코벨 CRVL(CORVEL CORP) | 재무제표

코벨

CRVL

NASDAQ

77.92

+ 0.76 (+0.98%) 26.10/12, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	984	959	941	934	919	896	871	846	817	795	774	751	733	719	704	690	670	646	620	597	576	553	554	561	572	592	596	594	595	596	588	583	571	558	548	536	528	519	513	509	505
매출원가	740	726	714	708	700	686	676	661	639	624	603	582	572	560	545	535	515	494	476	457	441	429	436	444	452	466	468	466	469	471	469	467	461	451	441	428	420	414	410	406	401
매출총이익	244	233	228	226	218	210	195	184	178	172	170	168	160	158	159	154	155	152	145	140	134	124	119	117	119	126	128	128	127	125	119	116	110	107	108	108	108	105	104	103	104
판매관리비	93	90	91	90	90	89	85	83	80	77	75	73	71	74	71	71	70	68	67	67	66	64	64	64	65	65	66	65	63	63	62	62	61	59	59	57	58	57	58	58	57
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	151	143	137	135	128	121	110	102	98	95	95	95	89	85	88	84	85	85	78	74	69	59	55	53	54	61	62	63	63	62	57	53	49	48	49	50	50	48	45	45	47
EBITDA	184	175	168	166	158	150	139	130	124	121	121	120	114	110	113	108	109	108	101	98	92	83	78	76	77	83	85	86	87	84	80	76	71	70	70	71	71	68	66	65	67
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	36	33	31	30	27	26	22	20	20	19	20	20	19	18	20	19	19	18	16	15	14	13	11	12	12	13	15	15	15	15	13	10	10	12	14	18	19	18	17	17	18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	115	110	106	105	101	95	88	82	78	76	75	75	69	66	68	65	66	66	62	59	55	46	43	41	42	47	47	48	48	47	44	43	39	36	35	32	31	29	28	28	29

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	383	349	345	320	310	272	262	247	226	194	188	182	171	151	161	151	169	167	186	192	191	196	183	159	147	132	136	140	148	137	139	131	109	91	95	77	67	61	69	72	61
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	111	101	102	105	102	104	106	102	98	97	93	87	84	81	83	85	81	83	70	69	67	65	64	73	67	66	66	71	67	71	62	65	66	65	63	66	63	63	59	60	61
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	142	139	134	130	129	113	113	113	110	110	110	112	110	110	112	112	116	111	114	112	115	116	159	159	161	167	170	167	165	62	63	65	67	69	64	64	63	63	58	57	56
무형자산	37	37	37	37	37	37	37	37	38	38	38	38	38	38	38	38	38	38	39	39	39	39	39	39	39	39	39	40	40	40	40	40	40	40	40	40	41	41	41	41	41
이연세자산	4	4	10	9	9	9	5	4	4	4	1.15	0.88	0.55	0.22	0	0	0	0	2	1.29	0.95	0.61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	12	13	17	10	10	11	15	14	11	13	15	14	13	13	14	13	11	16	14	11	9	8	13	11	11	12	10	9	8	8	9	9	9	8	9	8	7	8	10	9	9
자산총계	690	643	645	612	597	546	539	519	486	455	445	434	418	394	408	400	416	415	424	425	422	425	458	442	425	416	422	427	428	318	314	310	291	274	272	256	240	235	238	240	227
매입채무등	30	25	30	23	31	17	17	14	19	17	15	15	20	15	17	17	24	14	12	13	16	14	17	13	17	16	21	20	23	11	15	14	16	13	17	15	21	17	16	16	18
차입금	21	21	19	19	20	20	21	23	22	23	23	25	23	24	26	25	27	30	38	38	41	42	82	83	81	85	88	87	87	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.68	1.11	1.35	2	0	0	0	0	7	7	8	8	5	6	6	6	4	4	5	5	2	6	6	7	7	7	8
기타부채	230	204	220	207	205	187	200	199	182	168	173	171	167	153	170	158	158	157	158	149	136	149	141	136	122	117	115	113	108	105	102	102	89	85	93	86	75	73	71	70	61
부채총계	281	249	269	249	255	224	238	236	222	207	211	212	211	192	213	202	210	203	209	201	193	204	248	239	227	227	229	226	224	123	121	120	109	103	112	108	102	97	95	94	87
자본금+ 자본잉여금	-637	-619	-606	-595	-587	-581	-576	-570	-565	-560	-554	-548	-544	-530	-518	-499	-476	-453	-431	-408	-386	-379	-374	-371	-363	-363	-348	-330	-315	-310	-301	-293	-288	-287	-289	-292	-293	-284	-272	-262	-260
이익잉여금	1,046	1,013	982	958	930	903	877	853	829	808	788	771	751	732	713	697	682	665	646	632	616	599	584	573	561	553	541	531	519	505	493	483	470	458	449	440	432	423	415	408	401
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	409	394	376	363	343	322	301	283	264	248	234	223	207	202	195	198	206	212	215	224	230	220	210	202	198	190	193	201	204	195	192	190	182	171	160	148	139	139	143	146	141
주식수(만주)	5,092	5,162	5,158	5,172	5,191	5,199	5,203	5,202	5,193	5,204	5,197	5,203	5,215	5,277	5,246	5,295	5,340	5,438	5,463	5,469	5,466	5,449	5,454	5,452	5,434	5,580	5,557	5,631	5,636	5,702	5,695	5,726	5,730	5,712	5,736	5,689	5,700	5,871	5,864	5,919	5,926

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	151	156	149	145	142	127	120	107	103	99	97	97	89	82	86	72	83	67	71	90	93	94	88	74	70	81	77	76	82	79	80	80	64	62	65	62	65	52	51	47	44
투자활동	-37	-45	-45	-43	-44	-36	-37	-35	-32	-29	-26	-25	-23	-26	-31	-32	-32	-30	-22	-22	-20	-17	-18	-22	-28	-32	-33	-26	-20	-15	-22	-23	-25	-28	-30	-31	-31	-31	-22	-20	-17
재무활동	-60	-48	-37	-32	-28	-27	-27	-26	-26	-36	-41	-56	-74	-82	-93	-96	-95	-80	-62	-43	-29	-21	-31	-44	-52	-57	-51	-42	-31	-27	-16	-5	0.11	-7	-21	-33	-35	-25	-16	-11	-18
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	54	62	67	69	70	65	56	47	45	34	29	16	-8	-26	-38	-55	-44	-42	-13	25	45	56	39	8	-10	-8	-7	8	31	36	43	52	38	27	15	-3	-1.23	-4	12	16	9
자본적지출	-37	-45	-45	-43	-44	-36	-37	-35	-32	-29	-26	-25	-23	-26	-31	-32	-32	-30	-22	-22	-20	-17	-18	-22	-28	-32	-33	-26	-20	-15	-22	-23	-25	-28	-30	-32	-31	-31	-22	-20	-17
잉여현금	114	110	104	101	98	92	82	73	71	70	70	72	66	56	56	40	51	37	49	68	73	77	70	52	42	48	44	50	62	63	59	57	38	34	35	30	34	21	29	28	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수