크레인 CR(CRANE CO) | 재무제표

크레인

NYSE

208.98

-0.62 (-0.30%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,591	2,444	2,305	2,268	2,227	2,179	2,131	1,896	1,878	1,859	1,862	1,781	1,731	1,752	1,777	2,393	2,063	3,388	3,181	2,970	1,834	2,758	2,843	3,041	2,125	3,285	3,369	3,378	3,346	3,220	3,060	2,912	2,786	2,753	2,752	2,761	2,748	2,747	2,723
매출원가	1,510	1,427	1,332	1,314	1,298	1,280	1,263	1,111	1,116	1,108	1,111	1,047	1,031	1,075	1,116	1,534	1,374	2,141	2,028	1,929	1,251	1,764	1,815	1,925	1,395	2,101	2,151	2,162	2,156	2,067	1,964	1,863	1,771	1,749	1,757	1,762	1,758	1,766	1,748
매출총이익	1,082	1,017	973	954	929	899	868	785	761	751	751	734	700	676	661	859	689	1,247	1,153	1,040	583	994	1,029	1,116	730	1,185	1,218	1,217	1,189	1,153	1,096	1,049	1,015	1,004	995	1,000	990	981	974
판매관리비	617	593	549	545	540	523	512	482	481	497	501	501	498	494	494	598	467	743	713	691	379	670	673	687	416	700	713	722	712	700	672	633	606	612	602	612	611	585	586
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	465	423	424	409	389	376	356	303	280	254	250	233	39	20	5	87	222	506	437	321	185	31	64	158	53	456	471	461	441	419	397	390	388	196	198	195	187	395	385
EBITDA	559	515	529	522	507	489	443	399	369	334	371	368	243	498	515	721	515	647	588	466	254	190	204	298	107	587	612	599	582	541	508	488	476	289	286	279	267	463	452
영업외이익	14	32	90	107	116	111	63	95	87	77	165	218	348	690	711	948	493	5	21	16	28	73	49	51	21	11	21	19	21	20	18	16	15	24	20	17	14	0.80	0.60
법인세	106	99	101	89	82	76	70	63	61	57	57	10	1.40	66	70	132	36	60	56	55	33	-1.00	3	27	11	86	85	82	76	172	180	186	195	46	49	44	40	107	103
중단손익	0	6	35	46	50	49	27	44	39	36	80	115	176	226	235	351	238	-9	-2	-0.30	0	30	22	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	336	327	367	366	352	337	295	263	241	215	256	304	189	402	401	537	435	410	350	227	166	22	38	114	61	335	360	349	336	218	189	177	172	137	132	131	123	252	245

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	350	355	1,730	388	332	435	307	258	229	219	330	274	219	510	427	242	0	0	377	451	387	578	406	545	592	303	389	307	257	343	324	318	642	706	572	509	505	510	436	409
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	488	494	359	388	384	384	339	396	371	356	298	324	300	500	270	280	0	0	271	589	539	568	236	528	536	638	611	626	662	607	663	646	602	534	561	565	555	540	539	556
재고자산	507	507	377	395	402	392	380	398	390	384	344	351	361	493	294	301	0	0	310	446	457	437	286	456	475	490	446	431	441	412	412	412	407	349	376	368	357	343	372	389
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	377	368	279	278	275	270	261	277	274	274	245	253	254	508	248	241	0	0	258	526	538	575	261	596	598	607	582	596	596	599	595	582	594	282	292	287	281	279	283	282
무형자산	1,993	2,014	833	837	841	827	822	980	980	929	664	757	764	1,937	763	751	0	0	802	1,897	1,917	2,098	821	2,117	2,112	2,111	1,851	1,877	1,883	1,886	1,899	1,937	1,971	1,484	1,491	1,490	1,437	1,431	1,478	1,486
이연세자산	13	15	4	6	7	7	11	3	3	3	21	4	4	10	3	45	0	0	124	34	33	6	133	7	7	13	3	1.20	1.40	19	17	32	86	104	192	196	200	211	170	180
기타자산	304	299	273	257	275	307	522	340	261	253	452	229	278	378	2,387	272	0	0	360	532	552	324	336	375	310	304	277	305	303	178	201	194	190	134	123	118	117	115	131	130
자산총계	4,031	4,052	3,853	2,549	2,517	2,622	2,642	2,652	2,507	2,418	2,351	2,192	2,179	4,336	4,392	2,130	0	0	2,501	4,475	4,423	4,587	2,478	4,623	4,630	4,465	4,159	4,142	4,142	4,043	4,110	4,121	4,491	3,594	3,607	3,534	3,451	3,428	3,409	3,432
매입채무등	186	211	190	150	149	150	188	170	157	156	157	151	159	247	179	146	0	0	175	244	242	234	137	226	226	250	257	275	263	329	268	275	252	247	210	209	200	223	203	206
차입금	1,098	1,198	1,148	0	47	247	247	332	377	357	249	250	262	1,189	400	400	0	0	0	842	858	1,190	376	1,324	1,428	1,221	942	948	1,003	949	1,044	1,109	1,411	744	746	746	746	745	779	846
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	112	121	52	50	43	54	43	56	53	61	50	57	64	184	90	75	0	0	43	71	63	62	30	64	62	67	81	65	55	54	53	47	102	49	57	48	52	46	67	57
기타부채	455	422	400	381	388	412	523	518	444	438	535	448	456	698	1,819	492	0	0	1,199	1,507	1,532	1,503	1,293	1,500	1,491	1,519	1,179	1,179	1,228	1,183	1,216	1,244	1,277	1,206	1,204	1,200	1,221	1,268	1,037	1,054
부채총계	1,851	1,953	1,790	581	628	863	1,001	1,075	1,031	1,011	991	905	942	2,318	2,488	1,112	0	0	1,418	2,664	2,695	2,989	1,835	3,114	3,207	3,057	2,459	2,467	2,549	2,516	2,581	2,674	3,042	2,245	2,217	2,203	2,219	2,282	2,085	2,163
자본금+ 자본잉여금	516	509	510	505	498	486	483	474	467	459	455	444	437	-399	-419	1,426	0	0	1,449	-169	-180	-184	1,074	-204	-214	-219	-80	-88	-95	-101	-85	-96	-78	-88	-98	-81	-92	-110	-132	-145
이익잉여금	1,665	1,584	1,532	1,463	1,385	1,312	1,218	1,139	1,074	1,014	961	922	868	2,902	2,823	0	0	0	0	2,481	2,389	2,276	0	2,171	2,139	2,150	2,248	2,199	2,131	2,072	2,004	1,928	1,868	1,813	1,862	1,813	1,763	1,720	1,803	1,759
기타포괄익	-3	4	20	-2	4	-41	-62	-39	-68	-67	-58	-82	-70	-488	-503	-410	0	0	-368	-504	-484	-497	-433	-460	-505	-525	-470	-439	-446	-448	-393	-387	-345	-380	-385	-413	-452	-476	-360	-356
자본총계	2,178	2,097	2,061	1,966	1,886	1,757	1,639	1,574	1,473	1,405	1,358	1,284	1,235	2,015	1,901	1,016	0	0	1,081	1,808	1,725	1,595	641	1,507	1,421	1,405	1,698	1,672	1,591	1,524	1,526	1,444	1,445	1,345	1,379	1,319	1,220	1,134	1,312	1,258
주식수(만주)	5,870	5,870	5,860	5,860	5,850	5,850	5,830	5,830	5,830	5,810	5,750	5,750	5,740	5,730	5,720	5,610	5,610	5,710	5,920	5,950	5,930	5,890	0	5,850	5,850	5,960	6,080	6,080	6,070	6,100	6,110	6,110	6,100	6,040	6,040	6,050	6,030	5,930	5,940	5,920

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	429	412	395	398	350	307	273	224	229	219	228	295	-219	-167	-152	-32	499	428	440	395	158	431	418	459	288	362	335	239	414	366	379	388	318	324	337	340	318	282	235
투자활동	-1,398	-1,394	166	119	127	75	-233	-285	-289	-238	-137	-51	-50	264	264	247	-0.30	43	-7	-22	-220	-418	-360	-378	-44	-79	-81	-73	-752	-720	-728	-777	-87	-102	-100	-50	-51	-47	-43
재무활동	986	887	839	-391	-385	-161	-50	37	72	-268	-423	-429	-154	136	106	-143	-558	-573	-665	-124	183	132	236	-24	-234	-206	-257	-526	-8	111	145	477	-81	-100	-137	-115	-100	-129	-94
환율변동	1.40	16	24	6	12	-3	-11	9	-2	-4	4	20	-9	-30	-39	-69	-13	7	27	27	15	11	-9	-11	2	-13	-8	-26	-16	-6	13	49	47	14	0.20	-24	-21	-5	-15
현금의증감	18	-80	1,423	132	104	217	-21	-16	10	-291	-328	-165	-432	203	179	2	-72	-94	-205	276	136	156	285	46	12	65	-11	-386	-363	-249	-191	138	197	136	100	151	146	101	83
자본적지출	-49	-50	-54	-58	-52	-43	-37	-32	-33	-38	-39	-39	-36	-29	-33	-64	-35	-17	-10	-14	-20	-28	-37	-47	-45	-82	-99	-100	-107	-67	-49	-44	-27	-47	-46	-50	-51	-47	-43
잉여현금	380	362	341	341	297	264	236	191	196	181	189	256	-255	-196	-185	-97	463	412	429	381	137	403	381	412	243	280	236	140	307	299	329	344	291	277	291	290	268	235	192

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수