카펜터테크놀러지 CRS(CARPENTER TECHNOLOGY CORP)

카펜터테크놀러지

CRS

NYSE

490.58

+ 6.88 (+1.42%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,124	3,029	2,944	2,893	2,877	2,920	2,878	2,825	2,760	2,719	2,724	2,679	2,550	2,356	2,155	1,972	1,836	1,694	1,557	1,510	1,476	1,491	1,725	1,949	2,181	2,385	2,410	2,393	2,380	2,357	2,319	2,250	2,158	2,048	1,949	1,889	1,798	1,748	1,730	1,747	1,813
매출원가	2,169	2,128	2,095	2,085	2,109	2,175	2,187	2,189	2,175	2,206	2,265	2,273	2,213	2,066	1,918	1,792	1,687	1,638	1,527	1,487	1,475	1,474	1,611	1,729	1,852	1,928	1,938	1,928	1,935	1,920	1,910	1,862	1,775	1,671	1,585	1,548	1,497	1,483	1,501	1,514	1,558
매출총이익	956	901	850	809	769	745	691	637	584	513	459	407	337	290	236	179	150	57	30	23	1.00	17	114	220	329	458	471	466	445	437	410	388	382	377	364	341	301	265	230	233	256
판매관리비	254	254	252	247	243	246	240	234	230	221	218	213	204	196	180	177	175	175	185	182	180	174	177	190	201	214	213	210	203	203	204	196	193	175	172	175	176	183	178	175	174
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	702	646	598	561	522	479	417	368	323	278	241	194	133	95	57	3	-25	-120	-161	-219	-249	-326	-227	-83	25	241	256	256	241	234	206	192	189	201	192	166	125	82	22	28	52
EBITDA	841	777	725	700	655	609	496	446	397	353	367	319	258	213	178	133	113	24	-29	-96	-142	-216	-114	31	150	361	381	378	364	354	323	310	305	290	283	258	218	203	140	147	169
영업외이익	-8	-14	-16	-3	-6	-8	-57	-57	-61	-59	-7	-7	-7	-12	-9	-0.90	7	14	3	-2	-17	-14	-9	-10	0.60	-3	3	-1.10	0.60	0.20	-2	0.60	-0.80	-27	-26	-25	-25	3	0.70	0.70	-2
법인세	126	112	101	97	91	64	41	33	25	35	37	26	16	9	3	-5	-14	-39	-55	-60	-68	-76	-50	-27	5	48	55	53	49	46	37	-31	-28	-27	-26	34	23	19	2	4	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	530	479	435	414	376	358	269	227	187	131	144	107	56	21	-6	-41	-49	-109	-142	-197	-230	-291	-211	-87	2	169	180	177	167	161	140	197	189	171	162	77	47	36	-8	-4	11

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	393	295	232	208	316	152	162	150	199	54	16	18	45	22	20	53	154	394	97	213	287	244	271	219	193	93	30	25	27	19	29	17	56	47	21	25	66	17	23	51	82
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	702	682	604	614	576	603	565	569	563	521	508	511	531	516	442	390	382	336	307	312	309	279	230	251	292	374	378	383	384	390	340	382	379	349	297	295	290	267	250	241	254
재고자산	823	839	822	779	794	825	812	749	735	796	798	707	640	710	723	616	496	527	535	491	426	536	565	634	724	869	897	838	788	861	844	741	689	733	772	737	690	718	701	662	629
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,488	1,433	1,395	1,373	1,359	1,337	1,325	1,330	1,335	1,351	1,364	1,371	1,384	1,384	1,391	1,402	1,421	1,426	1,430	1,441	1,458	1,307	1,326	1,334	1,498	1,395	1,386	1,380	1,366	1,351	1,336	1,317	1,313	1,296	1,299	1,309	1,317	1,312	1,323	1,338	1,351
무형자산	231	233	234	235	237	238	240	241	243	251	267	268	270	272	273	274	277	279	281	283	285	286	287	339	343	386	393	389	394	397	397	330	332	334	325	327	328	329	305	306	308
이연세자산	6	8	8	8	8	8	8	8	8	7	7	7	7	5	5	5	6	6	6	6	5	5	5	5	5	4	4	4	4	5	5	5	4	6	4	8	8	8	7	8	8
기타자산	196	189	210	186	198	199	215	208	209	196	200	195	178	186	203	200	197	263	225	214	202	354	359	348	172	308	316	322	225	218	212	217	233	228	227	193	178	172	170	209	162
자산총계	3,838	3,679	3,504	3,402	3,487	3,362	3,327	3,255	3,292	3,176	3,159	3,077	3,054	3,094	3,057	2,940	2,932	3,230	2,880	2,960	2,971	3,011	3,044	3,129	3,227	3,429	3,404	3,342	3,188	3,240	3,162	3,008	3,007	2,992	2,944	2,893	2,878	2,822	2,777	2,814	2,794
매입채무등	313	323	270	246	267	258	267	273	264	275	313	316	278	288	305	288	242	214	170	212	142	135	108	114	124	210	234	260	239	252	266	256	215	218	205	213	201	191	168	154	160
차입금	691	690	690	696	695	695	695	695	694	694	708	693	693	801	774	692	692	991	695	695	695	694	694	694	722	722	670	629	570	676	648	546	546	601	613	608	605	618	629	610	611
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	197	176	172	169	163	164	167	171	174	168	169	173	170	160	162	158	162	149	141	151	157	150	128	131	130	152	152	155	143	160	155	156	162	131	128	191	185	169	164	157	102
기타부채	410	422	387	380	474	463	481	456	531	537	496	466	516	518	495	495	506	529	540	535	585	650	781	783	805	727	745	722	716	595	586	560	599	671	662	650	689	682	686	773	816
부채총계	1,611	1,612	1,519	1,491	1,600	1,580	1,610	1,595	1,663	1,674	1,685	1,648	1,658	1,767	1,735	1,633	1,602	1,883	1,547	1,592	1,579	1,630	1,711	1,721	1,782	1,811	1,800	1,765	1,668	1,683	1,656	1,517	1,521	1,621	1,607	1,662	1,680	1,661	1,647	1,693	1,689
자본금+ 자본잉여금	49	88	133	156	245	263	290	302	348	327	322	313	311	302	297	294	294	291	288	286	285	282	280	277	276	278	273	268	267	263	259	253	250	237	232	226	220	219	214	209	206
이익잉여금	2,200	2,047	1,918	1,823	1,710	1,609	1,523	1,449	1,375	1,291	1,295	1,262	1,228	1,200	1,191	1,194	1,211	1,218	1,236	1,275	1,299	1,366	1,417	1,511	1,568	1,696	1,666	1,637	1,605	1,566	1,525	1,499	1,476	1,442	1,420	1,337	1,322	1,305	1,293	1,294	1,309
기타포괄익	-20	-68	-66	-68	-68	-90	-96	-91	-94	-115	-142	-146	-143	-174	-167	-181	-174	-162	-190	-192	-192	-267	-363	-380	-398	-355	-336	-328	-352	-272	-278	-261	-240	-308	-315	-331	-343	-361	-377	-382	-410
자본총계	2,228	2,068	1,985	1,911	1,887	1,782	1,717	1,660	1,629	1,503	1,474	1,429	1,396	1,327	1,321	1,307	1,331	1,347	1,333	1,368	1,392	1,381	1,333	1,408	1,446	1,619	1,603	1,577	1,520	1,558	1,506	1,491	1,486	1,371	1,337	1,231	1,199	1,162	1,130	1,121	1,105
주식수(만주)	5,040	5,030	5,030	5,040	5,070	5,070	5,070	5,070	5,030	5,030	5,020	4,990	4,920	4,920	4,900	4,870	4,850	4,860	4,860	4,850	4,830	4,830	4,830	4,830	4,820	4,830	4,850	4,830	4,810	4,810	4,800	4,820	4,760	4,770	4,760	4,730	4,710	4,710	4,710	4,690	4,820

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	605	623	504	439	440	352	361	308	275	280	201	100	15	-53	-22	-25	6	-26	-58	115	250	312	381	319	232	270	208	224	232	176	239	226	209	185	173	119	130	157	160	220	257
투자활동	-243	-214	-186	-169	-153	-123	-105	-101	-96	-100	-99	-91	-82	-84	-89	-88	-89	-79	-72	-78	-79	-84	-115	-140	-171	-193	-181	-253	-245	-249	-241	-149	-139	-106	-123	-114	-112	-119	-83	-83	-83
재무활동	-287	-264	-245	-210	-167	-127	-107	-71	-23	-146	-103	-40	-40	-239	28	-53	-53	253	-43	-43	-76	-77	-24	19	108	0.90	-24	34	-19	41	7	-85	-79	-45	-49	-30	-34	-46	-77	-116	-164
환율변동	2	-1.20	-3	-3	-4	-3	-3	-3	-1.10	-4	-4	-4	-2	4	6	6	3	1.40	-1.10	0.10	-0.70	-0.20	0.10	-4	-2	-4	-2	3	2	4	3	0.50	-1.00	-4	-4	-0.90	-0.10	2	0.40	-0.40	0.80
현금의증감	78	143	70	58	116	98	146	132	155	31	-4	-35	-110	-372	-77	-161	-133	150	-175	-6	94	151	242	194	166	74	1.40	8	-29	-28	8	-8	-10	30	-2	-26	-16	-7	1.40	20	12
자본적지출	-243	-214	-186	-169	-153	-123	-105	-101	-96	-100	-99	-91	-82	-84	-89	-88	-89	-79	-72	-80	-99	-104	-135	-157	-171	-193	-193	-186	-180	-185	-159	-146	-133	-112	-107	-98	-96	-91	-90	-91	-94
잉여현금	362	409	318	271	288	229	256	207	179	181	103	9	-68	-137	-111	-113	-83	-105	-130	35	151	208	245	162	61	77	15	38	53	-9	80	80	76	73	66	21	34	65	71	130	164

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수