코티 COTY(COTY INC) | 재무제표

코티

COTY

NYSE

2.91

+ 0.06 (+2.11%) 26.10/12, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,807	5,790	5,807	5,799	5,893	6,004	6,090	6,148	6,118	6,106	6,010	5,806	5,554	5,371	5,268	5,323	5,304	5,199	5,040	4,878	4,630	4,128	4,163	4,431	4,718	3,912	4,840	5,668	6,288	6,276	6,508	6,635	6,842	9,340	9,149	8,808	7,650	6,485	5,403	4,317	4,349
매출원가	2,155	2,131	2,108	2,056	2,072	2,087	2,108	2,156	2,179	2,193	2,183	2,105	2,007	1,951	1,896	1,932	1,935	1,910	1,879	1,902	1,862	1,777	1,846	1,894	1,991	1,647	1,927	2,251	2,499	2,514	2,585	2,653	2,718	3,587	3,590	3,458	3,028	2,619	2,172	1,747	1,746
매출총이익	3,652	3,659	3,700	3,743	3,821	3,917	3,982	3,992	3,939	3,913	3,826	3,701	3,547	3,420	3,372	3,391	3,369	3,288	3,161	2,976	2,768	2,351	2,317	2,537	2,727	2,266	2,913	3,417	3,789	3,763	3,924	3,982	4,124	5,753	5,559	5,351	4,622	3,866	3,232	2,570	2,603
판매관리비	3,108	3,084	3,134	3,089	3,103	3,174	3,167	3,203	3,162	3,044	2,994	2,915	2,818	2,872	2,811	2,776	2,881	2,747	2,634	2,556	2,363	2,410	2,622	2,897	3,120	2,472	2,785	3,152	3,468	3,522	3,703	3,738	3,807	5,061	4,902	4,753	4,041	3,275	2,677	2,022	2,028
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-82	-23	68	188	241	260	619	587	547	641	607	569	544	337	351	396	241	320	262	35	-49	-1,082	-1,381	-1,478	-1,348	-3,265	-2,880	-3,604	-3,688	-1,121	-1,186	-206	-156	-37	-250	-438	-421	-162	54	219	254
EBITDA	75	84	71	285	334	309	784	991	919	1,120	1,261	1,286	1,438	1,074	1,012	1,074	1,243	1,513	1,469	882	528	-429	-690	-420	-321	-2,192	-1,902	-2,736	-2,878	-219	-269	707	737	583	377	187	92	294	375	394	430
영업외이익	-388	-414	-494	-376	-389	-433	-316	-76	-110	-9	163	227	404	222	130	122	413	595	565	-53	-227	-261	-220	430	294	543	446	273	196	392	397	393	390	-65	-48	-39	-42	-20	-29	-60	-56
법인세	-20	-77	-82	-4	5	-2	51	96	95	150	185	153	182	139	109	120	165	297	278	188	-172	-566	-606	-604	-378	-173	-113	4	-55	-3	2	-84	-32	-68	-166	-280	-260	-219	-114	22	-40
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	1.20	2	6	6	15	-3	-242	-137	-225	-168	152	87	285	245	161	121	235	235	235	235	0	0	0	0	0	0	0	0
순이익	-605	-533	-530	-383	-368	-396	14	171	89	219	324	381	508	194	139	162	260	355	317	-197	-201	-782	-1,069	-838	-1,007	-3,040	-2,780	-3,720	-3,784	-1,166	-1,231	-161	-169	-292	-380	-442	-422	-148	-11	31	157

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	189	270	448	273	270	259	269	308	321	286	484	318	284	277	312	251	264	700	563	422	310	358	605	575	352	1,312	340	381	380	420	445	453	362	487	426	945	571	792	939	378	372
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	526	565	689	755	526	573	594	704	442	480	500	535	361	401	434	483	365	479	507	518	348	398	532	522	440	844	1,110	1,037	859	1,212	1,543	1,484	1,536	1,555	1,744	1,610	1,470	1,381	1,450	769	683
재고자산	839	786	778	808	795	717	706	783	764	760	776	845	853	798	718	676	662	643	589	661	651	605	626	728	678	960	1,016	1,151	860	1,184	1,165	1,251	1,149	1,259	1,155	1,172	1,053	1,034	1,015	617	566
장기투자	0	0	0	1,003	1,002	1,000	1,057	1,090	1,091	1,087	1,084	1,072	1,069	1,050	1,051	977	843	1,039	1,190	1,666	1,276	1,267	1,187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	877	873	913	933	975	937	913	980	974	974	996	971	1,000	987	990	968	1,036	1,092	1,072	1,150	1,237	1,274	1,356	1,387	1,453	1,833	1,967	1,962	1,333	1,609	1,626	1,648	1,681	1,689	1,647	1,634	1,632	1,556	1,419	666	639
무형자산	6,585	6,671	7,174	7,250	7,277	7,003	7,235	7,596	7,471	7,598	7,761	7,616	7,786	7,828	7,768	7,511	7,818	8,164	8,213	8,373	8,581	8,502	8,646	8,447	8,346	12,364	12,009	11,881	8,698	15,410	15,594	16,789	16,892	17,635	17,416	17,232	16,981	17,081	16,207	4,230	4,263
이연세자산	638	551	561	561	562	496	476	512	491	581	598	571	590	638	623	581	652	709	723	739	759	702	694	900	362	284	190	156	110	183	183	219	107	227	199	158	73	260	223	125	126
기타자산	547	513	514	476	501	486	476	544	529	557	818	689	719	727	559	501	478	442	578	510	530	517	515	5,222	5,097	713	730	716	5,469	739	716	748	903	914	859	823	769	670	638	410	387
자산총계	10,200	10,229	11,077	12,059	11,908	11,471	11,724	12,516	12,083	12,322	13,016	12,617	12,662	12,706	12,455	11,948	12,116	13,269	13,434	14,038	13,691	13,622	14,160	17,780	16,729	18,310	17,361	17,284	17,710	20,757	21,271	22,593	22,630	23,765	23,446	23,573	22,548	22,773	21,891	7,193	7,036
매입채무등	1,875	1,768	2,121	1,901	1,890	1,280	1,365	1,323	1,998	1,250	1,463	1,375	1,445	1,408	1,490	1,230	1,268	1,281	1,394	1,233	1,166	1,052	1,154	1,086	1,190	1,422	1,575	1,548	1,584	1,844	1,819	1,795	1,929	1,709	1,759	1,768	1,732	1,457	1,401	965	921
차입금	3,296	3,425	3,264	4,298	4,245	4,089	3,661	4,224	4,121	4,198	4,005	4,440	4,549	4,609	4,408	4,670	4,782	5,209	5,225	5,601	5,770	5,736	5,723	8,712	8,503	9,892	7,985	8,193	7,664	7,688	7,817	7,990	7,524	7,860	7,442	7,765	7,137	7,102	6,495	4,367	4,098
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	504	374	479	540	534	560	638	656	618	760	870	808	786	846	841	786	778	818	864	822	728	601	617	509	209	674	702	695	404	886	892	899	895	1,060	1,028	1,067	991	1,530	1,641	308	363
기타부채	1,146	1,160	1,269	1,265	1,283	1,622	1,846	1,839	1,098	1,696	1,821	1,844	1,648	1,707	1,782	1,808	1,729	1,954	2,057	2,402	1,844	1,940	2,289	2,985	2,803	2,262	2,519	2,289	3,013	2,384	2,644	2,673	2,766	2,971	3,151	2,957	2,819	2,548	2,473	1,218	1,213
부채총계	6,821	6,727	7,132	8,003	7,952	7,551	7,510	8,043	7,835	7,904	8,158	8,467	8,428	8,569	8,521	8,493	8,558	9,262	9,539	10,057	9,509	9,328	9,783	13,292	12,705	14,250	12,781	12,725	12,665	12,802	13,172	13,357	13,114	13,600	13,379	13,557	12,679	12,636	12,010	6,857	6,595
자본금+ 자본잉여금	9,589	9,574	9,572	9,560	9,543	9,533	9,536	9,535	9,521	9,507	9,837	9,485	9,461	9,449	9,428	9,404	9,369	9,334	9,300	9,233	8,939	8,958	8,989	8,996	9,010	8,993	9,060	9,128	9,187	9,241	9,301	9,266	9,317	9,401	9,507	9,679	9,770	9,958	10,067	520	637
이익잉여금	-5,878	-5,737	-5,326	-5,199	-5,266	-5,198	-4,792	-4,816	-4,899	-4,802	-4,805	-4,986	-4,988	-5,021	-5,129	-5,368	-5,496	-5,215	-5,268	-5,530	-5,756	-5,570	-5,585	-5,333	-5,549	-4,782	-4,511	-4,490	-4,541	-1,742	-1,730	-769	-626	-438	-361	-471	-459	-154	10	-37	-37
기타포괄익	-720	-746	-719	-719	-733	-841	-959	-675	-795	-713	-607	-777	-662	-690	-768	-984	-718	-520	-560	-460	-322	-426	-327	-462	-456	-479	-78	-183	-59	-2	34	111	159	536	284	244	4	-194	-284	-232	-240
자본총계	2,990	3,091	3,527	3,643	3,543	3,495	3,785	4,045	3,827	3,993	4,425	3,721	3,811	3,738	3,531	3,052	3,155	3,599	3,472	3,243	2,861	2,962	3,077	3,201	3,005	3,732	4,472	4,455	4,587	7,498	7,605	8,608	8,850	9,499	9,429	9,452	9,315	9,610	9,793	251	360
주식수(만주)	87,740	87,990	87,680	87,630	87,090	87,210	87,520	87,530	88,340	89,200	92,280	85,430	88,650	86,520	88,680	88,220	83,410	85,290	84,270	78,770	76,480	76,540	76,460	91,670	75,910	76,080	75,810	75,890	75,120	75,140	75,110	75,080	74,970	75,010	75,270	74,860	64,280	74,730	75,240	33,630	35,420

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	538	505	586	490	493	586	538	496	615	543	588	649	626	488	637	604	727	792	581	562	319	31	-40	-48	-51	393	864	761	640	676	344	341	414	240	402	764	758	763	648	370	501
투자활동	539	565	639	-105	-128	-145	-215	-241	-226	-182	-192	-105	-118	-109	150	240	270	251	-198	2,478	2,442	2,412	2,000	-854	-833	-856	-273	-340	-454	-478	-494	-746	-688	-688	-1,316	-1,193	-1,164	-1,073	-858	-1,104	-1,059
재무활동	-1,161	-1,079	-1,072	-424	-427	-457	-512	-269	-337	-336	-219	-460	-469	-789	-1,023	-999	-1,034	-695	-410	-3,182	-2,795	-3,395	-1,675	1,105	877	1,386	-695	-475	-160	-238	190	-71	69	105	329	956	595	752	698	717	593
환율변동	3	20	27	4	12	-11	-26	4	-15	-16	-6	-17	-18	-13	-14	-16	-9	-5	-16	-11	-7	-1.20	-19	-9	-21	-32	-1.40	-17	-7	-26	-20	-15	-4	38	46	15	9	-16	-7	3	-4
현금의증감	-82	11	179	-34	-50	-27	-215	-10	37	9	171	67	20	-423	-250	-171	-47	342	-43	-153	-42	-954	266	194	-28	891	-106	-72	18	-66	19	-491	-209	-306	-539	542	198	425	482	-13	31
자본적지출	-190	-195	-195	-194	-215	-227	-245	-258	-245	-252	-299	-210	-223	-367	-260	-204	-174	11	-18	-144	-170	-204	-233	-251	-267	-303	-312	-379	-427	-461	-476	-472	-446	-434	-464	-454	-432	-319	-241	-165	-121
잉여현금	348	311	391	297	278	359	294	238	369	291	290	439	403	121	378	400	553	803	563	418	149	-173	-274	-300	-318	90	552	382	213	215	-133	-131	-33	-194	-62	310	325	444	407	205	381

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수