쿠시먼앤웨이크필드 CWK(CUSHMAN & WAKEFIELD LTD)

쿠시먼앤웨이크필드

CWK

NYSE

14.14

-0.36 (-2.48%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	10,818	10,539	10,288	10,004	9,742	9,546	9,447	9,369	9,311	9,429	9,494	9,588	9,817	10,024	10,106	10,342	10,160	9,796	9,389	8,778	8,377	7,872	7,844	8,178	8,365	8,743	8,751	8,545	8,503	8,355	8,220	7,871	7,504	7,230	6,924	6,216
매출원가	8,857	8,623	8,408	8,170	7,930	7,788	7,720	7,693	7,663	7,767	7,842	7,930	8,101	8,201	8,154	8,217	8,015	7,719	7,448	7,025	6,775	6,446	6,455	6,690	6,783	7,016	6,982	6,860	6,855	6,733	6,642	6,329	6,063	5,877	5,640	5,068
매출총이익	1,961	1,916	1,880	1,834	1,812	1,758	1,726	1,677	1,648	1,663	1,652	1,658	1,716	1,823	1,952	2,125	2,146	2,077	1,940	1,753	1,602	1,426	1,388	1,488	1,583	1,728	1,769	1,686	1,648	1,622	1,578	1,542	1,441	1,353	1,284	1,148
판매관리비	1,379	1,348	1,317	1,264	1,258	1,234	1,224	1,222	1,208	1,243	1,263	1,281	1,295	1,284	1,261	1,286	1,273	1,239	1,227	1,178	1,130	1,118	1,121	1,179	1,240	1,275	1,278	1,277	1,259	1,265	1,273	1,223	1,202	1,170	1,156	1,151
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	477	466	453	450	418	365	339	274	257	243	206	207	261	382	535	673	692	640	497	343	213	25	-53	-26	12	128	187	107	91	69	13	9	-66	-133	-171	-295
EBITDA	513	503	521	667	678	633	614	569	541	532	495	509	535	644	780	892	941	913	796	664	555	382	369	416	460	586	608	499	449	395	308	314	233	0	112	-26
영업외이익	-157	-153	-122	25	64	65	67	71	53	53	46	60	33	18	-4	-39	-21	2	22	30	26	4	40	38	36	45	6	7	6	5	5	14	15	13	12	9
법인세	32	26	26	35	61	45	45	26	23	21	5	64	74	98	142	134	131	149	90	121	93	42	44	44	38	57	43	-18	-37	-34	-25	-71	-64	-111	-121	-24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	69	74	88	224	206	162	131	88	21	12	-35	-75	-18	75	196	312	357	313	250	77	-29	-183	-221	-190	-141	-34	0.20	-21	-74	-114	-186	-144	-181	-195	-221	-434

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
현금성자산	501	601	784	634	618	623	793	775	567	554	768	588	502	460	645	381	477	612	771	1,189	1,073	1,016	1,075	917	876	380	813	400	424	411	895	939	382	0	406	0	0	382
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,468	1,447	1,516	1,434	1,395	1,307	1,352	1,278	1,284	1,266	1,468	1,360	1,336	1,327	1,462	1,323	1,540	1,373	1,446	1,285	1,187	1,161	1,302	1,211	1,185	1,245	1,524	1,352	1,362	1,371	1,464	1,300	1,346	0	1,314	0	0	1,281
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	531	529	537	720	732	735	724	724	711	714	708	694	682	686	677	659	657	654	641	125	122	116	115	108	105	105	8	8	10	9	9	8	7	0	8	0	0	8
유형자산	516	508	410	408	400	405	426	445	456	475	503	488	512	525	531	501	559	591	608	629	613	630	674	688	706	745	790	791	825	839	314	296	290	0	304	0	0	246
무형자산	2,694	2,704	2,713	2,720	2,734	2,703	2,688	2,753	2,736	2,856	2,887	2,875	2,914	2,925	2,940	2,906	2,949	2,992	3,004	3,013	3,048	3,064	3,089	3,051	3,059	3,072	3,032	3,024	3,097	3,140	2,907	2,938	2,954	0	3,071	0	0	3,026
이연세자산	252	300	201	254	220	186	155	190	177	186	135	188	202	120	114	109	98	97	96	100	102	102	105	120	119	115	126	125	124	123	125	78	80	0	81	0	0	182
기타자산	1,594	1,559	1,516	1,521	1,457	1,447	1,410	1,369	1,413	1,441	1,306	1,390	1,492	1,580	1,581	1,742	1,454	1,437	1,325	1,136	1,110	1,043	978	1,034	1,026	958	871	954	918	815	833	874	788	0	609	0	0	558
자산총계	7,554	7,648	7,677	7,691	7,555	7,408	7,549	7,534	7,343	7,491	7,774	7,582	7,640	7,622	7,949	7,622	7,734	7,756	7,890	7,476	7,256	7,131	7,338	7,128	7,076	6,619	7,163	6,654	6,759	6,708	6,546	6,432	5,847	0	5,793	0	0	5,682
매입채무등	1,154	1,159	1,225	1,195	1,147	1,095	1,111	1,069	1,032	1,094	1,158	1,114	1,125	1,132	1,199	1,078	1,091	1,084	1,106	1,043	997	1,038	1,054	1,024	1,025	1,038	1,145	958	999	982	1,048	748	746	0	771	0	0	682
차입금	3,030	3,120	2,996	3,110	3,242	3,274	3,313	3,373	3,427	3,488	3,566	3,550	3,587	3,595	3,596	3,589	3,617	3,637	3,658	3,676	3,648	3,649	3,681	3,804	3,817	3,207	3,117	3,134	3,163	3,171	2,684	2,687	3,043	0	2,844	0	0	2,660
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	86	125	43	94	82	48	32	74	57	79	35	104	112	67	90	42	61	173	154	135	125	111	147	112	135	118	170	108	144	137	180	117	158	0	193	0	0	441
기타부채	1,262	1,291	1,457	1,335	1,180	1,214	1,338	1,315	1,187	1,206	1,338	1,244	1,194	1,248	1,402	1,335	1,379	1,324	1,524	1,386	1,319	1,225	1,360	1,142	1,070	1,172	1,431	1,221	1,165	1,087	1,275	1,471	1,459	0	1,486	0	0	1,309
부채총계	5,532	5,695	5,721	5,733	5,651	5,631	5,794	5,831	5,704	5,866	6,096	6,011	6,018	6,042	6,287	6,044	6,147	6,218	6,442	6,240	6,089	6,024	6,242	6,082	6,046	5,535	5,862	5,420	5,471	5,377	5,186	5,023	5,406	0	5,294	0	0	5,092
자본금+ 자본잉여금	3,069	3,057	3,061	3,044	3,030	3,015	3,010	2,993	2,982	2,978	2,980	2,967	2,952	2,939	2,934	2,924	2,915	2,903	2,919	2,894	2,877	2,869	2,866	2,857	2,854	2,844	2,841	2,832	2,836	2,823	2,813	2,810	1,786	0	1,735	0	0	1,683
이익잉여금	-858	-910	-898	-875	-927	-984	-986	-1,099	-1,133	-1,146	-1,117	-1,187	-1,153	-1,158	-1,082	-1,112	-1,136	-1,233	-1,278	-1,424	-1,493	-1,545	-1,528	-1,501	-1,464	-1,363	-1,297	-1,300	-1,312	-1,318	-1,298	-1,302	-1,254	0	-1,149	0	0	-945
기타포괄익	-189	-194	-209	-211	-199	-255	-269	-192	-211	-207	-185	-209	-178	-202	-191	-235	-194	-132	-193	-234	-217	-218	-243	-310	-361	-397	-243	-298	-236	-175	-154	-99	-91	0	-87	0	0	-149
자본총계	2,022	1,952	1,955	1,958	1,904	1,776	1,755	1,702	1,639	1,625	1,677	1,571	1,621	1,579	1,661	1,577	1,586	1,538	1,448	1,236	1,167	1,106	1,095	1,046	1,029	1,084	1,301	1,234	1,288	1,330	1,360	1,409	441	0	499	0	0	590
주식수(만주)	23,630	23,280	23,470	23,590	23,240	23,230	23,280	23,340	23,150	22,790	22,690	22,720	22,710	22,620	22,800	22,750	22,800	22,910	22,650	22,700	22,630	22,230	22,080	22,110	22,040	21,990	22,450	22,450	22,480	21,660	17,120	18,400	14,570	14,530	14,390	14,410	14,370	14,140

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
영업활동	303	259	340	198	159	171	208	295	287	249	152	194	57	-14	49	105	216	408	550	435	349	195	-38	147	128	234	269	-63	19	-47	-2	207	64	4	-335
투자활동	6	52	-21	-62	55	113	81	83	-40	-35	49	67	22	-84	-121	-799	-705	-684	-750	-79	-76	-155	-258	-192	-198	-130	-275	-362	-481	-474	-218	-226	-198	-143	-138
재무활동	-417	-337	-351	-289	-191	-222	-253	-211	-206	-151	-121	-125	-89	-86	-79	-90	-84	-88	-66	-47	-58	582	572	563	545	-102	-90	-89	513	493	726	744	175	168	357
환율변동	-20	5	20	0.70	17	-8	-22	11	-9	-7	2	10	-0.10	-14	-20	-39	-24	-9	-8	9	22	29	16	8	-8	-15	2	-14	-9	-13	-8	0.20	2	14	-7
현금의증감	-108	-26	-31	-153	24	62	36	167	41	63	80	135	-10	-184	-151	-785	-573	-365	-266	309	215	622	276	518	474	2	-95	-514	51	-27	506	725	41	29	-116
자본적지출	-54	-55	-47	-34	-33	-35	-41	-48	-53	-52	-51	-41	-41	-42	-51	-66	-63	-60	-54	-46	-44	-44	-41	-60	-68	-76	-80	-71	-83	-78	-84	-95	-96	-129	-77
잉여현금	249	204	293	165	126	136	167	247	235	197	101	152	16	-56	-2	38	153	348	496	389	305	151	-79	88	60	158	189	-133	-64	-124	-86	112	-32	-125	-412

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수