CSW인더스트리얼즈 CSW(CSW INDUSTRIALS INC) | 재무제표

CSW인더스트리얼즈

CSW

NYSE

274.55

-10.80 (-3.78%) 26.04/16, USD

0명의 관심

최근 실적발표 26. 01/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	1,004	965	916	878	859	840	816	793	778	774	761	758	736	701	665	626	587	540	490	419	384	378	375	386	379	373	363	350	342	334	327	326	319	315	311	287	253	259	262	267
매출원가	575	548	514	485	474	461	450	442	435	440	437	440	430	410	392	370	349	315	279	235	209	204	202	209	204	201	196	189	187	183	178	178	177	176	176	159	130	131	130	132
매출총이익	429	417	401	393	385	379	366	351	342	334	324	318	305	291	273	256	237	225	211	185	175	174	172	177	175	172	167	161	155	151	148	148	142	139	135	129	122	127	132	135
판매관리비	255	230	220	212	205	200	197	192	188	184	181	179	177	172	164	159	152	150	139	125	117	109	110	110	108	106	104	101	100	97	97	98	98	98	98	96	94	98	92	88
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	174	186	181	181	181	179	169	159	155	150	143	139	128	119	109	97	85	76	72	59	57	64	62	66	67	66	63	60	55	53	51	50	44	42	34	32	25	26	39	46
EBITDA	231	236	225	223	220	208	201	190	185	188	179	175	162	152	142	133	119	106	98	76	74	79	70	75	75	74	81	76	65	29	22	21	20	51	46	42	39	42	54	59
영업외이익	-2	-0.32	-1.41	-2	-2	-10	-7	-7	-6	2	-0.20	-0.10	-0.72	-0.65	-1.03	-1.40	-6	-6	-6	-6	2	2	-5	-5	-7	-8	5	1.49	-9	-80	-89	-88	-80	-9	-5	-11	2	5	4	3
법인세	37	44	42	43	41	44	41	38	37	33	30	29	29	29	27	24	16	15	14	11	12	14	12	13	13	15	16	15	11	13	14	16	19	17	14	14	14	14	17	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.21	1.24	1.20	1.06	-0.01	-1.05	2	-0.48	-5	-41	-45	-45	-41	-6	-4	-7	0.21	2	2	2
순이익	127	144	139	137	133	116	110	102	97	103	98	96	88	82	75	66	57	50	49	40	45	50	42	46	45	43	49	46	38	-0.87	-9	-12	-15	19	15	11	10	12	21	25

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	40	31	38	226	214	273	19	22	25	14	15	18	15	14	16	17	16	17	16	10	18	47	20	18	40	24	10	27	15	11	11	12	27	26	26	23	20	25	22	26
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	10	13	13
매출채권등	145	159	179	156	115	135	143	143	105	126	127	123	103	126	144	123	91	108	112	97	75	70	71	75	58	69	73	66	50	62	66	63	51	66	71	60	50	58	59	53
재고자산	315	235	218	195	203	184	157	151	151	151	157	162	178	172	161	150	127	111	105	103	102	52	59	54	57	53	54	51	50	49	46	43	45	52	51	44	53	49	51	52
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	108	98	100	93	94	95	92	93	89	89	89	88	86	85	86	87	83	81	81	83	86	58	57	57	56	55	54	54	53	52	53	54	55	64	64	57	63	64	64	64
무형자산	1,558	892	902	622	622	589	559	566	548	553	557	562	566	530	519	525	533	499	505	502	502	136	137	138	142	143	145	137	128	131	132	135	137	169	170	140	148	150	154	156
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	119	102	99	87	102	83	80	69	75	78	88	91	100	95	92	93	100	87	86	86	98	29	27	27	28	29	31	18	21	26	30	33	33	23	23	73	29	28	27	28
자산총계	2,286	1,518	1,536	1,379	1,350	1,359	1,051	1,043	993	1,011	1,033	1,043	1,048	1,021	1,018	995	950	903	904	880	881	392	371	369	381	371	367	353	317	331	339	341	348	403	408	398	365	384	390	392
매입채무등	74	70	66	56	54	64	56	50	45	48	47	42	43	51	53	49	41	39	45	34	28	23	25	24	20	17	20	21	16	17	20	19	16	18	19	12	14	12	13	12
차입금	798	60	95	0	0	0	115	166	153	173	210	253	277	269	274	253	231	214	231	242	255	11	11	11	11	11	22	31	12	22	20	24	40	53	67	73	47	72	85	90
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	328	239	245	231	232	245	210	193	187	184	197	205	212	200	209	209	204	186	183	188	195	56	51	58	57	57	49	36	36	32	31	32	32	38	38	41	35	34	30	33
부채총계	1,199	369	406	287	286	309	381	408	385	405	454	499	532	521	536	511	476	439	459	464	478	90	87	93	88	85	90	89	64	71	71	75	88	109	124	126	96	118	127	134
자본금+ 자본잉여금	296	364	379	379	383	388	42	42	43	47	45	41	39	37	40	67	79	75	72	70	70	-28	-31	-27	-2	-2	-3	-3	1	10	33	40	40	40	39	37	37	34	34	32
이익잉여금	783	777	741	705	674	651	618	583	554	548	521	493	469	456	434	408	386	381	365	351	340	339	325	315	302	297	290	278	264	259	243	234	227	261	254	245	242	242	238	234
기타포괄익	-12	-12	-11	-12	-13	-9	-10	-9	-9	-8	-6	-8	-8	-10	-7	-5	-6	-6	-6	-6	-7	-9	-10	-11	-7	-9	-11	-11	-10	-9	-9	-7	-7	-7	-9	-10	-10	-10	-9	-8
자본총계	1,067	1,130	1,110	1,072	1,044	1,030	650	616	589	587	560	526	499	483	467	469	459	449	431	415	403	302	284	277	293	286	277	264	254	260	268	266	260	294	284	272	269	266	263	258
주식수(만주)	1,664	1,684	1,686	1,631	1,687	1,594	1,559	1,558	1,559	1,558	1,554	1,554	1,551	1,547	1,565	1,580	1,579	1,575	1,571	1,512	1,480	1,471	1,468	1,520	1,504	1,502	1,502	1,507	1,527	1,571	1,584	1,596	1,596	1,588	1,589	1,584	1,581	1,569	1,571	1,558

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	179	161	166	168	163	200	177	164	179	169	155	121	84	74	67	69	82	64	71	66	64	78	75	70	70	72	60	60	54	43	42	43	45	46	46	39	36	39	35	42
투자활동	-1,016	-391	-425	-102	-125	-75	-41	-43	-21	-52	-71	-70	-70	-74	-56	-51	-50	-289	-288	-290	-287	-9	-9	-20	-29	-26	-19	-3	6	7	0.12	-5	-33	-27	-26	-26	-8	-45	-46	-110
재무활동	664	-10	278	138	151	135	-130	-117	-147	-115	-85	-49	-16	-5	-13	-13	-34	195	212	214	201	-44	-56	-57	-14	-31	-40	-39	-72	-65	-57	-52	-8	-18	-16	-15	-58	-23	0.75	75
환율변동	0.02	-1.39	-0.18	-0.50	-1.16	0.26	-2	-1.10	-0.74	-1.13	0.06	-0.61	1.35	2	1.17	2	-0.24	0.24	0.88	1.34	0.11	-0.21	-0.46	-0.62	-0.86	-2	-2	-2	-0.75	-0.02	0.42	1.47	2	1.27	-0.01	-0.59	-0.65	-0.21	-0.42	-0.46
현금의증감	-174	-242	19	204	189	259	4	4	10	0.29	-0.73	2	-1.46	-4	-0.16	7	-2	-30	-4	-8	-22	24	9	-8	25	12	-0.76	15	-12	-15	-15	-11	6	2	4	-3	-31	-29	-10	6
자본적지출	-15	-12	-15	-15	-14	-15	-13	-14	-17	-17	-17	-14	-15	-15	-16	-16	-11	-9	-8	-9	-10	-11	-10	-10	-9	-9	-8	-4	-3	-2	-2	-5	-5	-5	-5	-6	-9	-11	-10	-9
잉여현금	163	148	151	153	149	184	164	150	162	152	138	108	68	59	51	54	71	55	63	57	54	67	65	60	61	63	52	55	52	41	40	38	40	41	40	33	27	28	25	32

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수