| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 20,857 | 20,486 | 20,091 | 19,736 | 19,412 | 19,265 | 19,301 | 19,353 | 19,434 | 19,394 | 19,414 | 19,428 | 19,366 | 19,253 | 18,932 | 18,507 | 17,914 | 17,413 | 16,828 | 16,652 | 16,752 | 16,757 | 16,898 | 16,783 | 16,628 | 16,458 | 16,323 | 16,125 | 15,824 | 15,512 | 15,176 | 14,810 | 14,444 | 14,131 | 13,831 | 13,487 | 13,258 | 12,992 | 12,707 |
| 매출원가 | 13,754 | 13,484 | 13,209 | 12,958 | 12,742 | 12,640 | 12,667 | 12,664 | 12,735 | 12,606 | 12,494 | 12,448 | 12,326 | 12,193 | 11,937 | 11,604 | 11,236 | 10,936 | 10,688 | 10,671 | 10,758 | 10,792 | 10,806 | 10,634 | 10,425 | 10,224 | 10,012 | 9,838 | 9,658 | 9,515 | 9,359 | 9,152 | 8,870 | 8,610 | 8,387 | 8,108 | 7,963 | 7,821 | 7,628 |
| 매출총이익 | 7,103 | 7,002 | 6,882 | 6,778 | 6,670 | 6,625 | 6,634 | 6,689 | 6,699 | 6,788 | 6,920 | 6,980 | 7,040 | 7,060 | 6,995 | 6,903 | 6,678 | 6,477 | 6,140 | 5,981 | 5,994 | 5,965 | 6,092 | 6,149 | 6,203 | 6,234 | 6,311 | 6,287 | 6,166 | 5,997 | 5,817 | 5,658 | 5,574 | 5,521 | 5,444 | 5,379 | 5,294 | 5,171 | 5,079 |
| 판매관리비 | 3,278 | 3,278 | 3,249 | 3,223 | 3,165 | 3,133 | 3,182 | 3,252 | 3,326 | 3,363 | 3,416 | 3,443 | 3,454 | 3,540 | 3,538 | 3,503 | 3,506 | 3,386 | 3,216 | 3,100 | 2,902 | 2,804 | 2,812 | 2,972 | 3,053 | 3,081 | 3,167 | 3,007 | 2,878 | 2,818 | 2,722 | 2,697 | 2,799 | 2,826 | 2,771 | 2,731 | 2,660 | 2,586 | 2,544 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 3,287 | 3,159 | 3,050 | 2,892 | 2,865 | 2,813 | 2,682 | 2,689 | 2,651 | 2,763 | 2,946 | 2,968 | 3,014 | 2,945 | 2,881 | 2,826 | 2,559 | 2,433 | 2,204 | 2,114 | 2,275 | 2,341 | 2,493 | 2,453 | 2,520 | 2,596 | 2,647 | 2,801 | 2,765 | 2,668 | 2,604 | 2,481 | 2,385 | 2,320 | 2,305 | 2,289 | 2,281 | 2,241 | 2,196 |
| EBITDA | 3,951 | 3,820 | 3,704 | 3,549 | 3,542 | 3,516 | 3,380 | 3,390 | 3,353 | 3,439 | 3,609 | 3,608 | 3,629 | 3,548 | 3,483 | 3,413 | 3,148 | 3,038 | 2,836 | 2,679 | 2,768 | 2,791 | 2,965 | 3,037 | 3,284 | 3,288 | 3,227 | 3,324 | 3,210 | 3,194 | 3,184 | 3,123 | 2,947 | 2,884 | 2,833 | 2,756 | 2,745 | 2,659 | 2,603 |
| 영업외이익 | 111 | 110 | 109 | 115 | 142 | 155 | 142 | 146 | 142 | 121 | 105 | 71 | 43 | 28 | 26 | 13 | 11 | 33 | 68 | 6 | -51 | -83 | -57 | 58 | 240 | 168 | 66 | 25 | -44 | 50 | 124 | 199 | 140 | 159 | 133 | 88 | 98 | 66 | 65 |
| 법인세 | 1,222 | 779 | 747 | 713 | 709 | 730 | 689 | 668 | 666 | 658 | 718 | 730 | 699 | 703 | 703 | 693 | 683 | 772 | 722 | 704 | 726 | 610 | 643 | 643 | 637 | 662 | 663 | 698 | 1,262 | 1,241 | 1,238 | 1,153 | 565 | 571 | 749 | 805 | 799 | 775 | 560 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,128 | 2,436 | 2,357 | 2,240 | 2,252 | 2,195 | 2,092 | 2,126 | 2,089 | 2,193 | 2,307 | 2,290 | 2,345 | 2,260 | 2,195 | 2,137 | 1,877 | 1,681 | 1,530 | 1,392 | 1,471 | 1,620 | 1,768 | 1,842 | 2,095 | 2,075 | 2,022 | 2,101 | 1,435 | 1,453 | 1,467 | 1,504 | 1,938 | 1,887 | 1,669 | 1,553 | 1,561 | 1,514 | 1,682 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,341 | 1,796 | 1,980 | 2,231 | 2,013 | 2,193 | 2,231 | 2,621 | 2,204 | 2,055 | 2,458 | 2,191 | 2,042 | 1,768 | 2,192 | 1,792 | 1,664 | 1,368 | 1,973 | 2,680 | 4,436 | 4,422 | 3,886 | 2,645 | 2,343 | 1,660 | 950 | 1,161 | 1,339 | 901 | 1,599 | 1,925 | 1,577 | 1,157 | 1,308 | 2,034 | 1,550 | 1,685 | 1,524 |
| 단기투자 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 164 | 40 | 23 | 310 | 689 | 552 | 127 | 927 | 749 | 482 | 185 | 44 | 139 | 160 | 396 | 779 | 734 | 1,343 | 2,718 | 3,350 | 3,424 | 3,346 | 3,390 | 3,131 | 3,136 | 3,221 | 2,966 | 3,135 | 3,308 | 2,797 | 2,928 |
| 매출채권등 | 4,391 | 4,402 | 4,239 | 4,059 | 4,206 | 3,973 | 3,822 | 3,849 | 3,807 | 3,755 | 3,718 | 3,796 | 3,686 | 3,785 | 3,663 | 3,557 | 3,510 | 3,419 | 3,232 | 3,087 | 3,118 | 3,208 | 3,220 | 3,256 | 3,438 | 3,386 | 3,377 | 3,190 | 3,187 | 3,204 | 3,145 | 3,222 | 3,292 | 3,089 | 3,039 | 2,905 | 2,916 | 2,879 | 2,751 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 107 | 110 | 94 | 90 | 90 | 86 | 83 | 435 | 432 | 425 | 424 | 427 | 431 | 443 | 458 | 463 | 466 | 433 | 439 | 440 | 441 | 429 | 433 | 17 | 79 | 80 | 79 | 80 | 93 | 80 | 83 | 235 | 262 | 198 | 110 | 62 | 61 | 60 | 0 |
| 유형자산 | 1,527 | 1,541 | 1,543 | 1,546 | 1,588 | 1,562 | 1,625 | 1,659 | 1,766 | 1,875 | 1,944 | 1,977 | 1,978 | 2,028 | 2,086 | 2,104 | 2,135 | 2,229 | 2,230 | 2,264 | 2,317 | 2,347 | 2,249 | 2,235 | 2,223 | 2,184 | 2,123 | 1,394 | 1,362 | 1,345 | 1,333 | 1,324 | 1,304 | 1,284 | 1,306 | 1,311 | 1,323 | 1,287 | 1,270 |
| 무형자산 | 8,572 | 8,643 | 8,561 | 8,552 | 8,813 | 7,524 | 7,564 | 7,234 | 7,187 | 7,293 | 7,302 | 6,878 | 6,463 | 6,618 | 6,772 | 6,838 | 6,649 | 6,676 | 6,329 | 6,077 | 6,018 | 5,417 | 5,019 | 5,020 | 4,886 | 4,812 | 4,823 | 4,631 | 4,058 | 4,096 | 3,668 | 3,685 | 3,565 | 3,470 | 3,486 | 3,505 | 3,419 | 3,419 | 3,324 |
| 이연세자산 | 844 | 1,256 | 1,216 | 1,248 | 1,091 | 1,095 | 993 | 993 | 935 | 762 | 666 | 642 | 520 | 473 | 333 | 404 | 282 | 308 | 307 | 445 | 563 | 669 | 594 | 585 | 492 | 468 | 464 | 442 | 391 | 367 | 394 | 418 | 464 | 457 | 458 | 425 | 385 | 329 | 295 |
| 기타자산 | 2,339 | 2,404 | 2,322 | 2,228 | 2,351 | 2,135 | 2,078 | 1,678 | 1,584 | 1,762 | 1,612 | 1,631 | 1,538 | 1,591 | 1,803 | 1,767 | 1,777 | 1,914 | 1,965 | 1,886 | 1,755 | 1,564 | 1,632 | 1,667 | 1,649 | 1,584 | 1,562 | 1,598 | 1,420 | 1,467 | 1,433 | 1,281 | 980 | 1,062 | 956 | 885 | 754 | 685 | 644 |
| 자산총계 | 20,134 | 20,164 | 19,967 | 19,966 | 20,164 | 18,580 | 18,408 | 18,483 | 18,079 | 17,967 | 18,147 | 17,852 | 17,347 | 17,258 | 17,434 | 17,852 | 17,232 | 16,829 | 16,660 | 16,923 | 18,787 | 18,216 | 17,429 | 16,204 | 15,844 | 15,517 | 16,096 | 15,846 | 15,274 | 14,806 | 15,045 | 15,221 | 14,580 | 13,938 | 13,629 | 14,262 | 13,717 | 13,140 | 12,736 |
| 매입채무등 | 284 | 279 | 326 | 340 | 304 | 298 | 291 | 337 | 325 | 318 | 332 | 360 | 367 | 357 | 394 | 361 | 351 | 351 | 349 | 389 | 420 | 359 | 289 | 239 | 246 | 254 | 262 | 215 | 223 | 217 | 293 | 210 | 186 | 179 | 189 | 175 | 172 | 165 | 213 |
| 차입금 | 1,170 | 1,177 | 1,179 | 1,480 | 1,863 | 1,237 | 1,277 | 1,315 | 1,445 | 1,481 | 1,507 | 1,534 | 1,520 | 1,571 | 1,607 | 1,642 | 1,678 | 1,729 | 1,715 | 1,758 | 3,483 | 3,467 | 3,399 | 1,685 | 1,676 | 1,626 | 1,581 | 745 | 724 | 749 | 773 | 873 | 823 | 991 | 1,209 | 878 | 897 | 909 | 1,021 |
| 이연수익 | 419 | 474 | 552 | 480 | 383 | 420 | 485 | 427 | 336 | 410 | 501 | 417 | 362 | 432 | 478 | 443 | 349 | 389 | 435 | 419 | 317 | 365 | 396 | 336 | 336 | 348 | 404 | 348 | 316 | 385 | 430 | 487 | 447 | 470 | 525 | 457 | 440 | 497 | 417 |
| 이연세부채 | 168 | 169 | 171 | 154 | 218 | 203 | 358 | 383 | 377 | 377 | 498 | 463 | 473 | 490 | 591 | 596 | 592 | 608 | 632 | 634 | 738 | 456 | 509 | 513 | 528 | 515 | 648 | 661 | 647 | 653 | 646 | 730 | 5 | 5 | 6 | 6 | 4 | 3 | 9 |
| 기타부채 | 3,196 | 2,777 | 2,840 | 3,104 | 2,944 | 2,524 | 2,507 | 2,794 | 2,714 | 2,478 | 2,648 | 2,769 | 2,667 | 2,458 | 2,391 | 2,819 | 2,716 | 2,547 | 2,492 | 2,887 | 2,689 | 2,597 | 2,223 | 2,409 | 2,356 | 2,217 | 2,065 | 2,453 | 2,386 | 2,154 | 1,915 | 2,252 | 2,140 | 1,810 | 1,717 | 2,018 | 1,913 | 1,704 | 1,463 |
| 부채총계 | 5,237 | 4,876 | 5,068 | 5,558 | 5,712 | 4,682 | 4,918 | 5,256 | 5,197 | 5,064 | 5,486 | 5,543 | 5,389 | 5,308 | 5,461 | 5,861 | 5,686 | 5,624 | 5,623 | 6,087 | 7,647 | 7,244 | 6,816 | 5,182 | 5,142 | 4,960 | 4,960 | 4,422 | 4,296 | 4,158 | 4,057 | 4,552 | 3,601 | 3,455 | 3,646 | 3,534 | 3,424 | 3,277 | 3,124 |
| 자본금+ 자본잉여금 |
19 | 19 | 24 | 18 | 63 | 20 | 25 | 20 | 21 | 22 | 27 | 20 | 22 | 26 | 36 | 32 | 34 | 37 | 49 | 37 | 38 | 88 | 46 | 38 | 41 | 44 | 70 | 53 | 125 | 61 | 69 | 55 | 214 | 134 | 65 | 364 | 285 | 340 | 307 |
| 이익잉여금 | 14,942 | 15,226 | 15,040 | 14,686 | 14,347 | 14,028 | 13,621 | 13,301 | 13,146 | 13,022 | 12,856 | 12,588 | 12,447 | 12,193 | 11,956 | 11,922 | 11,479 | 11,086 | 10,907 | 10,689 | 11,142 | 11,072 | 10,831 | 11,022 | 10,820 | 10,583 | 11,140 | 11,485 | 11,041 | 10,681 | 10,856 | 10,544 | 10,721 | 10,316 | 9,935 | 10,478 | 10,063 | 9,619 | 9,366 |
| 기타포괄익 | -64 | 43 | -165 | -296 | 42 | -150 | -156 | -94 | -285 | -141 | -222 | -299 | -511 | -269 | -19 | 37 | 33 | 82 | 81 | 110 | -40 | -188 | -264 | -38 | -159 | -70 | -74 | -114 | -188 | -94 | 63 | 70 | 44 | 33 | -17 | -114 | -56 | -96 | -62 |
| 자본총계 | 14,897 | 15,288 | 14,899 | 14,408 | 14,452 | 13,898 | 13,490 | 13,227 | 12,882 | 12,903 | 12,661 | 12,309 | 11,958 | 11,950 | 11,973 | 11,991 | 11,546 | 11,205 | 11,037 | 10,836 | 11,140 | 10,972 | 10,613 | 11,022 | 10,702 | 10,557 | 11,136 | 11,424 | 10,978 | 10,648 | 10,988 | 10,669 | 10,979 | 10,483 | 9,983 | 10,728 | 10,292 | 9,863 | 9,612 |
| 주식수(만주) | 48,700 | 49,200 | 49,500 | 49,700 | 49,600 | 49,800 | 49,800 | 50,500 | 50,500 | 50,700 | 50,900 | 51,900 | 51,700 | 52,100 | 52,500 | 52,800 | 52,600 | 52,800 | 53,100 | 54,100 | 54,300 | 54,100 | 54,600 | 56,000 | 55,100 | 56,400 | 57,500 | 58,400 | 58,000 | 58,600 | 58,900 | 59,500 | 59,200 | 59,100 | 60,700 | 61,000 | 60,900 | 60,900 | 61,200 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,945 | 2,565 | 2,429 | 2,124 | 1,941 | 1,922 | 1,696 | 2,330 | 2,295 | 2,499 | 2,991 | 2,568 | 2,691 | 2,607 | 2,620 | 2,495 | 2,568 | 2,545 | 2,983 | 3,299 | 3,339 | 3,131 | 2,727 | 2,499 | 2,263 | 2,408 | 2,473 | 2,592 | 2,726 | 2,637 | 2,518 | 2,407 | 2,175 | 2,005 | 1,850 | 1,645 | 1,765 | 1,980 | 2,070 |
| 투자활동 | -234 | -1,418 | -1,415 | -1,646 | -1,399 | -348 | -354 | -331 | -577 | -635 | -1,021 | -106 | -526 | -676 | -926 | -2,164 | -1,715 | -1,966 | -1,504 | -1,238 | -1,564 | -566 | 960 | 1,588 | 1,413 | 807 | -1,044 | -1,627 | -1,237 | -1,095 | -900 | -582 | -512 | -1,001 | -644 | -963 | -1,214 | -778 | -1,235 |
| 재무활동 | -2,387 | -1,563 | -1,268 | -915 | -768 | -1,430 | -1,563 | -1,609 | -1,585 | -1,593 | -1,689 | -1,939 | -1,704 | -1,485 | -1,463 | -1,203 | -3,633 | -3,741 | -3,484 | -2,009 | 364 | 371 | -595 | -2,569 | -2,641 | -2,447 | -2,044 | -1,693 | -1,701 | -1,786 | -1,349 | -1,985 | -1,647 | -1,543 | -1,396 | -743 | -475 | -597 | -596 |
| 환율변동 | 4 | 19 | 3 | -49 | 35 | -6 | -6 | 33 | 29 | 16 | -15 | -21 | -83 | -46 | -12 | -16 | 8 | 108 | 92 | -17 | -46 | -174 | -156 | -34 | -31 | -9 | -34 | -36 | -26 | -12 | 22 | 51 | 11 | 12 | -26 | -30 | -3 | -11 | 14 |
| 현금의증감 | 328 | -397 | -251 | -486 | -191 | 138 | -227 | 423 | 162 | 287 | 266 | 502 | 378 | 400 | 219 | -888 | -2,772 | -3,054 | -1,913 | 35 | 2,093 | 2,762 | 2,936 | 1,484 | 1,004 | 759 | -649 | -764 | -238 | -256 | 291 | -109 | 27 | -527 | -216 | -91 | 73 | 595 | 253 |
| 자본적지출 | -224 | -213 | -225 | -297 | -292 | -309 | -298 | -317 | -329 | -335 | -310 | -332 | -307 | -279 | -311 | -279 | -303 | -356 | -374 | -398 | -402 | -395 | -398 | -392 | -395 | -392 | -387 | -377 | -361 | -345 | -314 | -284 | -291 | -287 | -302 | -300 | -287 | -278 | -279 |
| 잉여현금 | 2,721 | 2,352 | 2,204 | 1,827 | 1,649 | 1,613 | 1,398 | 2,013 | 1,966 | 2,164 | 2,681 | 2,236 | 2,384 | 2,328 | 2,309 | 2,216 | 2,265 | 2,189 | 2,609 | 2,901 | 2,937 | 2,736 | 2,329 | 2,107 | 1,868 | 2,016 | 2,086 | 2,215 | 2,365 | 2,292 | 2,204 | 2,123 | 1,884 | 1,718 | 1,548 | 1,345 | 1,477 | 1,701 | 1,791 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.