캐내디언퍼시픽레일웨이 CP(CANADIAN PACIFIC KANSAS CITY LTD)

캐내디언퍼시픽레일웨이

NYSE

80.42
-0.73 (-0.90%)
25.06/13, USD

13명의 관심

최근 배당락일 24. 09/27

최근 실적발표 25. 05/02

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	14,821	14,546	14,448	14,238	13,809	12,555	11,241	10,214	9,242	8,814	8,392	8,022	7,874	7,995	7,967	7,888	7,626	7,710	7,767	7,883	8,068	7,792	7,729	7,648	7,421	7,316	7,023	6,720	6,613	6,554	6,478	6,437	6,244	6,232	6,282	6,437	6,638	6,712	6,785	6,746	6,776
매출원가	4,980	4,902	4,935	4,822	4,732	4,292	3,890	3,542	3,156	3,062	2,821	2,636	2,516	2,408	2,265	2,188	2,013	2,060	2,211	2,274	2,383	2,422	2,391	2,390	2,401	2,321	2,270	2,188	2,110	2,065	2,018	1,979	1,911	1,825	1,871	1,946	2,044	2,126	2,203	2,247	2,310
매출총이익	9,841	9,644	9,513	9,416	9,077	8,263	7,351	6,672	6,086	5,752	5,571	5,386	5,358	5,587	5,702	5,700	5,613	5,650	5,556	5,609	5,685	5,370	5,338	5,258	5,020	4,995	4,753	4,532	4,503	4,489	4,460	4,458	4,333	4,407	4,411	4,491	4,594	4,586	4,582	4,499	4,466
판매관리비	2,557	2,565	2,583	2,537	2,584	2,332	2,111	1,906	1,595	1,570	1,559	1,547	1,578	1,570	1,598	1,599	1,567	1,560	1,523	1,496	1,532	1,540	1,522	1,532	1,500	1,468	1,430	1,389	1,383	1,309	1,418	1,388	1,327	1,356	1,240	1,298	1,322	1,371	1,352	1,347	1,381
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,305	5,179	5,096	5,054	4,731	4,388	3,935	3,705	3,622	3,329	3,175	2,895	2,697	2,969	3,117	3,282	3,475	3,318	3,484	3,538	3,504	3,213	3,211	3,179	2,984	2,831	2,686	2,471	2,455	2,519	2,432	2,467	2,407	2,456	2,538	2,566	2,661	2,620	2,651	2,587	2,528
EBITDA	7,693	7,478	7,301	7,234	-370	-735	-938	-1,168	5,947	5,650	4,906	4,388	4,811	4,871	5,163	5,311	4,644	4,439	4,319	4,347	4,353	4,300	4,147	4,130	3,829	3,737	3,609	3,459	3,522	3,632	3,532	3,316	3,132	3,263	3,191	3,184	3,259	2,948	3,047	3,068	2,993
영업외이익	451	399	336	332	-6,886	-6,666	-6,178	-5,940	1,457	1,468	891	663	1,295	1,091	1,244	1,235	380	342	75	59	111	381	228	254	159	210	239	316	402	452	445	201	81	167	20	-9	-13	-267	-183	-84	-92
법인세	1,092	1,059	1,088	1,084	-6,880	-6,976	-7,149	-7,211	706	628	677	650	662	768	812	832	764	758	795	817	752	706	668	656	654	637	80	51	67	93	599	552	531	553	547	583	643	607	639	630	597
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,853	3,718	3,540	3,483	3,902	3,927	4,175	4,286	3,727	3,517	2,778	2,359	2,840	2,852	3,122	3,248	2,637	2,444	2,306	2,326	2,415	2,440	2,321	2,325	2,037	1,951	2,390	2,278	2,322	2,405	1,805	1,642	1,490	1,599	1,534	1,510	1,572	1,352	1,484	1,561	1,542

재무상태표 * 단위 : 백만달러(CAD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	695	739	463	557	519	464	294	325	290	451	138	154	98	82	223	892	360	147	183	277	247	133	145	45	352	61	150	51	125	338	142	238	201	164	103	92	571	650	661	185	184
단기투자	0	0	0	0	0	0	273	264	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,044	1,968	1,941	1,893	1,943	1,887	1,852	1,656	1,029	1,016	1,053	962	818	819	811	755	840	825	840	776	885	805	770	795	744	815	759	686	699	687	628	604	631	591	605	577	629	645	722	686	776
재고자산	466	457	407	421	399	400	398	381	285	284	267	271	251	235	227	218	213	208	185	192	177	182	188	195	182	173	156	160	154	152	157	192	201	184	192	195	181	188	174	174	171
장기투자	588	586	555	559	561	533	549	532	45,183	45,314	46,194	43,420	41,827	42,518	1,978	197	199	199	223	223	369	341	215	210	201	203	201	193	186	182	185	186	183	194	169	155	148	152	144	134	125
유형자산	56,165	56,024	53,242	53,470	52,693	51,744	52,258	51,183	22,555	22,385	22,150	21,502	21,120	21,200	21,007	20,639	20,503	20,422	20,169	20,019	19,900	19,156	18,909	18,489	18,312	18,418	17,792	17,616	17,234	17,016	16,700	16,703	16,661	16,689	16,382	16,160	16,013	16,273	15,762	15,104	14,933
무형자산	22,453	22,496	21,132	21,446	21,254	20,703	21,208	20,693	385	386	390	374	366	371	372	366	371	366	284	291	223	206	195	193	198	202	192	196	192	187	187	195	200	202	198	195	196	211	204	189	192
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	69	76
기타자산	5,629	5,474	4,485	4,446	4,299	4,171	4,165	4,138	3,775	3,659	3,243	3,191	3,112	2,952	1,827	1,637	1,635	1,473	1,903	1,784	1,687	1,544	2,117	2,006	1,921	1,382	1,859	1,783	1,728	1,573	1,480	1,419	1,320	1,197	1,772	1,694	1,611	1,518	685	849	792
자산총계	88,040	87,744	82,225	82,792	81,668	79,902	80,997	79,172	73,502	73,495	73,435	69,874	67,592	68,177	26,445	24,704	24,121	23,640	23,787	23,562	23,488	22,367	22,539	21,933	21,910	21,254	21,109	20,685	20,318	20,135	19,479	19,537	19,397	19,221	19,421	19,068	19,349	19,637	18,431	17,390	17,249
매입채무등	2,735	2,842	2,594	2,611	2,525	2,567	2,605	2,430	1,582	1,703	1,575	1,511	1,445	1,609	1,744	1,945	1,418	1,467	1,380	1,577	1,528	1,693	1,415	1,401	1,312	1,449	1,189	1,213	1,183	1,238	1,139	1,183	1,148	1,322	1,246	1,247	1,143	1,417	1,587	1,331	1,280
차입금	22,652	22,623	21,914	22,624	22,728	22,494	23,546	23,262	19,162	19,651	20,575	20,070	19,663	20,127	9,968	8,722	9,740	9,771	9,786	9,548	10,070	8,757	8,983	8,539	8,923	8,696	8,286	8,483	8,357	8,159	8,133	8,422	8,614	8,684	8,879	8,581	8,453	8,957	8,677	6,701	6,449
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	11,997	11,974	11,240	11,340	11,239	11,052	11,224	11,080	12,217	12,197	12,226	11,646	11,263	11,352	3,918	3,724	3,731	3,666	3,689	3,644	3,604	3,501	3,635	3,525	3,549	3,518	3,528	3,448	3,390	3,321	3,695	3,648	3,640	3,571	3,591	3,512	3,422	3,391	3,069	2,986	2,905
기타부채	1,413	1,415	1,397	1,394	1,415	1,378	1,367	1,396	1,021	1,058	1,245	1,233	1,236	1,260	1,347	1,348	1,366	1,417	1,353	1,328	1,331	1,347	1,291	1,311	1,312	955	978	967	954	980	947	951	957	1,018	1,036	1,037	1,041	1,076	1,106	1,121	1,197
부채총계	38,797	38,854	37,145	37,969	37,907	37,491	38,742	38,168	33,982	34,609	35,621	34,460	33,607	34,348	16,977	15,739	16,255	16,321	16,208	16,097	16,533	15,298	15,324	14,776	15,096	14,618	13,981	14,111	13,884	13,698	13,914	14,204	14,359	14,595	14,752	14,377	14,059	14,841	14,439	12,139	11,831
자본금+ 자본잉여금	25,710	25,783	25,766	25,748	25,724	25,690	25,669	25,651	25,622	25,594	25,575	25,561	25,554	25,541	2,076	2,066	2,051	2,038	2,034	2,043	2,036	2,041	2,027	2,041	2,043	2,044	2,064	2,058	2,067	2,075	2,067	2,080	2,078	2,054	2,043	2,049	2,113	2,101	2,096	2,191	2,215
이익잉여금	19,883	19,429	18,405	17,745	17,018	16,420	15,575	14,972	13,824	13,201	12,106	11,392	10,804	10,391	10,035	9,690	8,571	8,095	7,961	7,872	7,399	7,550	7,180	7,125	6,798	6,635	6,718	6,189	6,072	6,103	5,213	4,993	4,729	4,371	4,059	4,113	4,658	4,172	4,009	5,193	5,410
기타포괄익	2,653	2,680	-28	379	77	-618	66	-544	74	91	133	-1,539	-2,373	-2,103	-2,643	-2,791	-2,756	-2,814	-2,416	-2,450	-2,480	-2,522	-1,992	-2,009	-2,027	-2,043	-1,654	-1,673	-1,705	-1,741	-1,715	-1,740	-1,769	-1,799	-1,433	-1,471	-1,481	-1,477	-2,113	-2,133	-2,207
자본총계	48,246	47,892	44,143	43,872	42,819	41,492	41,310	40,079	39,520	38,886	37,814	35,414	33,985	33,829	9,468	8,965	7,866	7,319	7,579	7,465	6,955	7,069	7,215	7,157	6,814	6,636	7,128	6,574	6,434	6,437	5,565	5,333	5,038	4,626	4,669	4,691	5,290	4,796	3,992	5,251	5,418
주식수(만주)	93,430	93,460	93,530	93,460	93,440	93,370	93,390	93,380	93,350	93,290	93,290	93,260	93,270	68,280	66,980	66,990	66,960	67,990	67,900	68,050	68,600	69,630	69,350	70,100	70,250	71,650	71,550	71,600	72,400	73,150	72,900	73,450	73,550	75,250	74,150	76,300	76,900	80,500	79,350	82,500	83,150

현금흐름표 * 단위 : 백만달러(CAD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	5,410	5,269	4,901	4,656	4,270	4,137	4,520	4,595	4,410	4,142	3,026	2,472	3,719	3,688	4,069	4,014	2,895	2,802	2,850	3,180	3,066	2,990	2,888	2,738	2,728	2,712	2,514	2,368	2,268	2,182	2,217	2,281	2,182	2,089	1,944	2,049	2,122	2,459	2,493	2,331	2,391
투자활동	-2,969	-2,796	-2,485	-2,467	-2,302	-2,162	-2,278	-1,946	-1,691	-1,496	-11,888	-13,607	-13,650	-13,730	-3,537	-1,891	-1,954	-2,030	-1,981	-1,959	-1,946	-1,803	-1,524	-1,486	-1,439	-1,458	-1,503	-1,386	-1,311	-1,295	-1,113	-1,085	-1,073	-1,069	-1,232	-1,117	-1,150	-1,123	-1,522	-1,444	-1,135
재무활동	-2,305	-2,252	-2,244	-1,972	-1,741	-1,955	-2,090	-2,487	-2,551	-2,297	8,721	10,344	9,625	9,936	-492	-1,494	-800	-764	-840	-1,003	-1,253	-1,111	-1,375	-1,258	-1,067	-1,542	-1,007	-1,171	-1,027	-700	-1,055	-1,049	-1,481	-1,493	-1,276	-1,047	-607	-957	-1,064	-1,498	-1,767
환율변동	40	54	-3	15	2	-7	4	9	24	20	56	53	44	41	0	-14	-28	6	9	14	28	-4	6	0	5	11	4	2	-6	-13	-10	-1.00	2	-13	6	22	22	45	28	16	5
현금의증감	176	275	169	232	229	13	156	171	192	369	-85	-738	-262	-65	40	615	113	14	38	232	-105	72	-5	-6	227	-277	8	-187	-76	174	39	146	-370	-486	-558	-93	387	424	-65	-595	-506
자본적지출	-2,981	-2,799	-2,769	-2,761	-2,570	-2,442	-2,283	-1,954	-1,689	-1,499	-1,371	-1,316	-1,361	-1,436	-1,363	-1,489	-1,582	-1,649	-1,824	-1,802	-1,756	-1,621	-1,534	-1,497	-1,454	-1,473	-1,500	-1,383	-1,308	-1,298	-1,117	-1,089	-1,075	-1,066	-1,229	-1,387	-1,415	-1,408	-1,481	-1,449	-1,389
잉여현금	2,429	2,470	2,132	1,895	1,700	1,695	2,237	2,641	2,721	2,643	1,655	1,156	2,358	2,252	2,706	2,525	1,313	1,153	1,026	1,378	1,310	1,369	1,354	1,241	1,274	1,239	1,014	985	960	884	1,100	1,192	1,107	1,023	715	662	707	1,051	1,012	882	1,002

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

캐내디언퍼시픽레일웨이

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)