 | 13,890 | 14,054 | 13,905 | 14,411 | 14,417 | 14,455 | 14,674 | 14,648 | 14,623 | 14,669 | 14,914 | 15,058 | 15,263 | 15,217 | 15,670 | 15,528 | 15,592 | 16,006 | 16,516 | 16,415 | 15,445 | 15,609 | 15,895 | 16,132 | 16,309 | 15,859 | 16,469 | 16,794 | 17,311 | 17,450 | 19,735 | 20,873 | 21,660 | 21,944 | 22,227 | 22,432 |
| 매입채무등 | 713 | 790 | 842 | 894 | 970 | 974 | 913 | 842 | 896 | 941 | 912 | 837 | 736 | 712 | 773 | 820 | 832 | 825 | 830 | 763 | 681 | 730 | 783 | 710 | 677 | 727 | 811 | 743 | 812 | 863 | 887 | 816 | 839 | 892 | 967 | 850 | 917 | 988 | 995 | 1,018 | 979 |
| 차입금 | 10,205 | 10,757 | 11,043 | 11,242 | 11,489 | 11,979 | 12,102 | 12,128 | 12,187 | 12,228 | 12,174 | 12,523 | 12,472 | 12,461 | 12,388 | 12,678 | 12,937 | 12,924 | 12,822 | 12,691 | 12,602 | 12,576 | 12,882 | 13,533 | 13,779 | 14,201 | 14,028 | 14,238 | 14,211 | 14,228 | 13,596 | 13,570 | 13,714 | 13,892 | 13,913 | 13,941 | 14,748 | 15,245 | 15,244 | 15,322 | 15,363 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 99 | 78 | 25 | 33 | 240 | 301 | 231 | 239 | 351 | 354 | 369 | 344 | 362 | 351 | 354 | 477 | 410 | 213 | 192 | 152 | 146 | 96 | 29 | 29 | 29 | 29 | 200 | 26 | 26 | 29 | 26 | 39 | 19 | 19 | 19 | 319 | 396 | 415 | 411 | 357 | 388 |
| 기타부채 | 2,004 | 2,520 | 2,131 | 2,021 | 2,040 | 1,965 | 2,125 | 1,966 | 1,856 | 1,772 | 1,824 | 1,863 | 1,898 | 1,890 | 1,888 | 2,117 | 2,037 | 2,120 | 2,183 | 3,064 | 3,217 | 3,304 | 3,366 | 3,720 | 3,493 | 2,122 | 2,209 | 2,155 | 2,339 | 2,274 | 2,309 | 2,679 | 2,511 | 2,686 | 2,716 | 2,786 | 2,871 | 2,919 | 3,012 | 3,050 | 3,154 |
| 부채총계 | 13,021 | 14,145 | 14,041 | 14,190 | 14,739 | 15,219 | 15,371 | 15,175 | 15,290 | 15,295 | 15,279 | 15,567 | 15,468 | 15,414 | 15,403 | 16,092 | 16,216 | 16,082 | 16,027 | 16,670 | 16,646 | 16,706 | 17,060 | 17,992 | 17,978 | 17,079 | 17,248 | 17,162 | 17,388 | 17,394 | 16,818 | 17,104 | 17,083 | 17,489 | 17,615 | 17,896 | 18,932 | 19,567 | 19,662 | 19,747 | 19,884 |
| 자본금+ 자본잉여금 |
2,180 | 2,184 | 2,186 | 2,184 | 2,185 | 2,177 | 2,176 | 2,195 | 2,191 | 2,193 | 2,186 | 2,171 | 2,050 | 2,055 | 2,085 | 2,092 | 2,091 | 2,108 | 2,119 | 2,093 | 2,085 | 2,106 | 2,095 | 2,006 | 2,009 | 2,002 | 2,009 | 2,005 | 2,003 | 2,008 | 2,018 | 2,012 | 2,014 | 2,015 | 2,015 | 2,003 | 1,985 | 1,981 | 1,976 | 1,968 | 1,966 |
| 이익잉여금 | -3,559 | -3,628 | -3,571 | -3,681 | -3,811 | -4,093 | -4,080 | -4,010 | -3,619 | -3,605 | -3,564 | -3,611 | -3,520 | -3,482 | -3,431 | -3,845 | -3,804 | -3,478 | -3,477 | -3,655 | -3,765 | -3,771 | -3,707 | -4,018 | -4,131 | -4,200 | -4,218 | -3,845 | -3,828 | -3,661 | -3,543 | -3,209 | -2,884 | -2,774 | -2,761 | -745 | -634 | -498 | -299 | -60 | 19 |
| 기타포괄익 | -11 | -10 | -9 | -5 | -5 | -7 | -10 | -8 | -13 | -16 | -14 | -23 | -19 | -18 | -21 | -33 | -27 | -22 | -14 | -14 | -15 | -16 | -13 | -5 | -5 | -7 | -9 | -8 | -8 | -10 | -10 | -8 | -9 | -16 | -21 | -45 | -53 | -54 | -62 | -87 | -90 |
| 자본총계 | -1,390 | -1,454 | -1,394 | -1,502 | -1,631 | -1,923 | -1,914 | -1,823 | -1,441 | -1,428 | -1,392 | -1,463 | -1,489 | -1,445 | -1,367 | -1,786 | -1,740 | -1,392 | -1,372 | -1,576 | -1,695 | -1,681 | -1,625 | -2,017 | -2,127 | -2,205 | -2,218 | -1,848 | -1,833 | -1,663 | -1,535 | -1,205 | -879 | -775 | -767 | 1,213 | 1,298 | 1,429 | 1,615 | 1,821 | 1,895 |
| 주식수(만주) | 13,650 | 13,441 | 13,501 | 13,518 | 13,488 | 13,287 | 13,210 | 13,237 | 13,234 | 13,127 | 13,044 | 13,069 | 13,065 | 12,968 | 13,006 | 12,914 | 12,909 | 12,781 | 13,059 | 13,088 | 13,073 | 12,575 | 11,654 | 11,564 | 11,501 | 11,437 | 11,373 | 11,389 | 11,386 | 11,325 | 11,272 | 11,286 | 11,283 | 11,229 | 11,176 | 11,193 | 11,190 | 11,125 | 11,073 | 11,088 | 11,087 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 126 | 126 | 543 | 493 | 491 | 504 | 480 | 354 | 316 | 301 | 210 | 129 | 237 | 204 | 300 | -240 | -257 | -131 | -131 | 476 | 748 | 2,222 | 2,178 | 2,296 | 1,830 | 309 | 385 | 25 | 445 | 301 | 274 | 596 | 364 | 637 | 773 | 944 | 1,008 | 1,085 | 1,137 | 1,116 | 1,049 |
| 투자활동 | 1,061 | 1,426 | 847 | 562 | 718 | 268 | -275 | 48 | -128 | -106 | -26 | -258 | -127 | -157 | -259 | -418 | -506 | -525 | -524 | -145 | -25 | 166 | 177 | 110 | 92 | -130 | -2 | -98 | -151 | -49 | -245 | -372 | 232 | 1,063 | 1,069 | 1,070 | 49 | 830 | 630 | 477 | 638 |
| 재무활동 | -1,494 | -1,271 | -1,167 | -965 | -792 | -389 | -206 | -460 | -267 | -291 | -264 | -80 | -338 | -363 | -430 | -336 | -141 | -135 | -514 | -860 | -1,025 | -1,383 | -895 | -740 | -577 | -210 | -363 | -105 | -295 | -399 | -396 | -479 | -1,156 | -1,523 | -1,517 | -1,557 | -750 | -1,849 | -1,713 | -1,646 | -1,591 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -307 | 281 | 223 | 90 | 417 | 383 | -1.00 | -58 | -79 | -96 | -80 | -209 | -228 | -316 | -389 | -994 | -904 | -791 | -1,169 | -529 | -302 | 1,005 | 1,460 | 1,666 | 1,345 | -31 | 20 | -178 | -1.00 | -147 | -367 | -255 | -560 | 177 | 325 | 457 | 307 | 66 | 54 | -53 | 96 |
| 자본적지출 | -308 | -318 | -327 | -342 | -349 | -348 | -355 | -355 | -413 | -414 | -439 | -453 | -396 | -397 | -377 | -386 | -434 | -453 | -459 | -450 | -455 | -440 | -436 | -427 | -414 | -413 | -435 | -434 | -439 | -473 | -519 | -539 | -577 | -578 | -557 | -480 | -486 | -556 | -729 | -887 | -962 |
| 잉여현금 | -182 | -192 | 216 | 151 | 142 | 156 | 125 | -1.00 | -97 | -113 | -229 | -324 | -159 | -193 | -77 | -626 | -691 | -584 | -590 | 26 | 293 | 1,782 | 1,742 | 1,869 | 1,416 | -104 | -50 | -409 | 6 | -172 | -245 | 57 | -213 | 59 | 216 | 464 | 522 | 529 | 408 | 229 | 87 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.