| 25.11/02 | 25.08/03 | 25.04/27 | 25.01/26 | 24.10/27 | 24.07/28 | 24.04/28 | 24.01/28 | 23.10/29 | 23.07/30 | 23.04/30 | 23.01/29 | 22.10/30 | 22.07/31 | 22.05/01 | 22.01/30 | 21.10/31 | 21.08/01 | 21.05/02 | 21.01/31 | 20.11/01 | 20.08/02 | 20.04/26 | 20.01/26 | 19.10/27 | 19.07/28 | 19.04/28 | 19.01/27 | 18.10/28 | 18.07/29 | 18.04/29 | 18.01/28 | 17.10/29 | 17.07/30 | 17.04/30 | 17.01/29 | 16.10/30 | 16.07/31 | 16.05/01 | 16.01/31 | 15.11/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 10,158 | 10,253 | 10,225 | 10,119 | 9,890 | 9,636 | 9,411 | 9,271 | 9,300 | 9,357 | 9,276 | 9,177 | 8,901 | 8,562 | 8,448 | 8,302 | 8,372 | 8,476 | 8,711 | 8,965 | 8,848 | 8,691 | 8,363 | 8,078 | 8,088 | 8,107 | 7,199 | 7,124 | 7,132 | 6,615 | 5,830 | 5,805 | 5,796 | 5,837 | 7,913 | 7,930 | 7,960 | 7,961 | 7,967 | 7,997 | 8,030 |
| 매출원가 | 7,114 | 7,134 | 7,136 | 7,026 | 6,840 | 6,665 | 6,459 | 6,383 | 6,429 | 6,440 | 6,444 | 6,348 | 6,162 | 5,935 | 5,805 | 5,696 | 5,652 | 5,665 | 5,740 | 5,850 | 5,774 | 5,692 | 5,505 | 5,337 | 5,383 | 5,414 | 4,857 | 4,822 | 4,770 | 4,241 | 3,551 | 3,476 | 3,422 | 3,395 | 4,892 | 4,914 | 4,936 | 5,033 | 5,171 | 5,179 | 5,288 |
| 매출총이익 | 3,044 | 3,119 | 3,089 | 3,093 | 3,050 | 2,971 | 2,952 | 2,888 | 2,871 | 2,917 | 2,832 | 2,829 | 2,739 | 2,627 | 2,643 | 2,606 | 2,720 | 2,811 | 2,971 | 3,115 | 3,074 | 2,999 | 2,858 | 2,741 | 2,705 | 2,693 | 2,342 | 2,302 | 2,362 | 2,374 | 2,279 | 2,329 | 2,374 | 2,442 | 3,021 | 3,016 | 3,024 | 2,928 | 2,796 | 2,818 | 2,742 |
| 판매관리비 | 1,593 | 1,598 | 1,594 | 1,630 | 1,615 | 1,570 | 1,566 | 1,513 | 1,486 | 1,465 | 1,441 | 1,419 | 1,384 | 1,351 | 1,330 | 1,346 | 1,392 | 1,415 | 1,545 | 1,583 | 1,578 | 1,569 | 1,479 | 1,451 | 1,433 | 1,452 | 1,293 | 1,301 | 1,327 | 1,291 | 1,167 | 1,148 | 1,136 | 1,123 | 1,384 | 1,412 | 1,400 | 1,427 | 1,515 | 1,488 | 1,493 |
| 연구개발비 | 98 | 100 | 100 | 104 | 104 | 102 | 102 | 99 | 95 | 92 | 89 | 87 | 87 | 87 | 87 | 87 | 85 | 84 | 85 | 88 | 91 | 93 | 94 | 92 | 90 | 91 | 78 | 80 | 87 | 91 | 95 | 98 | 96 | 93 | 99 | 102 | 100 | 105 | 120 | 119 | 121 |
| 영업이익 | 1,093 | 1,124 | 932 | 1,019 | 1,009 | 1,000 | 1,195 | 1,201 | 1,234 | 1,312 | 1,210 | 1,250 | 1,223 | 1,163 | 1,404 | 1,382 | 1,460 | 1,545 | 1,301 | 1,302 | 1,251 | 1,107 | 1,023 | 995 | 970 | 979 | 1,006 | 919 | 837 | 1,010 | 1,284 | 1,424 | 1,386 | 1,431 | 923 | 893 | 1,102 | 960 | 1,040 | 1,057 | 980 |
| EBITDA | 1,531 | 1,575 | 1,391 | 1,474 | 1,442 | 1,417 | 1,603 | 1,608 | 1,630 | 1,703 | 1,582 | 1,599 | 1,570 | 1,501 | 1,740 | 1,705 | 1,779 | 1,857 | 1,617 | 1,626 | 2,617 | 2,475 | 2,398 | 2,358 | 1,096 | 1,164 | 1,284 | 769 | 882 | 944 | 1,131 | 1,711 | 1,672 | 1,712 | 1,241 | 1,207 | 1,417 | 1,272 | 1,351 | 1,366 | 1,285 |
| 영업외이익 | 14 | 17 | 18 | 17 | 9 | 6 | 7 | 4 | 4 | 4 | 2 | 2 | 2 | 1.00 | 1.00 | -12 | -11 | -11 | -10 | 6 | 2,082 | 2,076 | 2,070 | 1,988 | -559 | -524 | -399 | -1,251 | -781 | -923 | -1,006 | -75 | -74 | -74 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
| 법인세 | 190 | 194 | 152 | 186 | 180 | 190 | 249 | 248 | 253 | 270 | 243 | 251 | 243 | 218 | 265 | 262 | 299 | 328 | 273 | 272 | 203 | 174 | 157 | 138 | 163 | 151 | 147 | 157 | 25 | 106 | 161 | 212 | 362 | 392 | 323 | 284 | 330 | 286 | 269 | 292 | 260 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | -6 | -6 | 2 | 1,039 | 1,036 | 1,033 | 992 | -280 | -263 | -200 | -627 | -392 | -463 | -503 | -37 | -37 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 578 | 602 | 454 | 521 | 551 | 567 | 739 | 766 | 795 | 858 | 785 | 813 | 793 | 757 | 949 | 921 | 954 | 1,002 | 800 | 808 | 1,771 | 1,628 | 1,534 | 1,450 | 183 | 211 | 313 | -164 | 180 | 261 | 485 | 1,054 | 870 | 887 | 488 | 497 | 661 | 563 | 661 | 655 | 612 |
| 25.11/02 | 25.08/03 | 25.04/27 | 25.01/26 | 24.10/27 | 24.07/28 | 24.04/28 | 24.01/28 | 23.10/29 | 23.07/30 | 23.04/30 | 23.01/29 | 22.10/30 | 22.07/31 | 22.05/01 | 22.01/30 | 21.10/31 | 21.08/01 | 21.05/02 | 21.01/31 | 20.11/01 | 20.08/02 | 20.04/26 | 20.01/26 | 19.10/27 | 19.07/28 | 19.04/28 | 19.01/27 | 18.10/28 | 18.07/29 | 18.04/29 | 18.01/28 | 17.10/29 | 17.07/30 | 17.04/30 | 17.01/29 | 16.10/30 | 16.07/31 | 16.05/01 | 16.01/31 | 15.11/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 168 | 132 | 143 | 829 | 808 | 108 | 107 | 169 | 91 | 189 | 223 | 158 | 130 | 109 | 196 | 357 | 69 | 69 | 209 | 946 | 722 | 859 | 1,242 | 58 | 61 | 31 | 202 | 203 | 205 | 49 | 199 | 196 | 163 | 319 | 313 | 309 | 290 | 296 | 383 | 306 | 263 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 768 | 583 | 668 | 711 | 840 | 630 | 648 | 635 | 726 | 529 | 528 | 597 | 733 | 541 | 511 | 610 | 731 | 595 | 580 | 702 | 765 | 575 | 662 | 660 | 729 | 574 | 753 | 927 | 995 | 563 | 873 | 738 | 766 | 605 | 618 | 714 | 841 | 626 | 648 | 770 | 829 |
| 재고자산 | 1,505 | 1,424 | 1,294 | 1,288 | 1,413 | 1,386 | 1,300 | 1,188 | 1,340 | 1,291 | 1,280 | 1,251 | 1,361 | 1,246 | 1,044 | 911 | 974 | 933 | 860 | 815 | 910 | 871 | 731 | 779 | 887 | 863 | 884 | 1,076 | 1,226 | 887 | 1,076 | 869 | 1,001 | 902 | 791 | 820 | 964 | 940 | 829 | 855 | 1,049 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 2,744 | 2,767 | 2,665 | 2,637 | 2,684 | 2,698 | 2,621 | 2,470 | 2,429 | 2,398 | 2,364 | 2,318 | 2,312 | 2,343 | 2,313 | 2,330 | 2,355 | 2,370 | 2,313 | 2,329 | 2,352 | 2,368 | 2,340 | 2,336 | 2,352 | 2,455 | 2,769 | 3,036 | 3,162 | 2,466 | 3,174 | 2,518 | 2,417 | 2,454 | 2,372 | 2,375 | 2,380 | 2,407 | 2,371 | 2,340 | 2,340 |
| 무형자산 | 9,335 | 9,347 | 9,357 | 9,523 | 9,725 | 9,793 | 9,947 | 7,071 | 7,085 | 7,107 | 7,140 | 7,152 | 7,160 | 7,177 | 7,186 | 7,197 | 7,210 | 7,220 | 7,232 | 7,320 | 7,327 | 7,336 | 7,343 | 7,361 | 7,371 | 7,432 | 8,289 | 8,473 | 8,680 | 7,528 | 8,881 | 3,744 | 3,198 | 3,233 | 3,170 | 3,179 | 3,404 | 3,415 | 3,574 | 3,511 | 3,531 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 659 | 643 | 701 | 922 | 642 | 620 | 620 | 573 | 586 | 544 | 538 | 491 | 481 | 476 | 597 | 586 | 560 | 547 | 536 | 386 | 341 | 363 | 400 | 460 | 1,710 | 1,793 | 871 | 309 | 319 | 3,036 | 363 | 271 | 201 | 213 | 187 | 173 | 160 | 153 | 276 | 297 | 292 |
| 자산총계 | 15,179 | 14,896 | 14,828 | 15,910 | 16,112 | 15,235 | 15,243 | 12,106 | 12,257 | 12,058 | 12,073 | 11,967 | 12,177 | 11,892 | 11,847 | 11,991 | 11,899 | 11,734 | 11,730 | 12,498 | 12,417 | 12,372 | 12,718 | 11,654 | 13,110 | 13,148 | 13,768 | 14,024 | 14,587 | 14,529 | 14,566 | 8,336 | 7,746 | 7,726 | 7,451 | 7,570 | 8,039 | 7,837 | 8,081 | 8,079 | 8,304 |
| 매입채무등 | 1,468 | 1,332 | 1,297 | 1,356 | 1,453 | 1,311 | 1,330 | 1,305 | 1,368 | 1,306 | 1,353 | 1,374 | 1,447 | 1,334 | 1,286 | 1,162 | 1,151 | 1,070 | 1,086 | 1,026 | 1,049 | 1,049 | 993 | 923 | 890 | 814 | 841 | 930 | 951 | 705 | 848 | 707 | 713 | 666 | 568 | 564 | 653 | 610 | 487 | 502 | 567 |
| 차입금 | 6,972 | 6,857 | 6,896 | 7,675 | 7,917 | 7,184 | 7,179 | 4,520 | 4,706 | 4,689 | 4,759 | 4,570 | 4,852 | 4,810 | 4,748 | 5,029 | 5,047 | 5,058 | 5,201 | 6,021 | 6,080 | 6,196 | 6,695 | 5,821 | 8,337 | 8,474 | 9,280 | 9,457 | 9,846 | 9,516 | 9,843 | 3,906 | 3,461 | 3,536 | 3,392 | 3,478 | 3,588 | 3,533 | 3,686 | 3,844 | 4,096 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 1,399 | 1,357 | 1,363 | 1,413 | 1,489 | 1,433 | 1,493 | 1,077 | 1,158 | 1,087 | 1,094 | 1,108 | 1,160 | 1,077 | 1,103 | 1,091 | 1,128 | 1,056 | 1,000 | 999 | 1,025 | 938 | 1,004 | 959 | 998 | 939 | 1,008 | 928 | 1,015 | 970 | 950 | 400 | 584 | 510 | 425 | 418 | 533 | 418 | 539 | 554 | 585 |
| 기타부채 | 1,381 | 1,446 | 1,400 | 1,554 | 1,409 | 1,511 | 1,326 | 1,353 | 1,268 | 1,313 | 1,279 | 1,314 | 1,249 | 1,338 | 1,315 | 1,357 | 1,336 | 1,396 | 1,448 | 1,527 | 1,490 | 1,620 | 1,445 | 1,452 | 1,636 | 1,809 | 1,402 | 1,431 | 1,360 | 1,965 | 1,514 | 1,374 | 1,299 | 1,369 | 1,576 | 1,631 | 1,667 | 1,743 | 1,695 | 1,655 | 1,646 |
| 부채총계 | 11,220 | 10,992 | 10,956 | 11,998 | 12,268 | 11,439 | 11,328 | 8,255 | 8,500 | 8,395 | 8,485 | 8,366 | 8,708 | 8,559 | 8,452 | 8,639 | 8,662 | 8,580 | 8,735 | 9,573 | 9,644 | 9,803 | 10,137 | 9,155 | 11,861 | 12,036 | 12,531 | 12,746 | 13,172 | 13,156 | 13,155 | 6,387 | 6,057 | 6,081 | 5,961 | 6,091 | 6,441 | 6,304 | 6,407 | 6,555 | 6,894 |
| 자본금+ 자본잉여금 |
-798 | -777 | -780 | -790 | -805 | -758 | -757 | -793 | -812 | -787 | -800 | -741 | -753 | -711 | -674 | -639 | -654 | -595 | -573 | -590 | -609 | -617 | -630 | -662 | -685 | -692 | -705 | -718 | -733 | -742 | -756 | -771 | -789 | -695 | -574 | -519 | -416 | -298 | -285 | -268 | -236 |
| 이익잉여금 | 4,769 | 4,694 | 4,665 | 4,716 | 4,660 | 4,569 | 4,685 | 4,665 | 4,573 | 4,451 | 4,392 | 4,344 | 4,224 | 4,040 | 4,059 | 3,983 | 3,882 | 3,742 | 3,564 | 3,517 | 3,387 | 3,190 | 3,212 | 3,151 | 2,050 | 1,993 | 2,107 | 2,130 | 2,295 | 2,224 | 2,236 | 2,734 | 2,555 | 2,385 | 2,173 | 2,102 | 2,112 | 1,927 | 2,105 | 2,017 | 1,850 |
| 기타포괄익 | -14 | -15 | -15 | -16 | -13 | -17 | -15 | -23 | -6 | -3 | -6 | -4 | -4 | 2 | 8 | 6 | 7 | 5 | 2 | -5 | -9 | -10 | -7 | 5 | -126 | -198 | -174 | -143 | -156 | -118 | -76 | -21 | -85 | -53 | -118 | -113 | -107 | -104 | -144 | -223 | -200 |
| 자본총계 | 3,957 | 3,902 | 3,870 | 3,910 | 3,842 | 3,794 | 3,913 | 3,849 | 3,755 | 3,661 | 3,586 | 3,599 | 3,467 | 3,331 | 3,393 | 3,350 | 3,235 | 3,152 | 2,993 | 2,922 | 2,769 | 2,563 | 2,575 | 2,494 | 1,239 | 1,103 | 1,228 | 1,269 | 1,406 | 1,364 | 1,404 | 1,942 | 1,681 | 1,637 | 1,481 | 1,470 | 1,589 | 1,525 | 1,676 | 1,526 | 1,414 |
| 주식수(만주) | 29,900 | 30,000 | 29,900 | 29,900 | 30,100 | 30,000 | 30,000 | 29,900 | 29,900 | 30,100 | 30,100 | 30,100 | 30,100 | 30,200 | 30,200 | 30,300 | 30,300 | 30,500 | 30,500 | 30,500 | 30,400 | 30,400 | 30,400 | 30,400 | 30,300 | 30,200 | 30,200 | 30,200 | 30,200 | 30,200 | 30,100 | 30,100 | 30,200 | 30,700 | 30,600 | 30,900 | 31,000 | 31,100 | 31,100 | 31,200 | 31,200 |
| 25.11/02 | 25.08/03 | 25.04/27 | 25.01/26 | 24.10/27 | 24.07/28 | 24.04/28 | 24.01/28 | 23.10/29 | 23.07/30 | 23.04/30 | 23.01/29 | 22.10/30 | 22.07/31 | 22.05/01 | 22.01/30 | 21.10/31 | 21.08/01 | 21.05/02 | 21.01/31 | 20.11/01 | 20.08/02 | 20.04/26 | 20.01/26 | 19.10/27 | 19.07/28 | 19.04/28 | 19.01/27 | 18.10/28 | 18.07/29 | 18.04/29 | 18.01/28 | 17.10/29 | 17.07/30 | 17.04/30 | 17.01/29 | 16.10/30 | 16.07/31 | 16.05/01 | 16.01/31 | 15.11/01 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,130 | 1,131 | 1,160 | 1,238 | 1,236 | 1,185 | 1,122 | 1,095 | 1,090 | 1,143 | 998 | 1,147 | 1,120 | 1,181 | 1,255 | 1,190 | 1,143 | 1,035 | 1,152 | 1,344 | 1,394 | 1,396 | 1,375 | 1,215 | 1,349 | 1,398 | 1,429 | 1,491 | 1,348 | 1,305 | 1,301 | 1,281 | 1,255 | 1,288 | 1,291 | 1,404 | 1,468 | 1,491 | 1,446 | 1,376 | 1,262 |
| 투자활동 | -277 | -187 | -221 | -3,047 | -3,038 | -3,128 | -3,058 | -438 | -399 | -340 | -331 | -263 | -240 | -230 | -149 | -163 | -154 | -158 | -223 | -216 | 1,931 | 2,272 | 2,693 | 2,724 | 522 | 153 | -411 | -6,575 | -7,234 | -7,197 | -7,167 | -1,061 | -379 | -368 | -329 | -347 | -338 | -354 | -597 | -599 | -607 |
| 재무활동 | -1,493 | -919 | -900 | 2,471 | 2,521 | 1,863 | 1,820 | -646 | -731 | -723 | -640 | -1,083 | -817 | -910 | -1,118 | -1,616 | -1,644 | -1,669 | -1,965 | -240 | -2,779 | -2,987 | -3,028 | -4,080 | -1,896 | -1,591 | -999 | 5,106 | 5,938 | 5,807 | 5,737 | -352 | -1,014 | -908 | -1,023 | -1,064 | -1,110 | -1,099 | -695 | -655 | -601 |
| 환율변동 | 0 | -1.00 | -3 | -2 | -2 | -1.00 | 0 | 0 | 1.00 | 0 | 0 | 0 | -2 | -1.00 | -1.00 | 0 | 2 | 2 | 3 | 0 | 0 | -1.00 | -4 | -4 | -4 | -7 | -12 | -15 | -10 | -8 | 15 | 19 | 11 | 11 | -9 | 10 | 7 | 5 | -1.00 | -17 | -30 |
| 현금의증감 | -640 | 24 | 36 | 660 | 717 | -81 | -116 | 11 | -39 | 80 | 27 | -199 | 61 | 40 | -13 | -589 | -653 | -790 | -1,033 | 888 | 546 | 680 | 1,036 | -145 | -29 | -47 | 7 | 7 | 42 | -93 | -114 | -113 | -127 | 23 | -70 | 3 | 27 | 43 | 153 | 105 | 24 |
| 자본적지출 | -443 | -426 | -437 | -465 | -484 | -517 | -489 | -478 | -436 | -370 | -320 | -268 | -250 | -242 | -264 | -272 | -270 | -275 | -269 | -264 | -275 | -299 | -330 | -353 | -371 | -384 | -458 | -473 | -460 | -407 | -366 | -351 | -348 | -338 | -311 | -306 | -315 | -336 | -352 | -379 | -378 |
| 잉여현금 | 687 | 705 | 723 | 773 | 752 | 668 | 633 | 617 | 654 | 773 | 678 | 879 | 870 | 939 | 991 | 918 | 873 | 760 | 883 | 1,080 | 1,119 | 1,097 | 1,045 | 862 | 978 | 1,014 | 971 | 1,018 | 888 | 898 | 935 | 930 | 907 | 950 | 980 | 1,098 | 1,153 | 1,155 | 1,094 | 997 | 884 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.