큐브스마트 CUBE(CUBESMART) | 재무제표

큐브스마트

CUBE

NYSE

39.97

-0.49 (-1.21%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,136	1,132	1,123	1,108	1,094	1,078	1,066	1,064	1,061	1,055	1,050	1,046	1,040	1,028	1,010	971	922	872	823	779	739	704	679	666	660	655	644	632	619	608	598	588	578	569	559	548	536	524	510	492	476
매출원가	366	359	351	339	330	324	318	313	309	301	295	296	295	294	293	284	271	261	252	244	238	229	224	223	219	214	210	205	200	200	197	192	190	185	182	179	174	171	166	162	159
매출총이익	771	773	772	770	764	754	748	750	752	755	756	750	745	734	716	687	651	611	570	535	502	475	456	443	441	441	434	427	419	408	401	396	388	383	377	369	363	354	344	331	317
판매관리비	68	66	65	63	60	60	60	58	58	58	57	56	55	55	55	55	54	51	48	46	44	42	41	40	40	40	39	40	40	38	38	35	34	34	35	35	35	34	33	31	30
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	453	447	449	462	474	480	483	488	491	495	497	474	439	401	351	322	311	299	291	287	274	263	258	243	236	235	232	227	227	223	220	220	213	206	196	182	169	155	143	133	123
EBITDA	708	711	711	714	709	698	692	701	702	706	709	698	739	727	699	663	609	571	542	503	444	418	401	403	403	414	408	409	398	379	372	358	353	347	340	330	322	312	303	309	297
영업외이익	0.43	-2	-1.02	2	0.77	-0.12	-1.12	5	4	5	7	-0.12	45	44	33	23	4	3	11	10	-18	-17	-16	-3	-1.10	10	10	18	16	6	6	-4	-3	-4	-4	-5	-6	-6	-5	14	15
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	334	327	334	357	375	386	391	402	404	408	411	380	390	351	291	255	230	220	223	220	180	169	166	165	161	172	169	175	176	165	164	155	150	144	134	122	109	97	88	98	92

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	17	9	10	115	14	16	78	45	7	8	8	10	11	9	9	8	8	10	13	60	6	6	6	7	6	38	58	13	15	7	6	6	10	9	9	10	12	10	11	95	12
투자자산	73	75	74	74	75	76	92	92	94	96	98	100	101	104	106	108	115	117	120	111	97	94	92	92	94	95	91	89	87	94	96	98	101	99	91	91	94	96	99	97	100
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,306	6,338	6,376	6,378	6,414	6,446	6,038	5,878	5,912	5,939	5,951	5,957	5,990	6,014	6,048	6,077	6,093	6,102	6,098	4,526	4,510	4,494	4,506	3,834	3,829	3,772	3,774	3,738	3,735	3,605	3,601	3,485	3,430	3,417	3,409	3,363	3,352	3,327	3,327	3,283	3,208
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	188	176	183	191	207	202	186	177	171	166	167	166	179	165	163	178	213	232	317	138	158	160	174	96	95	98	106	111	110	109	50	50	45	41	36	38	35	33	39	43	42
자산총계	6,585	6,598	6,643	6,758	6,709	6,740	6,394	6,192	6,184	6,209	6,225	6,233	6,281	6,291	6,326	6,371	6,429	6,462	6,548	4,836	4,771	4,754	4,778	4,029	4,024	4,003	4,030	3,950	3,947	3,814	3,753	3,640	3,585	3,566	3,545	3,503	3,493	3,466	3,475	3,519	3,363
매입채무등	362	346	351	366	357	340	349	340	346	319	317	333	326	299	326	316	314	295	297	249	248	237	227	218	230	201	203	213	227	229	211	210	203	178	199	189	176	153	143	134	136
차입금	3,542	3,505	3,468	3,494	3,420	3,435	3,052	2,940	2,950	2,989	2,988	2,986	3,033	3,062	3,062	3,087	3,170	3,187	3,212	2,267	2,292	2,321	2,430	1,968	1,947	1,931	1,932	1,824	1,853	1,792	1,747	1,646	1,600	1,689	1,635	1,620	1,614	1,599	1,596	1,553	1,430
이연수익	44	43	42	43	43	42	39	40	41	39	38	40	40	39	39	41	40	38	37	34	33	31	29	28	27	26	25	26	25	23	23	23	24	23	22	22	22	21	20	20	20
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0	0	0	0	0	0	0	0	0	0	0	1.08	2	3	2	3	1.42	2	4	1.19	1.08	1.08	1.08	0.49	0.48	0.48	0.48	0.52	0.47	0.47	0.47	0.48	0.48	0.49	0.49	0.41	0.42	0.42	0.41	0.42	0.40
부채총계	3,948	3,893	3,861	3,903	3,820	3,817	3,440	3,320	3,337	3,347	3,344	3,360	3,402	3,404	3,428	3,447	3,526	3,522	3,550	2,551	2,574	2,590	2,688	2,215	2,204	2,159	2,160	2,064	2,105	2,045	1,981	1,880	1,827	1,891	1,856	1,831	1,812	1,774	1,759	1,707	1,586
자본금+ 자본잉여금	4,312	4,306	4,304	4,298	4,296	4,290	4,288	4,198	4,156	4,147	4,145	4,140	4,135	4,131	4,128	4,124	4,116	4,114	4,091	3,040	2,964	2,912	2,807	2,684	2,683	2,677	2,676	2,676	2,613	2,521	2,503	2,475	2,461	2,358	2,358	2,326	2,307	2,315	2,315	2,383	2,334
이익잉여금	-1,733	-1,657	-1,585	-1,516	-1,481	-1,446	-1,416	-1,412	-1,386	-1,365	-1,345	-1,332	-1,333	-1,323	-1,301	-1,272	-1,292	-1,267	-1,218	-1,113	-1,117	-1,034	-975	-947	-921	-895	-877	-861	-838	-823	-792	-780	-774	-748	-729	-708	-692	-681	-659	-634	-628
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	0	0	0	0	-1	-1	-2	-3	-5
자본총계	2,579	2,649	2,719	2,782	2,814	2,844	2,872	2,786	2,770	2,782	2,799	2,807	2,801	2,808	2,826	2,852	2,824	2,847	2,872	1,926	1,847	1,878	1,832	1,736	1,761	1,782	1,799	1,814	1,774	1,697	1,710	1,695	1,687	1,610	1,629	1,617	1,615	1,633	1,655	1,746	1,702
주식수(만주)	22,718	22,820	22,916	22,929	22,930	22,916	22,715	22,714	22,661	22,657	22,624	22,621	22,627	22,618	22,588	22,596	22,589	22,573	20,500	20,379	20,280	20,023	19,494	19,453	19,419	19,426	19,157	19,381	19,054	18,798	18,549	18,691	18,452	18,322	18,144	18,128	18,118	18,126	17,953	18,047	17,922

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	598	611	609	637	614	627	631	609	633	625	611	614	606	597	591	553	516	482	449	426	380	368	351	340	343	337	332	330	326	314	304	303	301	290	292	284	285	268	263	258	242
투자활동	-108	-126	-571	-614	-611	-607	-174	-108	-101	-102	-94	-76	-46	-65	-49	-1,754	-1,815	-1,841	-1,853	-481	-475	-497	-511	-231	-249	-331	-376	-443	-472	-344	-322	-251	-201	-186	-150	-171	-262	-384	-559	-609	-586
재무활동	-488	-492	-105	47	4	-12	-388	-465	-536	-523	-518	-536	-557	-534	-547	1,149	1,301	1,364	1,411	108	95	96	108	-115	-103	26	96	119	152	28	15	-56	-102	-104	-143	-214	-39	98	219	435	344
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	2	-6	-67	69	7	8	69	35	-4	-1.17	-0.71	2	3	-2	-4	-52	2	4	7	53	-0.17	-32	-52	-6	-9	32	52	6	6	-2	-3	-4	-3	-0.66	-2	-102	-16	-18	-77	84	0.26
자본적지출	-113	-126	-123	-103	-101	-97	-116	-121	-115	-116	-110	-129	-151	-172	-155	-186	-185	-205	-212	-468	-472	-499	-511	-227	-243	-204	-255	-326	-355	-344	-312	-248	-203	-192	-166	-174	-265	-385	-555	-605	-582
잉여현금	485	485	486	534	513	530	515	487	519	508	501	484	455	426	437	367	331	276	237	-42	-92	-131	-160	112	100	133	77	4	-29	-30	-7	55	98	98	126	110	19	-117	-292	-347	-339

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수