커스토머스뱅코프 CUBI(CUSTOMERS BANCORP INC) | 재무제표

커스토머스뱅코프

CUBI

NYSE

79.03

+ 0.49 (+0.62%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	827	808	720	652	596	592	641	673	722	700	683	620	578	574	596	678	753	751	736	681	568	498	405	311	286	275	288	320	289	302	311	318	339	341	339	331	340	321	303	278	240
매출원가	47	43	38	36	34	33	33	31	30	30	30	29	28	26	23	21	20	18	18	17	16	16	15	14	12	11	9	8	7	5	4	3	2	1.34	0.52	0	0	0	0	0	0
매출총이익	780	765	682	616	563	558	609	642	692	670	654	591	551	549	573	657	733	733	718	663	551	483	390	297	274	264	279	312	282	296	307	315	337	340	339	331	340	321	303	278	240
판매관리비	319	310	301	299	297	295	292	277	264	254	247	243	242	240	241	246	243	240	232	215	203	186	171	130	133	142	150	192	189	186	184	185	189	185	182	175	170	152	140	117	95
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	377	367	288	227	173	171	224	272	337	328	331	283	254	263	291	371	441	445	441	408	319	270	190	148	120	99	108	90	61	80	91	101	117	123	124	121	134	134	125	126	114
EBITDA	420	407	330	265	219	212	258	304	367	359	363	314	285	293	318	395	464	466	423	389	293	244	198	150	130	108	119	109	77	95	105	114	132	135	135	130	140	138	130	128	114
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11	-11	-11	0	0	0	0	0	0	0	0	0	0	0	-5	0	-7	-7
법인세	86	86	64	50	25	26	43	56	80	82	81	66	60	58	63	69	87	89	87	97	73	61	47	34	30	25	26	20	12	17	19	25	40	45	45	44	43	45	46	46	40
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	40	40	41	43	10	-0.50	-1.04	-3	2	0	0	0	0	0	0	0	0	0	0	-2	0	-3	-3
순이익	291	281	224	177	148	145	181	217	257	246	250	217	194	205	228	300	352	355	315	270	205	166	133	104	80	67	79	70	49	63	72	75	77	77	79	77	91	86	79	77	71

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,179	4,798	4,411	4,186	3,504	3,429	3,786	3,088	3,049	3,701	3,846	3,420	3,155	2,047	456	404	245	275	518	1,052	431	515	693	331	1,067	256	213	182	96	118	62	666	252	215	146	219	402	157	265	266	303
투자자산	21,254	20,005	19,404	19,067	18,096	18,049	17,625	17,491	17,067	16,861	16,685	17,652	17,981	18,855	19,566	19,101	19,222	18,152	18,313	17,308	18,408	17,551	16,970	17,654	15,903	10,972	10,675	10,917	10,483	9,461	9,260	9,460	10,372	10,092	9,247	9,820	10,082	9,344	8,797	8,984	9,038
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	20	16	17	15	6	7	7	7	7	7	7	8	8	9	9	7	7	8	9	10	10	11	11	12	8	9	9	14	10	11	11	11	11	12	12	12	12	12	13	12	12
무형자산	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	14	15	15	15	16	16	16	16	17	17	17	16	17	4	4	18	17	17
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,064	1,058	1,060	989	942	935	887	866	817	775	774	774	881	838	862	852	774	725	732	735	782	737	761	767	910	767	609	595	577	539	484	463	440	433	418	404	384	390	291	323	315
자산총계	26,521	25,881	24,896	24,260	22,551	22,423	22,308	21,456	20,943	21,347	21,316	21,857	22,029	21,752	20,896	20,368	20,252	19,164	19,575	19,109	19,635	18,818	18,439	18,779	17,903	12,019	11,521	11,724	11,182	10,144	9,833	10,617	11,093	10,769	9,840	10,472	10,884	9,907	9,383	9,603	9,685
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	2,330	1,903	1,705	1,477	1,477	1,415	1,410	1,399	1,325	1,501	1,509	1,836	2,352	2,358	1,106	1,170	1,710	1,105	1,180	405	4,172	4,805	5,820	6,646	5,575	2,445	1,693	1,646	1,876	1,647	1,668	1,068	2,791	2,743	2,062	1,904	2,444	1,618	1,148	1,284	2,163
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	21,733	21,593	20,779	20,405	18,976	18,933	18,846	18,069	17,678	17,961	17,920	18,195	17,950	17,724	18,157	17,522	16,945	16,416	16,778	16,971	13,874	12,472	11,310	10,839	10,966	8,414	8,649	8,926	8,186	7,425	7,142	8,514	7,296	7,042	6,800	7,597	7,469	7,329	7,304	7,389	6,751
기타부채	252	241	296	252	234	210	215	187	193	193	248	264	270	249	231	288	244	266	251	449	339	352	192	242	354	196	126	133	129	93	66	81	70	64	56	60	60	80	75	139	89
부채총계	24,315	23,736	22,780	22,134	20,687	20,558	20,472	19,655	19,196	19,656	19,678	20,296	20,572	20,331	19,493	18,981	18,899	17,786	18,209	17,825	18,384	17,629	17,322	17,727	16,895	11,054	10,468	10,705	10,191	9,166	8,877	9,662	10,157	9,850	8,919	9,561	9,973	9,027	8,527	8,813	9,004
자본금+ 자본잉여금	588	594	635	712	544	597	608	604	619	619	615	610	607	603	642	645	641	659	665	675	749	745	684	681	679	676	673	670	667	664	663	673	670	665	663	671	669	669	667	612	523
이익잉여금	1,676	1,605	1,535	1,465	1,391	1,336	1,326	1,303	1,260	1,206	1,160	1,101	1,018	974	924	899	837	781	706	607	497	439	439	386	339	320	382	358	334	328	317	302	300	280	258	240	236	216	194	177	158
기타포괄익	-58	-55	-54	-51	-71	-68	-97	-106	-131	-132	-137	-150	-168	-156	-163	-156	-125	-63	-5	1	5	5	-6	-16	-10	-30	-1	-8	-10	-15	-23	-20	-34	-26	0	0	5	-5	-5	1	0
자본총계	2,206	2,144	2,116	2,126	1,864	1,865	1,837	1,801	1,747	1,692	1,638	1,562	1,457	1,421	1,403	1,387	1,353	1,377	1,366	1,284	1,251	1,189	1,117	1,051	1,008	965	1,053	1,019	991	978	957	955	936	919	921	911	910	880	856	790	681
주식수(만주)	3,382	3,421	3,416	3,162	3,158	3,146	3,134	3,169	3,165	3,148	3,141	3,129	3,124	3,160	3,251	3,245	3,298	3,294	3,241	3,237	3,226	3,192	3,160	3,151	3,147	3,138	3,132	3,122	3,114	3,108	3,168	3,166	3,149	3,143	3,080	3,073	3,063	3,046	2,754	2,729	2,704

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	381	436	495	507	414	258	145	-107	5	88	125	-53	-80	-120	-21	294	171	211	271	330	379	365	152	117	115	49	78	34	35	58	97	130	100	61	62	635	615	289	91	-162	138
투자활동	-3,361	-2,183	-2,057	-1,906	-1,267	-1,343	-1,006	416	1,199	2,190	3,158	1,784	1,402	-582	-1,298	-2,205	-832	-586	-1,201	581	-2,519	-6,518	-6,425	-6,865	-5,607	-1,682	-1,444	-1,481	-138	583	-104	258	-406	-829	-565	-1,551	-1,621	-1,132	-962	-1,776	-2,177
재무활동	3,656	3,117	2,188	2,497	1,308	813	801	-641	-1,311	-624	108	1,284	1,588	2,475	1,257	1,263	476	135	755	-190	1,503	6,412	6,754	6,898	6,464	1,771	1,517	963	-53	-739	-78	59	145	806	385	869	1,136	757	870	1,820	1,930
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	675	1,370	626	1,098	455	-272	-60	-332	-107	1,654	3,391	3,016	2,910	1,772	-62	-648	-185	-241	-175	721	-637	259	481	149	972	139	150	-484	-156	-98	-84	447	-162	38	-118	-46	130	-85	0.12	-118	-109
자본적지출	-134	-131	-143	-118	-76	-59	-47	-38	-31	-41	-39	-40	-94	-105	-106	-96	-47	-21	-23	-25	-22	-27	-29	-33	-47	-49	-50	-48	-44	-44	-39	-46	-30	-27	-24	-4	-5	-4	-5	-4	-3
잉여현금	246	305	352	389	338	199	98	-145	-26	47	86	-92	-173	-225	-127	199	124	190	248	306	357	337	123	84	67	0.52	28	-15	-9	14	58	84	70	34	38	631	610	285	86	-166	135

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수