코파트 CPRT(COPART INC) | 재무제표

코파트

CPRT

NASDAQ S&P500

36.48

-1.17 (-3.11%) 26.02/20, USD

44명의 관심

최근 실적발표 25. 11/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
매출액	4,655	4,647	4,591	4,506	4,363	4,237	4,165	4,060	3,997	3,870	3,755	3,673	3,584	3,501	3,366	3,160	2,910	2,693	2,470	2,286	2,244	2,206	2,222	2,225	2,135	2,042	1,949	1,874	1,848	1,806	1,735	1,631	1,521	1,448	1,402	1,375	1,326	1,268	1,218	1,168
매출원가	2,531	2,547	2,547	2,490	2,408	2,330	2,254	2,191	2,165	2,133	2,094	2,060	1,993	1,895	1,784	1,633	1,478	1,349	1,234	1,189	1,194	1,198	1,223	1,216	1,178	1,144	1,104	1,062	1,053	1,043	994	936	871	816	796	784	757	724	696	676
매출총이익	2,125	2,100	2,044	2,017	1,955	1,907	1,911	1,869	1,832	1,737	1,661	1,614	1,591	1,606	1,582	1,527	1,431	1,343	1,236	1,097	1,050	1,008	1,000	1,009	957	898	844	812	795	762	741	695	650	632	606	591	569	545	522	492
판매관리비	403	403	400	387	372	335	308	284	261	250	240	239	234	231	230	220	213	207	195	190	190	192	197	193	187	182	185	185	182	177	162	153	150	151	149	149	144	138	135	132
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,721	1,697	1,644	1,629	1,583	1,572	1,603	1,585	1,570	1,487	1,421	1,375	1,356	1,375	1,352	1,307	1,218	1,136	1,041	908	859	816	803	816	770	716	659	626	612	584	560	522	480	461	457	442	425	406	387	360
EBITDA	1,974	1,939	1,898	1,862	1,800	1,760	1,848	1,802	1,762	1,648	1,588	1,521	1,486	1,496	1,488	1,438	1,347	1,265	1,165	1,030	975	924	901	905	862	808	762	724	702	662	622	580	534	521	522	506	493	469	441	413
영업외이익	36	24	40	22	16	-2	61	48	28	2	16	-4	-17	-17	4	3	3	6	4	6	6	4	-0.72	-1.03	5	6	12	11	5	-2	-3	-4	-5	3	8	8	15	13	7	6
법인세	342	347	350	343	352	352	342	342	340	317	280	281	253	251	254	200	204	185	179	186	164	101	98	65	62	113	103	135	143	145	158	154	147	46	32	33	32	126	128	116
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,594	1,552	1,479	1,454	1,393	1,363	1,388	1,356	1,324	1,238	1,154	1,082	1,076	1,090	1,082	1,091	997	936	846	707	682	700	688	733	696	592	548	483	454	418	378	342	304	394	408	392	385	270	244	227

재무상태표 * 단위 : 백만달러(USD)

	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
현금성자산	5,234	2,781	2,366	3,339	3,698	1,514	1,090	1,257	2,582	957	2,114	1,661	1,539	1,384	1,455	972	1,298	1,048	912	616	606	478	306	94	181	186	103	108	320	275	204	195	224	210	190	175	168	156	138	141
단기투자	10	2,009	2,018	459	0	1,908	2,000	1,411	49	1,407	0	0	0	0	225	375	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17
매출채권등	760	763	758	883	802	786	823	846	756	702	694	765	629	579	586	631	563	481	435	462	408	350	346	446	394	367	377	394	336	352	356	399	367	312	302	340	294	266	263	281
재고자산	40	40	45	59	52	44	47	43	43	40	45	52	54	59	57	53	48	45	39	30	28	20	20	19	19	21	22	28	20	17	17	13	10	10	9	9	9	10	11	9
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,746	3,698	3,667	3,578	3,477	3,292	3,182	3,156	3,065	2,952	2,816	2,763	2,695	2,602	2,524	2,496	2,442	2,416	2,353	2,283	2,184	2,060	1,945	1,894	1,682	1,428	1,341	1,237	1,188	1,163	1,088	1,025	960	944	913	882	841	817	807	744
무형자산	578	581	585	578	587	588	588	595	583	457	456	455	447	457	389	396	398	402	390	391	388	391	387	389	390	388	395	398	398	402	412	414	412	416	266	266	265	272	281	279
이연세자산	0.57	0.58	0	48	0	0	23	17	0.42	7	0.43	0.44	5	50	2	15	0.54	20	11	7	1.13	27	32	69	49	20	19	0.37	0.49	16	3	4	0.14	8	46	85	114	44	35	40
기타자산	213	220	234	244	253	296	257	274	257	216	224	236	224	179	207	199	169	151	142	145	125	129	126	140	140	137	135	131	119	84	85	93	89	82	85	84	79	85	89	92
자산총계	10,581	10,091	9,672	9,187	8,869	8,428	8,011	7,599	7,334	6,738	6,350	5,932	5,594	5,309	5,444	5,137	4,919	4,562	4,282	3,934	3,741	3,455	3,162	3,049	2,856	2,548	2,392	2,297	2,382	2,308	2,165	2,144	2,063	1,983	1,812	1,841	1,770	1,650	1,624	1,604
매입채무등	607	592	577	562	582	518	507	474	495	441	441	439	447	399	398	368	411	370	359	324	360	319	251	297	289	271	280	266	236	271	245	243	222	208	193	185	176	192	150	148
차입금	100	104	101	119	117	119	112	116	133	120	129	110	116	119	525	525	533	518	530	512	526	519	516	519	541	401	406	493	400	400	400	512	584	633	567	712	744	640	701	676
이연수익	30	30	30	27	26	28	29	26	27	26	26	24	19	20	21	21	20	21	21	14	9	8	8	8	5	6	8	7	5	4	6	7	5	5	6	6	4	5	6	5
이연세부채	224	157	161	155	225	214	167	170	242	163	161	146	159	145	146	133	160	124	123	141	135	120	105	100	94	87	75	67	66	48	49	46	59	34	37	40	37	35	48	41
기타부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.33	0.31	0	0.13	0.14	0.14	3	3	3	4	4	4	4	3	3	3	3	2	3	3	3
부채총계	962	883	870	863	950	879	814	786	897	750	757	719	741	683	1,091	1,047	1,125	1,033	1,033	992	1,030	966	881	924	929	769	773	837	710	727	704	812	874	884	805	946	963	875	908	873
자본금+ 자본잉여금	1,225	1,214	1,196	1,180	1,133	1,121	1,103	1,088	1,067	939	901	875	850	839	812	798	777	762	733	719	702	673	646	618	588	572	546	530	534	527	497	484	468	453	444	430	416	392	394	394
이익잉여금	8,495	8,093	7,699	7,293	6,907	6,546	6,225	5,845	5,521	5,189	4,843	4,495	4,202	3,956	3,694	3,415	3,128	2,868	2,617	2,331	2,138	1,938	1,774	1,627	1,458	1,338	1,186	1,037	1,253	1,162	1,054	926	823	745	676	585	519	491	407	440
기타포괄익	-120	-120	-113	-172	-145	-143	-157	-145	-177	-141	-152	-157	-199	-169	-153	-124	-111	-101	-102	-107	-128	-121	-139	-120	-119	-133	-113	-107	-116	-108	-90	-79	-102	-101	-114	-120	-128	-109	-84	-103
자본총계	9,600	9,187	8,781	8,301	7,896	7,524	7,171	6,788	6,411	5,987	5,592	5,214	4,853	4,626	4,353	4,090	3,794	3,529	3,249	2,943	2,711	2,490	2,281	2,125	1,927	1,778	1,619	1,460	1,672	1,581	1,460	1,331	1,188	1,098	1,006	896	807	774	717	731
주식수(만주)	97,710	97,756	97,808	97,791	97,650	97,479	97,644	97,458	97,168	96,664	96,738	96,507	96,433	96,460	96,289	96,474	96,488	96,116	96,083	96,112	95,987	95,462	95,436	95,388	95,464	96,181	95,156	96,264	97,930	96,750	97,184	96,544	95,516	94,807	94,854	94,235	95,103	97,718	94,564	99,689

현금흐름표 * 단위 : 백만달러(USD)

	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
영업활동	1,853	1,800	1,800	1,596	1,580	1,473	1,392	1,401	1,428	1,364	1,318	1,230	1,176	1,177	1,093	1,044	1,045	991	1,029	954	964	918	844	788	751	647	611	564	549	535	521	523	511	492	472	405	330	332	270	260
투자활동	-373	-587	-583	435	-473	-940	-2,480	-1,897	-504	-1,892	-313	-154	-531	-442	-559	-713	-383	-465	-476	-486	-617	-601	-603	-636	-426	-356	-346	-300	-311	-288	-383	-351	-336	-336	-168	-167	-171	-173	-177	-142
재무활동	50	52	53	51	14	19	26	58	73	67	-350	-383	-387	-383	28	30	27	41	47	50	81	-27	-30	-159	-460	-370	-360	-344	-141	-182	-136	-168	-130	-107	-244	-197	-447	-448	-631	-560
환율변동	6	2	6	0.39	-4	5	37	34	45	34	5	-3	-17	-16	-18	-7	3	4	6	4	-3	2	-8	-9	-4	-8	-7	-7	-2	-0.14	12	16	11	5	-9	-7	-17	-11	-3	-7
현금의증감	1,535	1,266	1,277	2,082	1,117	557	-1,024	-404	1,042	-427	659	689	241	336	543	355	693	571	606	523	425	291	204	-15	-139	-88	-101	-87	96	64	15	20	56	54	52	34	-304	-300	-541	-449
자본적지출	-401	-537	-614	-576	-582	-507	-526	-526	-492	-483	-427	-419	-422	-333	-329	-332	-378	-460	-468	-474	-605	-590	-600	-635	-426	-356	-347	-293	-304	-281	-224	-187	-173	-171	-154	-188	-191	-173	-173	-116
잉여현금	1,452	1,263	1,187	1,020	998	966	866	876	936	881	892	811	754	844	764	712	667	530	561	480	359	328	244	153	326	291	265	271	246	254	298	335	338	321	318	217	139	159	97	143

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수