시스코시스템즈 CSCO(CISCO SYSTEMS INC) | 재무제표

시스코시스템즈

CSCO

NASDAQ S&P500

112.15

-0.21 (-0.19%) 26.08/27, USD

최근 실적발표 26. 05/19

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
매출액	60,746	59,054	57,696	56,654	55,623	54,176	52,976	53,803	55,364	57,233	58,034	56,998	54,897	53,161	52,289	51,557	51,581	51,549	50,789	49,818	48,846	48,026	48,071	49,301	50,575	51,550	51,991	51,904	51,320	50,825	50,266	49,330	48,619	48,096	47,789	48,005	48,510	48,570	48,917	49,247	49,452
매출원가	21,669	20,779	20,282	19,864	19,332	18,890	18,584	18,975	19,569	20,479	21,070	21,245	20,867	20,242	19,748	19,309	19,014	18,918	18,423	17,924	17,612	17,206	17,271	17,618	18,002	18,575	19,007	19,238	19,306	19,225	18,941	18,724	18,389	18,107	18,022	17,781	17,857	17,714	17,905	18,287	18,734
매출총이익	39,077	38,275	37,414	36,790	36,291	35,286	34,392	34,828	35,795	36,754	36,964	35,753	34,030	32,919	32,541	32,248	32,567	32,631	32,366	31,894	31,234	30,820	30,800	31,683	32,573	32,975	32,984	32,666	32,014	31,600	31,325	30,606	30,230	29,989	29,767	30,224	30,653	30,856	31,012	30,960	30,718
판매관리비	14,213	14,160	14,015	13,958	14,038	13,870	13,546	13,177	12,842	12,714	12,580	12,358	11,927	11,486	11,330	11,186	11,317	11,511	11,462	11,411	11,154	10,883	10,856	11,094	11,435	11,730	11,776	11,398	11,236	11,178	11,116	11,386	11,308	11,135	11,095	11,177	11,340	11,640	11,424	11,433	11,542
연구개발비	9,512	9,470	9,414	9,300	9,099	8,712	8,356	7,983	7,757	7,771	7,683	7,551	7,280	7,026	6,841	6,774	6,805	6,794	6,651	6,549	6,401	6,250	6,293	6,347	6,535	6,648	6,635	6,577	6,450	6,381	6,373	6,332	6,205	6,122	6,081	6,059	6,161	6,280	6,281	6,296	6,243
영업이익	14,191	13,433	12,765	11,760	11,291	10,280	10,263	12,181	13,816	15,571	15,767	15,031	14,212	13,876	14,071	13,969	14,110	13,965	13,701	12,833	12,505	12,454	12,611	13,620	14,063	14,162	13,993	14,219	13,875	13,496	13,358	12,309	11,997	12,032	11,852	11,973	12,242	12,057	12,458	12,660	12,238
EBITDA	18,077	17,000	16,377	15,504	15,139	14,616	14,267	15,747	17,114	18,178	18,435	17,471	16,406	16,258	16,505	16,794	17,177	16,996	16,593	15,558	15,105	14,937	15,282	16,363	16,866	17,153	17,057	17,327	17,287	17,034	17,006	16,174	15,822	15,738	15,447	15,434	15,632	15,461	15,693	15,746	15,293
영업외이익	1,349	1,041	984	933	849	1,102	1,109	1,059	1,192	911	956	714	460	621	595	868	1,051	1,007	948	863	783	706	873	935	975	1,128	1,171	1,211	1,463	1,506	1,557	1,673	1,571	1,456	1,342	1,175	1,078	1,111	993	936	866
법인세	2,117	1,907	1,895	920	705	598	666	1,914	2,193	2,589	2,704	2,705	2,793	2,805	2,793	2,665	2,790	2,761	2,841	2,671	2,615	2,557	2,503	2,756	3,584	3,485	3,350	2,950	1,241	1,232	12,721	12,929	13,896	14,010	2,615	2,678	2,503	2,561	2,105	2,181	2,214
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	11,958	11,076	10,329	10,180	9,792	9,187	9,393	10,320	12,116	13,442	13,581	12,613	11,470	11,302	11,502	11,812	12,006	11,825	11,397	10,591	10,218	10,129	10,462	11,214	10,784	11,054	10,998	11,621	13,218	12,865	1,265	110	-1,269	-1,445	9,681	9,609	9,998	9,832	10,631	10,739	10,245

재무상태표 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
현금성자산	7,083	7,458	8,400	8,346	8,161	8,556	9,065	7,508	8,913	13,715	9,602	10,123	8,044	9,009	7,292	7,079	6,952	6,731	7,619	9,175	7,350	11,793	10,822	11,809	10,366	8,475	8,587	11,750	10,251	9,835	8,410	8,934	6,719	17,624	11,043	11,708	8,116	10,898	8,583	7,631	8,895
단기투자	12,493	11,263	10,421	10,825	10,439	11,371	12,729	13,684	13,300	15,432	17,335	19,375	18,646	16,609	16,175	16,093	16,960	18,379	19,797	19,723	20,877	23,822	24,295	22,661	22,911	23,414	24,474	26,758	29,421	35,605	39,034	42,563	52,580	60,984	65,583	63,640	64,497	65,443	66,926	62,397	59,333
매출채권등	6,480	6,606	4,827	6,701	5,277	5,669	4,457	6,685	5,127	4,884	4,833	5,854	5,104	5,237	5,439	6,622	5,783	6,003	5,306	5,766	4,425	4,307	3,980	5,472	4,569	4,330	4,878	5,491	3,795	3,745	4,536	5,554	4,274	3,963	4,206	5,146	4,635	4,458	4,805	5,847	4,047
재고자산	4,708	3,920	3,395	3,164	2,832	2,927	3,143	3,373	3,118	3,209	3,342	3,644	3,474	3,140	2,664	2,568	2,231	2,059	1,832	1,559	1,579	1,436	1,303	1,282	1,212	1,353	1,344	1,383	1,513	1,701	1,572	1,846	1,900	1,896	1,693	1,616	1,366	1,264	1,176	1,217	1,343
장기투자	3,642	3,698	3,719	3,466	3,247	3,240	3,411	3,376	3,251	3,364	3,324	3,483	3,393	3,554	3,618	4,009	3,959	4,024	4,546	4,884	5,068	5,100	5,516	5,714	4,770	4,757	4,831	4,958	4,862	4,565	4,644	4,882	4,915	4,913	4,876	4,738	4,568	4,664	4,784	4,158	3,900
유형자산	2,577	2,351	2,248	2,113	2,076	1,992	2,082	2,090	2,000	2,005	2,004	2,085	2,047	1,964	1,972	1,997	2,046	2,140	2,238	2,338	2,367	2,386	2,412	2,453	2,535	2,621	2,669	2,789	2,834	2,931	2,956	3,006	3,082	3,113	3,202	3,322	3,395	3,422	3,499	3,506	3,529
무형자산	67,142	67,541	67,832	68,311	68,667	68,858	69,518	69,879	70,452	40,765	40,814	40,353	40,335	40,522	40,520	40,873	41,263	41,758	42,152	41,787	41,406	36,195	36,116	35,382	35,197	35,518	35,685	35,730	35,942	35,563	36,102	34,258	34,335	32,865	32,910	32,305	32,220	28,939	29,120	29,126	29,506
이연세자산	7,558	7,399	7,314	7,356	7,016	6,591	6,514	6,262	5,527	7,338	7,102	6,576	5,817	5,321	4,891	4,449	4,276	4,269	4,198	4,360	4,070	4,109	4,138	3,990	3,909	3,896	3,963	4,065	4,023	4,081	3,960	3,219	3,044	3,097	4,006	4,239	4,351	4,293	4,057	4,299	2,723
기타자산	13,863	13,135	12,946	12,009	12,067	12,171	12,414	11,556	11,310	10,462	10,426	10,359	10,669	10,484	10,483	10,312	9,327	8,899	8,293	7,905	6,754	6,453	6,421	6,090	5,925	6,062	6,061	4,869	4,646	4,436	4,215	4,522	3,159	3,055	3,003	3,104	2,802	2,867	3,337	3,471	5,378
자산총계	125,546	123,371	121,102	122,291	119,782	121,375	123,333	124,413	122,998	101,174	98,782	101,852	97,529	95,840	93,054	94,002	92,797	94,262	95,981	97,497	93,896	95,601	95,003	94,853	91,394	90,426	92,492	97,793	97,287	102,462	105,429	108,784	114,008	131,510	130,522	129,818	125,950	126,248	126,287	121,652	118,654
매입채무등	2,970	2,762	2,418	2,528	2,260	1,902	1,996	2,304	2,054	1,848	2,084	2,313	2,442	2,329	2,316	2,281	2,289	2,101	2,261	2,362	2,440	1,867	2,294	2,218	2,393	1,935	2,016	2,059	2,022	1,655	1,805	1,904	1,552	1,060	1,155	1,385	1,219	957	996	1,056	1,007
차입금	31,303	30,086	28,089	28,093	29,279	31,038	31,987	30,962	31,993	11,605	7,650	8,391	8,394	8,887	8,878	9,515	9,418	11,471	9,502	11,526	11,532	14,554	14,566	14,583	16,084	15,993	18,497	24,666	23,698	25,630	25,564	25,569	28,072	39,366	35,923	33,717	32,470	34,922	34,789	28,643	28,595
이연수익	28,599	28,403	27,969	28,779	27,991	27,795	27,502	28,475	27,475	25,771	25,659	25,550	24,260	23,927	23,019	23,264	22,293	22,313	22,072	22,164	20,889	20,846	20,473	20,446	18,648	18,686	18,602	18,467	17,456	17,261	16,814	19,685	18,953	18,788	18,565	18,494	17,322	17,086	16,951	16,472	15,272
이연세부채	2,477	2,319	4,643	4,022	3,695	3,640	5,463	5,424	4,736	5,266	8,170	9,991	9,857	8,809	8,725	8,686	8,541	8,465	9,369	9,339	9,000	8,847	9,596	9,676	9,332	9,046	9,713	10,076	8,991	8,870	9,300	9,589	10,038	11,389	969	1,348	1,188	1,082	915	1,442	1,043
기타부채	11,336	12,078	11,110	12,026	10,622	11,470	11,108	11,791	10,972	10,433	10,009	11,254	10,281	10,414	9,844	10,483	9,856	10,416	10,076	10,831	9,830	10,366	9,917	10,010	9,229	9,233	9,241	8,954	8,316	8,257	8,098	8,833	8,732	8,925	8,360	8,737	8,369	8,383	9,223	10,454	10,379
부채총계	76,685	75,648	74,229	75,448	73,847	75,845	78,056	78,956	77,230	54,923	53,572	57,499	55,234	54,366	52,782	54,229	52,397	54,766	53,280	56,222	53,691	56,480	56,846	56,933	55,686	54,893	58,069	64,222	60,483	61,673	61,581	65,580	67,347	79,528	64,972	63,681	60,568	62,430	62,874	58,067	56,296
자본금+ 자본잉여금	48,950	48,493	48,167	47,747	46,916	46,521	45,991	45,800	45,343	45,002	44,546	44,289	43,639	43,424	42,984	42,714	42,587	42,291	42,621	42,346	41,949	41,690	41,360	41,202	40,691	40,617	40,321	40,266	40,577	41,361	41,897	42,820	43,556	44,535	44,872	45,253	45,003	44,585	44,236	44,516	44,137
이익잉여금	704	66	-364	50	152	502	662	1,087	2,055	2,761	2,689	1,639	262	-364	-594	-1,319	-724	-2,006	553	-654	-1,456	-2,351	-2,756	-2,763	-3,874	-4,384	-5,083	-5,903	-2,877	538	3,169	1,233	3,709	7,364	20,647	20,838	20,721	20,027	19,694	19,396	18,448
기타포괄익	-793	-836	-930	-954	-1,133	-1,493	-1,376	-1,430	-1,630	-1,512	-2,025	-1,575	-1,606	-1,586	-2,118	-1,622	-1,463	-789	-473	-417	-288	-218	-447	-519	-1,109	-700	-815	-792	-896	-1,110	-1,218	-849	-604	83	31	46	-342	-801	-524	-326	-227
자본총계	48,861	47,723	46,873	46,843	45,935	45,530	45,277	45,457	45,768	46,251	45,210	44,353	42,295	41,474	40,272	39,773	40,400	39,496	42,701	41,275	40,205	39,121	38,157	37,920	35,708	35,533	34,423	33,571	36,804	40,789	43,848	43,204	46,661	51,982	65,550	66,137	65,382	63,811	63,406	63,586	62,358
주식수(만주)	398,200	398,400	399,300	399,800	400,200	400,500	401,300	406,200	406,000	407,300	408,700	410,500	411,000	411,600	411,600	419,200	417,000	420,500	424,300	423,600	423,800	423,400	424,400	425,400	424,300	426,000	427,300	445,300	441,500	450,500	461,400	488,100	484,400	492,400	499,400	504,900	504,500	504,000	506,600	508,800	506,500

현금흐름표 * 단위 : 백만달러(USD)

	26.04/25	26.01/24	25.10/25	25.07/26	25.04/26	25.01/25	24.10/26	24.07/27	24.04/27	24.01/27	23.10/28	23.07/29	23.04/29	23.01/28	22.10/29	22.07/30	22.04/30	22.01/29	21.10/30	21.07/31	21.05/01	21.01/23	20.10/24	20.07/25	20.04/25	20.01/25	19.10/26	19.07/27	19.04/27	19.01/26	18.10/27	18.07/28	18.04/28	18.01/27	17.10/28	17.07/29	17.04/29	17.01/28	16.10/29	16.07/30	16.04/30
영업활동	13,025	13,325	13,744	14,193	13,689	13,603	12,170	10,880	13,116	14,364	18,295	19,886	17,597	16,039	13,761	13,226	14,053	14,272	14,785	15,454	14,752	15,109	15,935	15,426	15,566	15,658	15,655	15,831	15,989	14,076	14,349	13,666	13,567	14,524	14,226	13,876	13,693	13,384	13,534	13,570	13,890
투자활동	-3,493	-918	1,410	1,733	1,178	-22,142	-20,951	-20,478	-20,870	-649	-3,356	-5,107	-3,018	229	1,774	1,553	1,032	-2,726	-3,595	-5,285	-5,134	-1,793	-1,132	3,500	5,690	11,060	14,084	14,837	20,224	20,375	20,498	15,318	7,894	427	-3,145	-6,036	-10,054	-10,708	-12,563	-8,117	-8,611
재무활동	-11,290	-14,388	-16,894	-15,815	-16,373	2,836	7,860	6,844	8,701	-8,866	-12,571	-11,626	-12,594	-13,099	-14,847	-15,962	-14,671	-15,890	-13,694	-12,097	-12,599	-9,982	-12,561	-18,856	-21,159	-28,098	-29,612	-27,889	-32,711	-42,251	-37,459	-31,764	-22,914	-8,278	-8,674	-3,806	-4,418	1,908	1,854	-4,699	-254
환율변동	-77	-68	-67	-43	-15	-7	24	-31	-54	-140	-55	-105	-148	-152	-275	-180	-64	33	58	58	-30	-30	-30	-30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,835	-2,049	-1,807	68	-1,521	-5,710	-897	-2,785	893	4,709	2,313	3,048	1,837	3,017	413	-1,363	350	-4,311	-2,446	-1,870	-3,011	3,304	2,212	40	97	-1,380	127	2,779	3,502	-7,800	-2,612	-2,780	-1,453	6,673	2,407	4,034	-779	4,584	2,825	754	5,025
자본적지출	-1,237	-1,084	-1,011	-905	-886	-793	-753	-670	-705	-807	-807	-849	-761	-596	-532	-477	-480	-542	-618	-664	-720	-680	-560	-591	-588	-684	-875	-887	-895	-910	-818	-775	-773	-764	-851	-957	-986	-1,061	-1,122	-1,105	-1,175
잉여현금	11,788	12,241	12,733	13,288	12,803	12,810	11,417	10,210	12,411	13,557	17,488	19,037	16,836	15,443	13,229	12,749	13,573	13,730	14,167	14,790	14,032	14,429	15,375	14,835	14,978	14,974	14,780	14,944	15,094	13,166	13,531	12,891	12,794	13,760	13,375	12,919	12,707	12,323	12,412	12,465	12,715

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수