세일즈포스 CRM(SALESFORCE INC) | 재무제표

세일즈포스

CRM

NYSE S&P500

237.92

-4.93 (-2.03%) 26.09/18, USD

최근 실적발표 26. 08/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	43,938	42,829	41,525	40,317	39,502	38,591	37,895	37,189	36,465	35,743	34,857	33,954	33,071	32,188	31,352	30,294	29,320	27,940	26,492	24,983	23,539	22,350	21,252	20,286	19,380	18,226	17,098	15,850	14,729	14,013	13,282	12,544	11,853	11,149	10,540	10,014	9,458	8,917	8,437	7,907	7,475
매출원가	9,982	9,575	9,270	8,979	8,829	8,746	8,643	8,574	8,624	8,578	8,541	8,493	8,426	8,440	8,360	8,274	8,030	7,516	7,026	6,491	6,041	5,739	5,438	5,179	4,919	4,575	4,235	3,961	3,716	3,598	3,451	3,243	3,068	2,889	2,773	2,661	2,532	2,388	2,234	2,052	1,890
매출총이익	33,956	33,254	32,255	31,338	30,673	29,845	29,252	28,615	27,841	27,165	26,316	25,461	24,645	23,748	22,992	22,020	21,290	20,424	19,466	18,492	17,498	16,611	15,814	15,107	14,461	13,651	12,863	11,889	11,013	10,415	9,831	9,301	8,785	8,260	7,767	7,353	6,925	6,529	6,203	5,856	5,585
판매관리비	18,135	17,728	17,345	16,664	16,575	16,333	16,093	15,924	15,695	15,505	15,411	15,313	15,517	15,843	16,079	16,305	16,074	15,378	14,453	13,462	12,583	11,972	11,761	11,391	11,032	10,467	9,634	8,800	8,190	7,845	7,410	6,928	6,436	6,018	5,760	5,479	5,285	5,036	4,777	4,633	4,394
연구개발비	6,366	6,160	5,993	5,794	5,717	5,585	5,493	5,348	5,196	5,067	4,906	4,759	4,835	4,944	5,055	5,218	5,141	4,832	4,465	4,113	3,812	3,690	3,598	3,490	3,362	3,071	2,766	2,453	2,160	2,016	1,886	1,764	1,677	1,601	1,553	1,501	1,419	1,323	1,208	1,115	1,043
영업이익	8,735	8,736	8,331	8,282	7,987	7,438	7,205	7,007	6,615	6,308	5,011	3,746	2,705	1,422	1,030	497	75	214	548	917	1,103	949	455	226	67	-53	297	470	497	554	535	609	672	641	454	373	221	170	218	108	170
EBITDA	17,125	14,424	13,151	12,403	11,600	11,054	10,915	10,648	10,437	10,075	8,909	7,376	6,443	5,149	4,446	4,115	3,961	4,418	4,830	5,390	6,048	5,991	5,407	4,742	3,494	2,627	2,841	2,726	2,439	2,302	1,965	1,826	1,796	1,589	1,204	1,164	988	905	900	712	729
영업외이익	4,468	1,915	1,189	733	262	175	233	88	221	183	-61	-408	-379	-407	-370	-67	179	685	984	1,237	2,002	2,169	2,106	1,906	879	324	409	479	516	526	448	291	267	152	-34	45	39	51	50	21	11
법인세	2,751	2,244	2,063	1,658	1,451	1,340	1,241	1,160	1,204	1,021	814	746	748	636	452	152	-282	-104	88	415	753	-1,324	-1,511	-1,425	-1,421	438	580	213	63	-78	-127	11	27	112	60	83	69	-153	-144	-161	-117
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	9,662	8,023	7,457	7,222	6,663	6,205	6,197	5,935	5,632	5,470	4,136	2,592	1,578	379	208	278	536	1,003	1,444	1,739	2,352	4,442	4,072	3,557	2,367	-167	126	736	950	1,158	1,110	954	956	703	360	246	102	285	323	206	218

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
현금성자산	8,310	8,935	7,327	8,978	10,365	10,928	8,848	7,997	7,682	9,958	8,472	6,453	6,772	9,155	7,016	6,076	6,931	6,859	5,464	4,753	6,299	8,544	6,195	3,724	4,052	5,772	4,145	3,868	3,510	4,110	2,669	2,105	2,319	5,922	2,543	2,072	1,949	2,025	1,607	1,146	1,115
단기투자	3,093	2,902	2,238	2,345	5,007	6,480	5,184	4,760	4,954	7,712	5,722	5,410	5,625	4,822	5,492	5,842	6,602	6,644	5,073	4,638	3,351	6,479	5,771	5,768	5,231	4,030	3,802	2,661	2,532	2,269	1,673	1,345	1,108	1,237	1,978	1,557	1,552	1,195	602	55	59
매출채권등	6,320	5,080	14,339	5,474	5,596	4,354	11,945	4,741	5,391	4,273	11,414	4,850	5,400	4,632	10,755	4,275	4,745	3,952	9,739	4,019	4,074	3,174	7,786	3,316	3,445	3,076	6,174	2,573	2,332	2,153	4,924	2,037	1,980	1,763	3,921	1,520	1,569	1,440	3,197	1,281	1,323
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	11,324	7,772	7,591	6,410	5,085	4,941	4,852	4,845	5,017	4,978	4,848	4,774	4,778	4,633	4,672	5,124	5,124	4,936	4,784	4,004	4,105	3,944	3,909	3,927	2,555	1,902	1,963	1,760	1,614	1,548	1,302	1,251	1,202	1,024	677	670	658	639	567	1,106	1,094
유형자산	4,829	5,039	5,123	5,096	5,182	5,260	5,393	5,583	5,710	5,761	6,055	6,325	6,451	6,341	6,592	6,418	6,102	5,781	5,695	5,677	5,834	5,555	5,663	5,526	5,513	5,501	5,415	5,515	5,187	5,097	2,051	1,998	1,986	1,950	1,947	1,865	1,867	1,846	1,788	1,757	1,728
무형자산	68,262	68,861	67,741	58,241	57,373	57,656	58,186	55,333	55,557	56,095	56,413	56,545	57,100	57,727	58,390	58,454	59,007	59,201	59,257	59,273	59,669	32,301	32,147	32,173	32,286	31,507	31,206	30,538	15,527	15,325	15,469	15,050	14,375	8,408	8,287	8,331	8,401	8,473	8,519	7,255	6,656
이연세자산	3,122	3,395	3,628	4,334	4,602	4,887	4,770	4,209	4,034	3,742	3,433	3,176	2,980	2,859	2,800	2,679	2,669	2,693	2,623	2,525	2,794	2,641	2,693	2,564	2,580	0	579	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	4,360	4,696	4,318	4,266	4,363	4,104	3,750	3,927	3,835	3,661	3,466	3,489	3,341	3,372	3,132	3,016	2,968	2,956	2,574	2,547	2,532	2,247	2,137	2,138	2,118	1,835	1,842	3,027	2,634	2,652	2,649	2,802	2,853	2,659	2,631	1,475	1,423	1,441	1,306	1,788	2,406
자산총계	109,620	106,680	112,305	95,144	97,573	98,610	102,928	91,395	92,180	96,180	99,823	91,022	92,447	93,541	98,849	91,884	94,148	93,022	95,209	87,436	88,658	64,885	66,301	59,136	57,780	53,623	55,126	49,942	33,336	33,154	30,737	26,588	25,823	22,963	21,984	17,490	17,419	17,059	17,585	14,388	14,381
매입채무등	7,018	6,582	8,253	5,850	5,397	5,804	6,658	5,331	5,220	5,520	6,111	5,308	5,059	5,733	6,743	5,285	5,446	4,603	5,470	4,231	4,274	3,439	4,355	3,546	3,485	2,989	3,433	2,881	2,347	2,228	2,691	2,143	2,083	1,691	2,047	1,686	1,577	1,460	1,753	1,497	1,568
차입금	41,743	41,884	17,176	11,139	11,237	11,369	11,392	11,424	11,393	12,516	12,588	12,712	12,800	13,073	14,088	13,998	13,805	13,985	13,985	14,001	15,519	6,132	6,281	5,840	5,847	5,837	5,868	6,094	6,020	6,231	3,173	3,676	3,676	3,175	1,720	1,845	1,844	1,819	2,008	1,804	1,797
이연수익	18,787	20,363	24,317	14,996	16,555	17,799	20,743	13,472	15,222	16,061	19,003	12,564	14,237	15,121	17,376	11,193	12,825	13,636	15,628	10,116	11,067	11,158	12,607	7,923	8,711	9,112	10,662	6,858	7,142	7,585	8,564	5,376	5,883	6,201	6,995	4,392	4,819	5,043	5,543	3,495	3,824
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,694	3,616	3,417	3,138	3,056	2,972	2,962	2,643	2,712	2,400	2,475	2,348	2,269	2,202	2,283	2,057	1,974	1,922	1,995	2,034	2,278	1,589	1,565	1,517	1,297	1,120	1,278	830	661	664	704	700	653	836	846	726	711	803	781	785	1,060
부채총계	71,242	72,445	53,163	35,123	36,245	37,944	41,755	32,870	34,547	36,497	40,177	32,932	34,365	36,129	40,490	32,533	34,050	34,146	37,078	30,382	33,138	22,318	24,808	18,826	19,340	19,058	21,241	16,663	16,170	16,708	15,132	11,895	12,295	11,903	11,608	8,650	8,950	9,124	10,085	7,582	8,249
자본금+ 자본잉여금	11,008	9,886	36,608	39,194	42,294	43,292	45,070	43,701	43,962	47,087	48,150	48,146	49,289	49,883	51,048	52,149	52,980	51,781	50,920	49,771	48,667	36,233	35,602	34,728	33,923	32,740	32,117	31,244	15,025	14,384	13,928	13,394	12,309	10,124	9,753	9,230	8,890	8,399	8,041	7,282	6,520
이익잉여금	27,107	23,954	22,221	20,673	18,987	17,504	16,369	15,049	13,907	12,866	11,721	10,275	9,051	7,784	7,585	7,683	7,473	7,405	7,377	7,405	6,937	6,402	5,933	5,666	4,585	1,960	1,861	2,109	2,218	2,127	1,735	1,373	1,269	969	635	-405	-456	-474	-465	-413	-376
기타포괄익	263	395	313	154	47	-130	-266	-225	-236	-270	-225	-331	-258	-255	-274	-481	-355	-310	-166	-122	-84	-68	-42	-84	-68	-135	-93	-74	-77	-65	-58	-74	-50	-33	-12	4	18	10	-76	-63	-11
자본총계	38,378	34,235	59,142	60,021	61,328	60,666	61,173	58,525	57,633	59,683	59,646	58,090	58,082	57,412	58,359	59,351	60,098	58,876	58,131	57,054	55,520	42,567	41,493	40,310	38,440	34,565	33,885	33,279	17,166	16,446	15,605	14,693	13,528	11,060	10,376	8,829	8,451	7,934	7,500	6,806	6,133
주식수(만주)	82,100	87,100	95,600	95,200	96,200	97,000	97,400	96,500	97,300	98,500	98,400	98,100	98,600	98,800	99,700	100,000	100,100	100,100	97,400	100,100	95,000	94,000	93,000	93,900	92,200	91,300	85,000	87,900	79,500	79,300	77,500	78,500	77,400	75,400	73,500	73,800	72,900	72,200	70,000	69,046	69,596

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	15,750	15,221	14,996	13,502	13,169	13,321	13,092	12,525	12,074	11,990	10,234	9,619	8,400	7,926	7,111	6,305	6,396	6,448	6,000	6,192	6,127	6,170	4,801	4,259	4,218	4,225	4,331	4,030	3,875	3,897	3,398	3,119	3,101	2,974	2,738	2,392	2,421	2,341	2,162	1,926	1,934
투자활동	-11,568	-9,206	-8,590	-2,819	-3,555	-2,079	-3,163	-695	-532	-4,325	-1,327	-547	40	815	-1,989	-3,760	-5,269	-15,946	-14,536	-12,983	-13,042	-4,581	-3,971	-5,530	-4,432	-2,691	-2,980	-1,893	-2,501	-6,310	-5,308	-5,514	-5,104	-967	-2,011	-1,925	-1,983	-3,002	-2,684	-2,792	-2,711
재무활동	-6,199	-8,080	-8,079	-9,740	-6,942	-10,241	-9,429	-10,302	-10,621	-6,869	-7,477	-8,752	-8,665	-6,479	-3,562	-1,138	-430	7,874	7,838	7,811	9,149	1,150	1,194	1,143	790	166	164	-347	-180	592	2,010	2,415	2,367	1,895	221	462	410	910	998	812	817
환율변동	-38	72	152	38	11	-31	-124	16	-11	7	26	57	66	34	-8	-84	-65	-61	-33	9	13	33	26	-16	-34	-38	-39	-27	-3	9	26	13	6	-5	-12	-3	-14	-23	-27	-24	-15
현금의증감	-2,055	-1,993	-1,521	981	2,683	970	376	1,544	910	803	1,456	377	-159	2,296	1,552	1,323	632	-1,685	-731	1,029	2,247	2,772	2,050	-144	542	1,662	1,476	1,763	1,191	-1,812	126	33	370	3,897	936	927	834	226	449	-78	26
자본적지출	-596	-560	-594	-607	-672	-674	-658	-651	-613	-656	-736	-807	-839	-862	-798	-747	-715	-725	-717	-699	-657	-558	-710	-697	-743	-807	-643	-674	-640	-632	-595	-566	-541	-499	-534	-540	-570	-538	-464	-388	-201
잉여현금	15,154	14,661	14,402	12,895	12,497	12,647	12,434	11,874	11,461	11,334	9,498	8,812	7,561	7,064	6,313	5,558	5,681	5,723	5,283	5,493	5,470	5,612	4,091	3,562	3,475	3,418	3,688	3,356	3,235	3,265	2,803	2,553	2,560	2,475	2,204	1,852	1,852	1,803	1,698	1,538	1,734

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수