최근 실적발표 25. 05/15
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0.01 | 0.04 | 0.07 | 0.08 | 0.45 | 0.42 | 0.39 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.28 | 0.48 | 0.70 | 0.84 | 0.99 | 1.50 | 2 | 2 | 2 | 2 | 2 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0.01 | 0.04 | 0.07 | 0.08 | 0.45 | 0.42 | 0.39 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.28 | 0.48 | 0.70 | 0.84 | 0.99 | 1.50 | 2 | 2 | 2 | 2 | 2 |
판매관리비 | 8 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
연구개발비 | 5 | 7 | 9 | 14 | 16 | 19 | 22 | 22 | 21 | 20 | 18 | 17 | 17 | 15 | 12 | 9 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 7 | 8 | 9 | 10 | 11 | 11 | 12 | 14 | 16 | 18 |
영업이익 | -13 | -12 | -16 | -20 | -22 | -25 | -29 | -29 | -28 | -28 | -25 | -24 | -25 | -22 | -20 | -16 | -13 | -11 | -10 | -10 | -10 | -10 | -9 | -9 | -10 | -10 | -9 | -9 | -9 | -9 | -10 | -12 | -13 | -14 | -15 | -15 | -15 | -16 | -18 | -20 | -22 |
EBITDA | -8 | -12 | -16 | -20 | -23 | -26 | -29 | -28 | -28 | -26 | -23 | -23 | -23 | -22 | -19 | -16 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -8 | -8 | -8 | -8 | -10 | -11 | -12 | -14 | -14 | -14 | -14 | -16 | -18 | -21 | -23 |
영업외이익 | 5 | 0.01 | -0.03 | 0.06 | -0.12 | -0.10 | -0.05 | 0.22 | 0.62 | 2 | 2 | 2 | 1.38 | 0.20 | 0.15 | 0.17 | 0.18 | 0.96 | 1.01 | 1.15 | 1.38 | 0.56 | 0.61 | 0.52 | 0.39 | 0.92 | 0.96 | 0.91 | 0.83 | 1.03 | 0.82 | 0.86 | 1.00 | 0.38 | 0.45 | 0.58 | 0.27 | -0.32 | -0.43 | -0.62 | -0.53 |
법인세 | 0.57 | -0.78 | -2 | -3 | -3 | -3 | -4 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -3 | -2 | -2 | -1.24 | -1.31 | -1.30 | -1.32 | -1.30 | -1.20 | -1.23 | -1.42 | -1.34 | -1.19 | -1.10 | -0.87 | -0.99 | -1.20 | -1.44 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0.01 |
순이익 | -8 | -11 | -13 | -18 | -20 | -23 | -25 | -24 | -23 | -21 | -19 | -19 | -19 | -18 | -16 | -14 | -11 | -8 | -8 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | -7 | -7 | -7 | -7 | -8 | -10 | -10 | -12 | -12 | -12 | -12 | -14 | -16 | -18 | -19 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 3 | 3 | 3 | 6 | 3 | 3 | 6 | 10 | 11 | 18 | 24 | 29 | 30 | 37 | 40 | 44 | 48 | 33 | 23 | 25 | 9 | 12 | 13 | 15 | 18 | 18 | 19 | 20 | 22 | 24 | 26 | 14 | 13 | 17 | 18 | 16 | 17 | 20 | 23 | 27 | 29 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.02 | 0.01 | 0.06 | 0.07 | 0.09 | 0.10 | 0.13 | 0.15 | 0.17 | 0.17 | 0.19 | 0.21 | 0.07 | 0.09 | 0.12 | 0.13 | 1.35 | 1.33 | 1.28 | 1.24 | 1.18 | 1.29 | 1.24 | 1.31 | 1.39 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.11 | 0.15 | 0.20 | 0.26 | 0.31 | 0.33 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.26 | 0.95 | 2 | 2 | 3 | 5 | 6 | 6 | 10 | 10 | 7 | 6 | 10 | 6 | 5 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 4 | 3 | 5 | 3 | 4 | 4 | 4 | 4 | 6 |
자산총계 | 4 | 4 | 5 | 8 | 6 | 9 | 12 | 16 | 22 | 28 | 31 | 35 | 40 | 43 | 45 | 46 | 52 | 37 | 27 | 29 | 13 | 15 | 17 | 19 | 22 | 20 | 21 | 23 | 25 | 26 | 28 | 16 | 17 | 20 | 23 | 19 | 21 | 25 | 27 | 31 | 35 |
매입채무등 | 0.11 | 5 | 4 | 5 | 5 | 4 | 2 | 2 | 3 | 3 | 0.98 | 2 | 3 | 2 | 2 | 1.20 | 0.87 | 0.51 | 0.46 | 0.34 | 0.25 | 0.89 | 0.89 | 1.11 | 1.28 | 3 | 1.41 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
차입금 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.04 | 0.05 | 0.07 | 0.08 | 0.11 | 0.11 | 0.11 | 0.02 | 0.03 | 0.04 | 0 | 1.00 | 1.06 | 1.06 | 1.08 | 1.07 | 1.19 | 1.15 | 1.23 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0.55 | 2 | 2 | 2 | 3 | 5 | 7 | 9 | 5 | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1.26 | 1.17 | 1.27 | 2 | 1.18 | 1.39 | 1.20 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
부채총계 | 0.67 | 6 | 6 | 7 | 8 | 8 | 8 | 11 | 7 | 8 | 4 | 5 | 6 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 7 | 8 |
자본금+ 자본잉여금 |
443 | 438 | 437 | 436 | 430 | 430 | 428 | 424 | 423 | 423 | 422 | 425 | 423 | 423 | 421 | 418 | 418 | 400 | 388 | 389 | 370 | 370 | 370 | 370 | 370 | 366 | 366 | 366 | 365 | 365 | 364 | 352 | 350 | 350 | 350 | 343 | 343 | 343 | 342 | 341 | 341 |
이익잉여금 | -440 | -439 | -436 | -434 | -431 | -428 | -423 | -417 | -412 | -406 | -399 | -394 | -389 | -385 | -380 | -375 | -370 | -366 | -363 | -361 | -359 | -358 | -355 | -353 | -352 | -350 | -348 | -346 | -344 | -343 | -341 | -339 | -337 | -335 | -332 | -329 | -326 | -323 | -320 | -317 | -314 |
기타포괄익 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 |
자본총계 | 3 | -2 | -0.97 | 1.00 | -2 | 0.61 | 4 | 5 | 10 | 16 | 22 | 30 | 33 | 38 | 41 | 43 | 48 | 33 | 24 | 27 | 10 | 12 | 14 | 16 | 18 | 15 | 17 | 19 | 20 | 22 | 23 | 12 | 13 | 14 | 17 | 13 | 16 | 19 | 22 | 24 | 27 |
주식수(만주) | 39 | 39 | 12 | 9 | 8 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -11 | -8 | -11 | -12 | -10 | -16 | -17 | -20 | -21 | -21 | -20 | -19 | -22 | -19 | -15 | -11 | -9 | -8 | -8 | -8 | -9 | -9 | -10 | -9 | -8 | -7 | -7 | -7 | -6 | -7 | -8 | -10 | -11 | -10 | -10 | -11 | -13 | -14 | -15 | -18 | -19 |
투자활동 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.05 | -0.03 | -0.07 | -0.11 | -0.17 | -0.10 | -0.05 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.01 | -0.04 | -0.04 | -0.04 | -0.03 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 | 0.06 | 0.05 | 0.06 | 0.08 | -0.05 | 0.02 |
재무활동 | 12 | 8 | 7 | 7 | 0.82 | 0.85 | -0.11 | 1.47 | 3 | 3 | 4 | 5 | 4 | 22 | 32 | 29 | 48 | 30 | 18 | 18 | -0.26 | 4 | 4 | 4 | 5 | 0.43 | 0.00 | 14 | 15 | 15 | 16 | 8 | 7 | 7 | 6 | 0.66 | 0.43 | 11 | 12 | 12 | 21 |
환율변동 | -0.14 | -0.07 | 0.37 | 0.19 | 0.28 | 0.30 | -0.28 | -0.08 | -0.28 | -0.38 | -0.14 | -0.31 | -0.13 | -0.02 | 0.10 | 0.22 | 0.17 | 0.05 | 0.00 | -0.13 | -0.18 | -0.05 | -0.13 | -0.09 | -0.09 | -0.10 | -0.13 | 0.00 | 0.18 | 0.14 | 0.10 | 0.06 | -0.33 | -0.44 | -0.48 | -0.73 | -0.02 | -0.21 | -0.42 | -0.54 | -0.89 |
현금의증감 | 0.65 | -0.24 | -3 | -4 | -9 | -15 | -18 | -19 | -18 | -18 | -17 | -15 | -18 | 3 | 17 | 18 | 39 | 22 | 10 | 10 | -9 | -6 | -6 | -5 | -4 | -6 | -7 | 6 | 9 | 7 | 8 | -2 | -4 | -4 | -5 | -11 | -12 | -4 | -4 | -7 | 1.21 |
자본적지출 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.05 | -0.03 | -0.07 | -0.11 | -0.17 | -0.10 | -0.05 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.01 | -0.04 | -0.04 | -0.04 | -0.03 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.03 | -0.04 | -0.27 | -0.29 |
잉여현금 | -11 | -8 | -11 | -12 | -10 | -16 | -17 | -20 | -21 | -21 | -20 | -19 | -22 | -19 | -15 | -11 | -9 | -8 | -8 | -8 | -9 | -9 | -10 | -9 | -8 | -7 | -7 | -7 | -6 | -7 | -8 | -10 | -11 | -10 | -10 | -11 | -13 | -14 | -15 | -18 | -19 |