최근 실적발표 25. 05/15
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 11 | 10 | 8 | 6 | 6 | 5 | 6 | 3 | 2 | 2 | 1.43 | 0 | 0.01 | 0 | 0 | 0 |
연구개발비 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
영업이익 | -25 | -22 | -21 | -19 | -17 | -12 | -12 | -3 | -0.29 | -0.14 | -5 | 0 | -0.01 | 0 | 0 | 0 |
EBITDA | -25 | -22 | -21 | -19 | -17 | -12 | -12 | -6 | -4 | -4 | -5 | 0 | -0.01 | 0 | 0 | 0 |
영업외이익 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
법인세 | 0.82 | 0.70 | 0.58 | 0.58 | 0.58 | 0.43 | 0.58 | 0.72 | 0.58 | 0.58 | 0.58 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -26 | -23 | -21 | -20 | -17 | -12 | -13 | -7 | -4 | -5 | -5 | 0 | -0.01 | 0 | 0 | 0 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 0.00 | 0.00 | 0.00 | 0 | 0.03 | 0.03 | 0 | 0.37 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 15 | 14 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 49 | 73 | 0 | 69 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 76 | 76 | 76 | 50 | 0.06 | 0.03 | 48 | 0.09 | 0.12 | 48 | 43 | 0.21 | 0 | 0.13 | 0 | 0 |
자산총계 | 91 | 90 | 84 | 50 | 49 | 73 | 48 | 70 | 69 | 48 | 43 | 0.21 | 0 | 0.13 | 0 | 0 |
매입채무등 | 41 | 37 | 33 | 31 | 0.81 | 0.34 | 21 | 0.35 | 0 | 21 | 5 | 0.14 | 0 | 0.13 | 0 | 0 |
차입금 | 4 | 4 | 4 | 0 | 2 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 2 | 2 | 2 | 2 | 0 | 0 | 1.15 | 0 | 0 | 1.15 | 0.58 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 9 | 6 | 0 | 0.45 | 0.49 | 0.38 | 0.26 | 0.11 | 0.05 | 0.26 | 1.06 | 0.08 | 0 | 0.01 | 0 | 0 |
부채총계 | 56 | 49 | 38 | 33 | 3 | 2 | 22 | 0.46 | 0.05 | 22 | 6 | 0.22 | 0 | 0.14 | 0 | 0 |
자본금+ 자본잉여금 |
90 | 87 | 85 | 49 | 0 | 0 | 44 | 0 | 0 | 44 | 41 | 0 | 0 | 0 | 0 | 0 |
이익잉여금 | -54 | -46 | -39 | -32 | -2 | -2 | -18 | 0 | 0 | -18 | -5 | 0 | 0 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 36 | 41 | 46 | 17 | -2 | -2 | 26 | 0.00 | 0.20 | 26 | 36 | -0.01 | 0 | -0.01 | 0 | 0 |
주식수(만주) | 7,155 | 7,155 | 6,805 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 901 | 320 | 3,375 | 150 | 172 | 172 | 150 | 125 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/30 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 0.54 | 0.54 | 0.13 | 0.41 | 0.22 | 0.05 | 0 | 0 | -0.22 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
투자활동 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재무활동 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 68 | 68 | 68 | 0 | 0 | 0 | 0 | 0 | 0 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -0.01 | -0.01 | 0.00 | -0.01 | -0.12 | -0.29 | 0 | 0 | 0.12 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
자본적지출 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | 0.54 | 0.54 | -5 | 0.41 | 0.22 | 0.05 | 0 | 0 | -0.22 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |