코어브릿지파이낸셜 CRBG(COREBRIDGE FINANCIAL INC)

코어브릿지파이낸셜

CRBG

NYSE

32.63

+ 0.10 (+0.31%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	19.12/31
매출액	20,061	18,873	18,481	18,314	15,497	16,481	18,707	15,421	18,327	20,374	18,800	19,653	20,686	21,719	24,697	27,274	26,257	23,154	23,257	15,062	13,210
매출원가	14,889	14,208	14,590	12,385	11,108	11,267	11,645	13,651	12,359	13,703	13,783	12,442	12,799	11,398	9,494	9,310	9,569	10,289	10,502	10,130	8,949
매출총이익	5,172	4,665	3,891	5,929	4,389	5,214	7,062	1,770	5,968	6,671	5,017	7,211	7,887	10,321	15,203	17,964	16,688	12,865	12,755	4,932	4,261
판매관리비	2,886	2,964	3,052	3,075	3,076	3,076	3,076	3,111	3,255	3,325	3,324	3,423	3,385	3,352	3,343	3,125	3,193	2,906	3,055	2,570	2,649
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,605	951	11	1,978	425	1,249	3,112	-2,203	1,854	2,487	844	2,959	3,681	6,149	11,026	14,012	12,626	9,065	8,781	1,351	726
EBITDA	2,349	1,624	591	2,378	657	1,676	3,577	-1,085	3,072	3,621	1,954	3,490	4,089	6,429	11,290	16,405	15,142	11,166	11,127	1,442	731
영업외이익	33	41	24	-43	-48	209	272	966	995	809	744	62	-93	-253	-321	2,089	2,164	1,966	1,933	-234	-289
법인세	202	212	-151	379	151	206	600	-535	264	309	-96	197	445	937	2,012	3,274	3,015	2,182	2,082	-15	-168
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	907	245	-366	991	-337	688	2,230	-1,250	2,035	2,441	1,104	2,206	2,511	4,334	8,159	12,376	11,390	8,493	8,243	642	50

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31
현금성자산	353	373	447	316	290	393	806	530	637	410	612	569	751	465	552	382	457	583	537	0	0	0	654	0
투자자산	264,553	263,647	265,258	261,389	254,027	250,164	243,758	250,439	236,054	235,558	232,628	216,910	222,435	223,726	220,116	213,806	223,790	239,783	256,318	0	0	0	260,274	0
매출채권등	464	534	648	621	674	668	713	690	620	586	594	717	739	745	916	695	1,187	1,103	884	0	0	0	860	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	7,285	7,457	7,467	7,401	7,426	7,614	7,903	7,626	8,219	8,347	8,577	8,785	8,224	8,435	8,831	9,715	7,778	6,381	4,796	0	0	0	3,640	0
기타자산	143,138	135,049	139,727	141,567	136,746	131,183	136,217	140,137	136,962	140,687	136,859	128,611	135,321	133,320	129,907	129,997	135,059	146,817	162,896	0	0	0	144,727	0
자산총계	415,793	407,060	413,547	411,294	399,163	390,022	389,397	399,422	382,492	385,588	379,270	355,592	367,470	366,691	360,322	354,595	368,271	394,667	425,431	0	0	0	410,155	0
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	10,870	10,924	10,906	11,016	11,349	12,315	12,392	12,014	11,735	11,898	11,872	11,967	12,027	12,059	15,326	15,363	15,559	15,659	15,680	0	0	0	11,246	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	193,225	190,076	188,876	187,100	182,187	176,312	173,695	172,177	168,324	163,783	162,050	159,858	159,644	158,025	156,058	157,734	156,635	156,608	151,545	0	0	0	154,892	0
기타부채	200,325	194,519	199,805	198,856	192,458	188,559	190,984	200,789	190,621	197,521	192,713	174,511	184,331	184,142	178,619	173,107	182,928	201,272	229,134	0	0	0	204,185	0
부채총계	404,420	395,519	399,587	396,972	385,994	377,186	377,071	384,980	370,680	373,202	366,635	346,336	356,002	354,226	350,003	346,204	355,122	373,539	396,359	0	0	0	370,323	0
자본금+ 자본잉여금	2,743	3,029	4,280	4,893	5,266	5,568	5,886	6,274	6,968	7,405	7,652	7,895	7,932	8,030	8,036	8,036	8,039	8,040	8,060	0	0	0	22,579	0
이익잉여금	18,075	18,204	18,373	17,677	17,669	18,461	19,257	17,218	18,536	18,310	17,572	19,765	17,811	17,592	18,207	16,783	14,643	12,030	10,937	0	0	0	0	0
기타포괄익	-10,167	-10,428	-9,452	-9,028	-10,633	-12,049	-13,681	-9,884	-14,508	-14,139	-13,458	-19,294	-15,182	-14,067	-16,863	-17,290	-10,799	-589	8,233	0	0	0	14,653	0
자본총계	10,651	10,805	13,201	13,542	12,302	11,980	11,462	13,608	10,996	11,576	11,766	8,366	10,561	11,555	9,380	7,529	11,883	19,481	27,230	0	0	0	37,232	0
주식수(만주)	45,420	47,350	53,930	54,060	55,030	55,800	59,920	58,710	61,260	62,490	64,520	64,100	65,220	65,080	64,740	64,640	64,500	64,500	64,500	64,500	64,500	64,500	64,500	64,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	19.12/31
영업활동	1,852	1,637	2,021	1,619	1,678	1,928	2,151	1,439	2,374	3,654	3,357	3,061	3,658	2,925	2,621	2,523	1,511	1,829	2,405	3,327	2,445
투자활동	-7,755	-11,992	-13,332	-11,211	-14,117	-12,764	-11,536	-12,396	-8,550	-6,644	-5,476	-7,190	-5,688	-7,484	-7,253	-2,253	-2,904	-3,687	-1,967	-7,909	-10,375
재무활동	5,963	10,332	10,939	9,365	12,082	10,810	9,580	10,888	6,044	2,893	2,114	4,302	2,292	4,489	4,674	-818	932	1,424	-753	4,666	7,919
환율변동	2	2	1.00	2	0	-1.00	1.00	0	0	2	3	2	-3	-6	-10	-10	-5	-4	-2	7	0
현금의증감	62	-21	-371	-225	-357	-27	196	-69	-132	-95	-2	175	259	-76	32	-558	-466	-438	-317	91	-11
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	1,852	1,637	2,021	1,619	1,678	1,928	2,151	1,439	2,374	3,654	3,357	3,061	3,658	2,925	2,621	2,523	1,511	1,829	2,405	3,327	2,445

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수