세일즈포스 CRM(SALESFORCE INC) | 재무제표

세일즈포스

NYSE
S&P500

325.70
+ 2.27 (+0.70%)
24.11/20, USD

손익계산서 * 단위 : 백만달러(USD)

	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31	14.07/31
매출액	36,465	35,743	34,857	33,954	33,071	32,188	31,352	30,294	29,320	27,940	26,492	24,983	23,539	22,350	21,252	20,286	19,380	18,226	17,098	15,850	14,729	14,013	13,282	12,544	11,853	11,149	10,540	10,014	9,458	8,917	8,437	7,907	7,475	7,073	6,667	6,302	5,974	5,658	5,374	5,074	4,767
매출원가	8,624	8,578	8,541	8,493	8,426	8,440	8,360	8,274	8,030	7,516	7,026	6,491	6,041	5,739	5,438	5,179	4,919	4,575	4,235	3,961	3,716	3,598	3,451	3,243	3,068	2,889	2,773	2,661	2,532	2,388	2,234	2,052	1,890	1,770	1,655	1,567	1,476	1,379	1,289	1,207	1,142
매출총이익	27,841	27,165	26,316	25,461	24,645	23,748	22,992	22,020	21,290	20,424	19,466	18,492	17,498	16,611	15,814	15,107	14,461	13,651	12,863	11,889	11,013	10,415	9,831	9,301	8,785	8,260	7,767	7,353	6,925	6,529	6,203	5,856	5,585	5,303	5,013	4,736	4,498	4,279	4,084	3,867	3,625
판매관리비	15,695	15,505	15,411	15,313	15,517	15,843	16,079	16,305	16,074	15,378	14,453	13,462	12,583	11,972	11,761	11,391	11,032	10,467	9,634	8,800	8,190	7,845	7,410	6,928	6,436	6,018	5,760	5,479	5,285	5,036	4,777	4,633	4,394	4,182	3,988	3,811	3,683	3,548	3,437	3,322	3,180
연구개발비	5,196	5,067	4,906	4,759	4,835	4,944	5,055	5,218	5,141	4,832	4,465	4,113	3,812	3,690	3,598	3,490	3,362	3,071	2,766	2,453	2,160	2,016	1,886	1,764	1,677	1,601	1,553	1,501	1,419	1,323	1,208	1,115	1,043	985	946	901	858	827	793	760	735
영업이익	6,615	6,308	5,011	3,746	2,705	1,422	1,030	497	75	214	548	917	1,103	949	455	226	67	-53	297	470	497	554	535	609	672	641	454	373	221	170	218	108	170	158	137	81	10	-44	-130	-199	-290
EBITDA	10,437	10,075	8,909	7,376	6,443	5,149	4,446	4,115	3,961	4,418	4,830	5,390	6,048	5,991	5,407	4,742	3,494	2,627	2,841	2,726	2,439	2,302	1,965	1,826	1,796	1,589	1,204	1,164	988	905	900	712	729	692	663	597	509	425	308	242	147
영업외이익	221	183	-61	-408	-379	-407	-370	-67	179	685	984	1,237	2,002	2,169	2,106	1,906	879	324	409	479	516	526	448	291	267	152	-34	45	39	51	50	21	11	4	0.05	3	9	3	-10	-5	-10
법인세	1,204	1,021	814	746	748	636	452	152	-282	-104	88	415	753	-1,324	-1,511	-1,425	-1,421	438	580	213	63	-78	-127	11	27	112	60	83	69	-153	-144	-161	-117	96	112	103	51	51	50	31	14
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,632	5,470	4,136	2,592	1,578	379	208	278	536	1,003	1,444	1,739	2,352	4,442	4,072	3,557	2,367	-167	126	736	950	1,158	1,110	954	956	703	360	246	102	285	323	206	218	-13	-47	-88	-101	-162	-263	-314	-399

재무상태표 * 단위 : 백만달러(USD)

	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31	14.07/31
현금성자산	7,682	9,958	8,472	6,453	6,772	9,155	7,016	6,076	6,931	6,859	5,464	4,753	6,299	8,544	6,195	3,724	4,052	5,772	4,145	3,868	3,510	4,110	2,669	2,105	2,319	5,922	2,543	2,072	1,949	2,025	1,607	1,146	1,115	1,799	1,158	1,223	1,089	942	1,023	961	775
단기투자	4,954	7,712	5,722	5,410	5,625	4,822	5,492	5,842	6,602	6,644	5,073	4,638	3,351	6,479	5,771	5,768	5,231	4,030	3,802	2,661	2,532	2,269	1,673	1,345	1,108	1,237	1,978	1,557	1,552	1,195	602	55	59	232	1,567	135	81	77	87	80	70
매출채권등	5,391	4,273	11,414	4,850	5,400	4,632	10,755	4,275	4,745	3,952	9,739	4,019	4,074	3,174	7,786	3,316	3,445	3,076	6,174	2,573	2,332	2,153	4,924	2,037	1,980	1,763	3,921	1,520	1,569	1,440	3,197	1,281	1,323	1,193	2,496	1,061	1,068	926	1,906	795	834
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	5,017	4,978	4,848	4,774	4,778	4,633	4,672	5,124	5,124	4,936	4,784	4,004	4,105	3,944	3,909	3,927	2,555	1,902	1,963	1,760	1,614	1,548	1,302	1,251	1,202	1,024	677	670	658	639	567	1,106	1,094	2,205	521	1,440	1,374	903	1,071	901	827
유형자산	5,710	5,761	6,055	6,325	6,451	6,341	6,592	6,418	6,102	5,781	5,695	5,677	5,834	5,555	5,663	5,526	5,513	5,501	5,415	5,515	5,187	5,097	2,051	1,998	1,986	1,950	1,947	1,865	1,867	1,846	1,788	1,757	1,728	1,711	1,716	1,742	1,862	1,877	1,269	1,253	1,350
무형자산	55,557	56,095	56,413	56,545	57,100	57,727	58,390	58,454	59,007	59,201	59,257	59,273	59,669	32,301	32,147	32,173	32,286	31,507	31,206	30,538	15,527	15,325	15,469	15,050	14,375	8,408	8,287	8,331	8,401	8,473	8,519	7,255	6,656	4,537	4,463	4,246	4,218	4,213	4,216	4,231	3,942
이연세자산	4,034	3,742	3,433	3,176	2,980	2,859	2,800	2,679	2,669	2,693	2,623	2,525	2,794	2,641	2,693	2,564	2,580	0	579	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,835	3,661	3,466	3,489	3,341	3,372	3,132	3,016	2,968	2,956	2,574	2,547	2,532	2,247	2,137	2,138	2,118	1,835	1,842	3,027	2,634	2,652	2,649	2,802	2,853	2,659	2,631	1,475	1,423	1,441	1,306	1,788	2,406	1,140	842	1,065	1,101	1,426	1,093	1,192	1,211
자산총계	92,180	96,180	99,823	91,022	92,447	93,541	98,849	91,884	94,148	93,022	95,209	87,436	88,658	64,885	66,301	59,136	57,780	53,623	55,126	49,942	33,336	33,154	30,737	26,588	25,823	22,963	21,984	17,490	17,419	17,059	17,585	14,388	14,381	12,817	12,763	10,912	10,794	10,366	10,665	9,413	9,010
매입채무등	5,220	5,520	6,111	5,308	5,059	5,733	6,743	5,285	5,446	4,603	5,470	4,231	4,274	3,439	4,355	3,546	3,485	2,989	3,433	2,881	2,347	2,228	2,691	2,143	2,083	1,691	2,047	1,686	1,577	1,460	1,753	1,497	1,568	1,093	1,349	1,150	1,098	928	1,103	936	891
단기차입금	559	1,568	1,517	1,522	1,509	772	1,772	1,749	1,809	1,660	690	688	2,052	726	766	765	767	742	750	735	706	675	0	503	503	3	1,025	1,138	1,131	1,124	0	0	0	0	0	0	0	0	0	180	295
장기차입금	10,834	10,948	11,071	11,190	11,291	12,301	12,316	12,249	11,996	12,325	13,295	13,313	13,467	5,406	5,515	5,075	5,080	5,095	5,118	5,359	5,314	5,556	3,173	3,173	3,173	3,172	695	707	713	696	2,008	1,804	1,797	1,293	1,286	1,288	1,282	1,276	1,371	1,365	1,299
이연수익	15,222	16,061	19,003	12,564	14,237	15,121	17,376	11,193	12,825	13,636	15,628	10,116	11,067	11,158	12,607	7,923	8,711	9,112	10,662	6,858	7,142	7,585	8,564	5,376	5,883	6,201	6,995	4,392	4,819	5,043	5,543	3,495	3,824	4,007	4,292	2,847	3,035	3,057	3,321	2,224	2,353
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,712	2,400	2,475	2,348	2,269	2,202	2,283	2,057	1,974	1,922	1,995	2,034	2,278	1,589	1,565	1,517	1,297	1,120	1,278	830	661	664	704	700	653	836	846	726	711	803	781	785	1,060	840	833	878	844	870	894	916	865
부채총계	34,547	36,497	40,177	32,932	34,365	36,129	40,490	32,533	34,050	34,146	37,078	30,382	33,138	22,318	24,808	18,826	19,340	19,058	21,241	16,663	16,170	16,708	15,132	11,895	12,295	11,903	11,608	8,650	8,950	9,124	10,085	7,582	8,249	7,233	7,760	6,162	6,258	6,130	6,690	5,620	5,703
이익잉여금	13,907	12,866	11,721	10,275	9,051	7,784	7,585	7,683	7,473	7,405	7,377	7,405	6,937	6,402	5,933	5,666	4,585	1,960	1,861	2,109	2,218	2,127	1,735	1,373	1,269	969	635	-405	-456	-474	-465	-413	-376	-606	-653	-628	-603	-602	-606	-540	-501
기타포괄익	-236	-270	-225	-331	-258	-255	-274	-481	-355	-310	-166	-122	-84	-68	-42	-84	-68	-135	-93	-74	-77	-65	-58	-74	-50	-33	-12	4	18	10	-76	-63	-11	-29	-50	-33	-28	-28	-24	-1	11
자본총계	57,633	59,683	59,646	58,090	58,082	57,412	58,359	59,351	60,098	58,876	58,131	57,054	55,520	42,567	41,493	40,310	38,440	34,565	33,885	33,279	17,166	16,446	15,605	14,693	13,528	11,060	10,376	8,829	8,451	7,934	7,500	6,806	6,133	5,584	5,003	4,750	4,536	4,235	3,975	3,791	3,301
주식수(만주)	97,300	98,500	98,400	98,100	98,600	98,800	99,700	100,000	100,100	100,100	97,400	100,100	95,000	94,000	93,000	93,900	92,200	91,300	85,000	87,900	79,500	79,300	77,500	78,500	77,400	75,400	73,500	73,800	72,900	72,200	70,000	69,046	69,596	68,679	66,164	66,413	65,936	66,431	62,414	62,954	61,701

현금흐름표 * 단위 : 백만달러(USD)

	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31	14.07/31
영업활동	12,074	11,990	10,234	9,619	8,400	7,926	7,111	6,305	6,396	6,448	6,000	6,192	6,127	6,170	4,801	4,259	4,218	4,225	4,331	4,030	3,875	3,897	3,398	3,119	3,101	2,974	2,738	2,392	2,421	2,341	2,162	1,926	1,934	1,988	1,672	1,542	1,502	1,443	1,181	1,113	1,128
투자활동	-532	-4,325	-1,327	-547	40	815	-1,989	-3,760	-5,269	-15,946	-14,536	-12,983	-13,042	-4,581	-3,971	-5,530	-4,432	-2,691	-2,980	-1,893	-2,501	-6,310	-5,308	-5,514	-5,104	-967	-2,011	-1,925	-1,983	-3,002	-2,684	-2,792	-2,711	-1,402	-1,488	-1,028	-971	-1,024	-698	-747	-854
재무활동	-10,621	-6,869	-7,477	-8,752	-8,665	-6,479	-3,562	-1,138	-430	7,874	7,838	7,811	9,149	1,150	1,194	1,143	790	166	164	-347	-180	592	2,010	2,415	2,367	1,895	221	462	410	910	998	812	817	274	73	-113	-180	-261	-318	-149	-77
환율변동	-11	7	26	57	66	34	-8	-84	-65	-61	-33	9	13	33	26	-16	-34	-38	-39	-27	-3	9	26	13	6	-5	-12	-3	-14	-23	-27	-24	-15	-3	-7	-24	-36	-44	-38	-22	-3
현금의증감	910	803	1,456	377	-159	2,296	1,552	1,323	632	-1,685	-731	1,029	2,247	2,772	2,050	-144	542	1,662	1,476	1,763	1,191	-1,812	126	33	370	3,897	936	927	834	226	449	-78	26	857	250	377	315	114	126	195	195
자본적지출	-613	-656	-736	-807	-839	-862	-798	-747	-715	-725	-717	-699	-657	-558	-710	-697	-743	-807	-643	-674	-640	-632	-595	-566	-541	-499	-534	-540	-570	-538	-464	-388	-201	-166	-461	-490	-533	-542	-194	-167	-243
잉여현금	11,461	11,334	9,498	8,812	7,561	7,064	6,313	5,558	5,681	5,723	5,283	5,493	5,470	5,612	4,091	3,562	3,475	3,418	3,688	3,356	3,235	3,265	2,803	2,553	2,560	2,475	2,204	1,852	1,852	1,803	1,698	1,538	1,734	1,822	1,211	1,052	969	901	988	946	885

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

세일즈포스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)