코르테바 CTVA(CORTEVA INC) | 재무제표

코르테바

CTVA

NYSE S&P500

82.40

-0.48 (-0.58%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31
매출액	17,812	17,889	17,401	17,469	17,177	16,833	16,908	16,637	16,901	16,834	17,226	17,344	17,531	17,738	17,455	17,109	16,703	16,078	15,655	15,383	14,875	14,439	14,217	13,993	14,041	14,406	13,846	13,678	13,714	13,889	14,287
매출원가	8,988	9,202	9,172	9,414	9,335	9,321	9,529	9,399	9,480	9,699	9,920	10,064	10,297	10,483	10,436	10,158	9,837	9,524	9,220	9,100	8,839	8,658	8,507	8,363	8,415	8,633	8,575	8,631	8,767	9,407	9,948
매출총이익	8,824	8,687	8,229	8,055	7,842	7,512	7,379	7,238	7,421	7,135	7,306	7,280	7,234	7,255	7,019	6,951	6,866	6,554	6,435	6,283	6,036	5,781	5,710	5,630	5,626	5,773	5,271	5,047	4,947	4,482	4,339
판매관리비	3,626	3,618	3,492	3,367	3,313	3,211	3,196	3,196	3,195	3,186	3,176	3,205	3,192	3,164	3,173	3,215	3,230	3,211	3,209	3,127	3,052	3,019	3,043	3,066	3,115	3,087	3,065	3,012	2,999	3,027	3,041
연구개발비	1,493	1,480	1,474	1,426	1,423	1,405	1,402	1,394	1,381	1,353	1,337	1,320	1,297	1,264	1,216	1,192	1,177	1,174	1,187	1,176	1,163	1,143	1,142	1,127	1,132	1,128	1,147	1,202	1,238	1,323	1,355
영업이익	2,678	2,644	2,438	2,386	2,227	1,991	1,808	1,512	1,735	1,518	1,774	1,923	1,759	1,753	1,565	1,501	1,540	1,257	1,028	958	794	552	508	372	227	258	-382	-972	-5,876	-6,408	-6,637
EBITDA	2,912	3,046	2,961	3,613	3,383	3,007	2,779	2,349	2,529	2,122	2,331	2,425	2,434	2,740	2,659	3,110	3,506	3,468	3,556	3,173	2,641	2,219	1,822	1,778	1,638	540	730	992	-3,020	0	-1,969
영업외이익	-1,084	-892	-779	-48	-117	-202	-200	-375	-419	-766	-848	-887	-721	-272	-187	333	693	912	1,232	865	525	403	82	274	360	-1,904	-1,158	-191	749	3,700	3,626
법인세	486	500	484	615	563	423	412	182	167	89	152	82	137	258	210	462	508	467	524	265	176	-30	-81	-57	-44	148	-46	255	351	14	-31
중단손익	-76	-90	-99	-76	-68	-2	56	25	24	-139	-194	-186	-189	-56	-58	-40	-38	-53	-53	-115	-111	-66	-55	25	47	-1,030	-671	-147	357	1,757	1,748
순이익	1,009	1,162	1,094	1,605	1,401	1,140	907	695	898	559	735	933	923	1,178	1,147	1,361	1,722	1,723	1,759	1,641	1,219	1,009	681	619	517	-851	-959	-1,469	-6,096	-4,794	-5,065

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31
현금성자산	2,365	1,964	4,521	2,509	2,065	2,008	3,106	2,421	1,839	1,505	2,644	2,254	2,563	1,646	3,191	2,199	2,401	2,031	4,459	2,779	2,861	2,404	3,526	2,768	2,809	1,963	1,764	1,980	2,077	1,759	2,270	1,657	2,696	0
단기투자	0	2	9	77	76	1.00	63	72	120	153	98	108	53	85	124	119	254	290	86	103	39	114	269	152	60	10	5	117	6	5	5	142	49	0
매출채권등	8,696	9,088	6,371	7,784	8,674	8,294	5,676	6,651	7,615	7,906	5,488	6,581	7,955	8,678	5,701	6,273	6,947	7,275	4,811	5,818	6,792	6,792	4,926	5,627	6,772	6,775	5,528	6,574	7,434	6,507	5,260	6,547	7,331	0
재고자산	4,443	5,202	5,667	5,310	4,316	5,132	5,432	5,674	4,893	6,183	6,899	6,320	5,628	6,585	6,811	5,415	4,184	4,986	5,180	4,417	3,541	4,321	4,882	4,374	3,589	4,401	5,032	4,403	3,918	5,019	5,310	4,898	4,362	0
장기투자	145	165	160	141	134	136	134	128	113	123	115	106	83	87	102	91	93	91	76	67	68	64	66	62	62	64	66	70	64	77	138	144	195	0
유형자산	4,178	4,183	4,220	4,202	4,153	4,105	4,099	4,210	4,155	4,206	4,287	4,320	4,306	4,271	4,254	4,185	4,300	4,333	4,329	4,310	4,341	4,299	4,396	4,273	4,293	4,358	4,546	4,503	4,543	4,521	4,544	4,384	4,463	0
무형자산	18,443	18,556	18,766	18,940	19,101	19,050	19,284	19,713	19,728	19,999	20,231	20,236	20,524	20,645	19,301	19,252	19,660	19,974	20,151	20,355	20,620	20,730	21,016	21,024	21,139	21,268	21,653	21,835	22,081	22,164	22,248	22,341	26,930	0
이연세자산	335	395	320	434	449	413	401	564	538	551	584	554	524	508	479	407	449	471	438	448	442	433	464	289	290	273	287	270	325	294	304	366	419	0
기타자산	3,037	3,162	2,811	2,801	2,791	2,984	2,630	2,475	2,463	2,999	2,650	2,631	2,553	2,995	2,655	2,710	2,618	3,182	2,814	2,825	2,792	3,392	3,104	3,121	3,166	3,866	3,516	3,483	3,474	69,756	68,604	69,169	69,684	0
자산총계	41,642	42,717	42,845	42,198	41,759	42,123	40,825	41,908	41,464	43,625	42,996	43,110	44,189	45,500	42,618	40,651	40,906	42,633	42,344	41,122	41,496	42,549	42,649	41,690	42,180	42,978	42,397	43,235	43,922	110,102	108,683	109,648	116,129	0
매입채무등	3,958	4,187	4,398	4,337	3,828	3,905	4,039	3,753	3,300	3,606	4,280	3,678	3,379	3,957	4,895	4,140	3,567	3,685	4,126	3,512	3,070	3,098	3,615	2,994	2,891	3,021	3,702	3,014	3,139	3,120	3,798	3,642	3,629	0
차입금	4,875	3,356	2,580	4,373	3,629	4,083	2,703	5,716	4,724	4,640	2,489	5,899	5,313	5,028	1,307	2,853	1,995	2,172	1,117	2,473	1,778	2,352	1,105	3,244	2,631	2,610	122	3,720	2,175	9,498	7,938	14,586	13,451	0
이연수익	383	2,773	3,579	483	358	2,631	3,287	429	413	2,694	3,406	552	656	2,712	3,388	860	740	2,435	3,201	692	748	2,247	2,662	402	431	1,996	0	0	0	0	0	0	0	0
이연세부채	815	519	406	627	743	691	685	809	1,095	1,064	1,073	1,306	1,530	1,553	1,302	1,350	1,548	1,383	1,366	1,025	1,169	1,067	1,016	908	1,121	1,054	1,015	1,454	1,712	1,718	1,666	1,818	1,636	0
기타부채	6,208	7,277	7,496	6,917	7,050	6,286	6,081	6,222	6,511	6,613	6,469	6,208	6,850	6,411	6,185	6,364	6,985	7,022	6,911	8,441	9,106	9,007	9,188	9,796	10,305	10,218	13,003	9,786	10,829	20,692	20,128	17,603	19,710	0
부채총계	16,239	18,112	18,459	16,737	15,608	17,596	16,795	16,929	16,043	18,617	17,717	17,643	17,728	19,661	17,077	15,567	14,835	16,697	16,721	16,143	15,871	17,771	17,586	17,344	17,379	18,899	17,842	17,974	17,855	35,028	33,530	37,649	38,426	0
자본금+ 자본잉여금	26,901	26,866	27,008	27,046	27,021	26,969	27,203	27,525	27,511	27,475	27,755	27,902	27,884	27,851	27,858	27,822	27,802	27,767	27,758	27,719	27,689	27,637	27,714	27,902	27,898	27,913	28,004	28,079	28,088	78,005	78,020	73,767	79,390	0
이익잉여금	1,224	436	-67	834	1,532	587	55	98	992	302	-41	325	1,013	487	250	614	1,252	750	524	666	941	268	0	0	508	-155	-425	-397	97	0	0	0	0	0
기타포괄익	-2,966	-2,940	-2,797	-2,661	-2,644	-3,271	-3,469	-2,886	-3,324	-3,010	-2,677	-3,001	-2,677	-2,739	-2,806	-3,592	-3,223	-2,821	-2,898	-3,645	-3,245	-3,367	-2,890	-3,796	-3,845	-3,933	-3,270	-2,667	-2,375	-3,434	-3,360	-2,271	-2,185	0
자본총계	25,159	24,362	24,144	25,219	25,909	24,285	23,789	24,737	25,179	24,767	25,037	25,226	26,220	25,599	25,302	24,844	25,831	25,696	25,384	24,740	25,385	24,538	24,824	24,106	24,561	23,825	24,309	25,015	25,810	74,571	74,660	71,496	77,205	0
주식수(만주)	66,882	67,252	67,573	67,910	68,217	68,555	68,729	69,224	69,697	70,178	70,472	70,976	71,087	71,282	71,449	71,860	72,370	72,702	72,890	73,418	73,710	74,406	74,501	74,856	74,837	74,940	74,840	74,889	74,879	74,879	74,879	74,879	74,879	74,879

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31
영업활동	1,211	2,624	3,406	3,204	3,141	2,645	2,145	2,345	2,110	2,471	1,769	414	-6	291	872	1,400	1,749	1,947	2,727	2,482	2,290	2,044	2,064	2,136	1,289	681	1,070	960	985	483
투자활동	-592	-586	-543	-478	-482	-353	-589	-680	-748	-746	-1,987	-1,966	-1,741	-1,739	-632	-600	-780	-802	-362	-430	-439	-508	-674	-385	-482	-532	-904	-1,241	-1,181	-505
재무활동	-301	-2,250	-1,644	-2,782	-2,530	-1,970	-1,199	-1,565	-1,960	-1,607	-99	1,760	2,093	1,380	-1,180	-968	-1,133	-1,373	-1,266	-2,027	-1,938	-1,220	303	-995	-30	-1,897	-2,929	-1,272	-2,097	-2,624
환율변동	-16	58	84	37	47	-41	-93	-120	-224	-172	-143	-51	-153	-249	-278	-353	-238	-117	-136	-7	88	74	7	-34	-119	-225	-88	-175	-205	-244
현금의증감	302	-154	1,303	-19	176	281	264	-20	-822	-54	-460	157	193	-317	-1,218	-521	-402	-345	963	18	1.00	390	1,700	722	658	-1,973	-2,851	-1,728	-2,498	-2,890
자본적지출	-582	-578	-591	-550	-547	-543	-597	-599	-607	-592	-595	-557	-537	-577	-605	-620	-622	-615	-573	-587	-542	-484	-475	-449	-531	-628	-1,163	-1,496	-1,667	-1,501
잉여현금	629	2,046	2,815	2,654	2,594	2,102	1,548	1,746	1,503	1,879	1,174	-143	-543	-286	267	780	1,127	1,332	2,154	1,895	1,748	1,560	1,589	1,687	758	53	-93	-536	-682	-1,018

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수