체니어에너지파트너즈 CQP(CHENIERE ENERGY PARTNERS LP)

체니어에너지파트너즈

CQP

NYSE

68.36

-0.18 (-0.26%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,497	11,369	10,758	10,308	9,959	9,398	8,704	8,930	9,003	9,042	9,664	11,699	14,547	16,795	17,206	15,743	13,091	10,799	9,434	8,173	6,831	6,412	6,167	6,078	6,572	6,807	6,838	6,827	6,880	6,582	6,426	6,047	5,421	5,006	4,304	3,337	2,765	1,924	1,100	616	353
매출원가	6,825	7,325	6,254	6,463	5,983	5,369	4,628	4,567	4,485	4,478	3,850	4,232	8,374	10,904	13,095	13,696	10,151	7,818	6,214	5,052	4,175	3,675	3,376	3,239	3,526	3,989	4,151	4,324	4,270	4,017	3,929	3,541	3,235	3,089	2,712	2,117	1,735	1,139	591	351	124
매출총이익	4,672	4,044	4,504	3,845	3,976	4,029	4,076	4,363	4,518	4,564	5,814	7,467	6,173	5,891	4,111	2,047	2,940	2,981	3,220	3,121	2,656	2,737	2,791	2,839	3,046	2,818	2,687	2,503	2,610	2,565	2,497	2,506	2,186	1,917	1,592	1,220	1,030	785	509	265	229
판매관리비	105	105	105	103	102	102	100	101	98	99	99	98	102	96	97	96	94	97	94	96	98	106	110	107	118	116	113	113	97	86	84	81	83	89	92	99	103	103	103	122	124
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.00	0	1.00	1.00	0	0	0	0	0	0	0	1.00	2	2	3	3	3	3	2	1.00	0	0	0.81	1.07
영업이익	3,866	3,241	3,706	3,049	3,180	3,231	3,280	3,569	3,730	3,782	5,036	6,697	5,410	5,147	3,380	1,337	2,252	2,301	2,557	2,463	1,999	2,079	2,125	2,176	2,370	2,141	2,040	1,888	2,034	2,034	1,979	1,995	1,700	1,445	1,156	815	666	479	250	32	20
EBITDA	4,573	3,967	4,428	3,773	3,910	3,940	3,990	4,280	4,437	4,491	5,749	7,373	6,079	5,797	4,002	1,939	2,802	2,830	3,018	2,941	2,501	2,539	2,643	2,700	2,888	2,708	2,587	2,403	2,521	2,492	2,431	2,444	2,110	1,825	1,443	1,070	883	598	342	69	35
영업외이익	13	35	34	38	46	26	30	30	31	36	41	11	10	2	-12	-7	-39	-42	-96	-77	-50	-92	-33	-26	-33	16	20	19	22	25	28	31	12	2	-52	-48	-43	-84	-64	-74	-68
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,140	2,532	2,987	2,323	2,452	2,469	2,510	2,793	2,949	3,001	4,254	5,859	4,554	4,274	2,498	494	1,389	1,442	1,630	1,532	1,084	1,095	1,183	1,222	1,399	1,225	1,175	1,078	1,275	1,324	1,274	1,297	1,013	778	490	202	97	-49	-171	-313	-255

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	466	301	201	164	144	170	379	411	419	392	631	534	2,075	994	996	1,183	1,189	1,292	974	1,846	1,304	1,342	1,307	1,411	1,508	1,843	1,962	1,892	1,612	1,297	1,541	1,457	1,521	1,477	1,589	1,395	865	756	605	581	463
단기투자	0	3	0	16	28	25	84	50	18	37	30	34	32	55	24	27	153	24	21	44	23	16	14	14	20	13	17	8	17	0	6	0	0	0	0	0	0	0	0	0	0
매출채권등	645	592	749	569	408	670	545	438	430	397	651	454	323	532	1,178	1,252	1,208	724	813	556	350	471	502	286	293	297	402	344	409	321	462	246	260	354	354	190	179	190	189	108	72
재고자산	165	151	180	147	153	164	151	135	144	134	142	131	130	150	160	241	170	149	176	134	116	103	107	113	101	98	116	103	104	109	99	88	87	83	95	77	93	87	97	61	48
장기투자	5	464	541	14	103	29	98	64	26	59	40	111	29	32	28	33	36	30	33	25	21	9	11	30	37	41	32	29	37	36	31	25	31	24	31	85	741	1,044	83	25	34
유형자산	15,108	15,181	15,335	15,476	15,618	15,716	15,839	15,947	16,075	16,149	16,293	16,424	16,548	16,674	16,814	16,918	16,955	17,011	16,928	16,913	16,884	16,831	16,822	16,766	16,681	16,568	16,462	16,429	16,324	15,708	15,390	15,282	15,207	15,145	15,139	15,097	14,922	14,636	14,158	13,789	13,223
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,290	414	431	448	476	320	357	340	403	329	315	384	420	380	433	846	419	428	413	411	425	381	382	410	417	373	393	416	470	534	445	438	436	382	345	347	363	379	410	380	419
자산총계	17,679	17,106	17,437	16,834	16,930	17,094	17,453	17,385	17,515	17,497	18,102	18,072	19,557	18,817	19,633	20,500	20,130	19,658	19,358	19,929	19,123	19,153	19,145	19,030	19,057	19,233	19,384	19,221	18,973	18,005	17,974	17,536	17,542	17,465	17,553	17,191	17,163	17,092	15,542	14,943	14,259
매입채무등	290	230	255	249	304	173	226	175	210	175	208	233	252	259	283	237	225	206	229	189	208	169	209	179	188	184	244	234	343	398	292	255	192	138	116	136	128	128	164	165	164
차입금	14,444	14,218	14,467	14,761	14,822	14,818	15,112	15,602	15,749	15,843	15,906	16,049	17,492	16,311	16,296	17,306	17,284	17,279	17,274	18,208	17,684	17,679	17,677	17,672	17,663	17,678	17,672	17,661	16,812	16,165	16,066	16,059	16,046	16,052	16,046	16,040	16,025	16,020	14,433	13,958	13,206
이연수익	102	93	119	150	111	82	123	137	78	84	117	152	97	83	147	163	124	116	156	171	116	106	138	179	22	94	156	169	122	106	117	119	98	95	112	137	69	87	79	34	35
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,089	2,487	2,182	2,022	2,033	2,401	2,501	2,097	2,234	2,217	2,655	2,611	2,762	3,114	5,038	6,678	5,122	4,287	981	772	544	664	582	522	296	457	597	565	895	455	699	355	478	455	640	393	455	392	423	403	365
부채총계	16,925	17,028	17,023	17,182	17,270	17,474	17,962	18,011	18,271	18,319	18,886	19,045	20,603	19,767	21,764	24,384	22,755	21,888	18,640	19,340	18,552	18,618	18,606	18,552	18,169	18,413	18,669	18,629	18,172	17,124	17,174	16,788	16,814	16,740	16,914	16,706	16,677	16,627	15,099	14,560	13,770
자본금+ 자본잉여금	754	78	414	-348	-340	-380	-509	-626	-756	-822	-784	-973	-1,046	-950	-2,131	-3,884	-2,625	-2,230	718	589	571	535	539	478	888	820	715	592	801	881	800	748	728	725	639	485	486	465	443	382	488
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	754	78	414	-348	-340	-380	-509	-626	-756	-822	-784	-973	-1,046	-950	-2,131	-3,884	-2,625	-2,230	718	589	571	535	539	478	888	820	715	592	801	881	800	748	728	725	639	485	486	465	443	382	488
주식수(만주)	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	48,400	39,930	41,480	34,860	34,860	34,860	34,860	34,860	34,860	34,860	34,860	34,860	34,860	17,850	24,720	5,710	5,710	5,710	5,710	5,710

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,154	3,013	2,768	2,757	2,790	2,964	2,968	3,008	2,972	2,931	3,109	3,900	4,101	4,196	4,149	3,066	2,802	2,503	2,291	2,085	1,952	1,804	1,751	1,903	1,781	1,738	1,547	1,587	1,709	1,887	1,874	1,728	1,458	1,193	977	555	422	121	0	-212	-272
투자활동	-372	-176	-204	-230	-224	-186	-162	-163	-141	-170	-227	-271	-367	-458	-451	-509	-571	-589	-648	-672	-707	-801	-972	-970	-1,327	-1,365	-1,332	-1,383	-1,045	-894	-804	-673	-737	-960	-1,290	-1,625	-1,988	-2,128	-2,353	-4,895	-4,231
재무활동	-2,460	-2,706	-2,742	-2,774	-2,841	-3,000	-3,058	-2,968	-4,487	-3,363	-3,247	-4,278	-2,848	-4,036	-3,676	-3,220	-2,346	-1,964	-1,976	-978	-1,449	-1,504	-1,434	-1,414	-558	173	206	231	-573	-1,173	-1,118	-1,041	-763	-512	1,297	1,918	2,653	3,337	2,524	4,791	4,044
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	322	131	-178	-247	-275	-222	-252	-123	-1,656	-602	-365	-649	886	-298	22	-663	-115	-50	-333	435	-204	-501	-655	-481	-104	546	421	435	91	-180	-48	14	-42	-279	984	848	1,087	1,330	171	-316	-459
자본적지출	-368	-170	-199	-225	-216	-178	-154	-155	-137	-167	-220	-265	-361	-453	-451	-509	-571	-589	-648	-672	-707	-801	-972	-970	-1,327	-1,365	-1,331	-1,382	-1,044	-893	-804	-673	-737	-960	-1,290	-1,626	-1,989	-2,124	-2,315	-4,845	-4,181
잉여현금	2,786	2,843	2,569	2,532	2,574	2,786	2,814	2,853	2,835	2,764	2,889	3,635	3,740	3,743	3,698	2,557	2,231	1,914	1,643	1,413	1,245	1,003	779	933	454	373	216	205	665	994	1,070	1,055	721	233	-313	-1,071	-1,567	-2,003	-2,315	-5,057	-4,453

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수