코노코필립스 COP(CONOCOPHILLIPS) | 재무제표

코노코필립스

COP

NYSE S&P500

107.62

+ 2.64 (+2.51%) 26.02/06, USD

70명의 관심

최근 실적발표 25. 11/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	62,100	60,182	59,578	56,953	57,523	58,785	57,533	58,574	62,529	69,277	78,382	82,156	78,857	68,859	57,081	48,349	38,435	31,199	25,004	19,256	21,347	27,060	31,424	36,670	38,891	38,963	39,823	38,727	37,102	34,132	33,774	32,584	31,102	30,423	27,116	24,360	23,872	24,863	27,948
매출원가	34,392	32,862	32,191	30,850	31,107	31,697	31,153	31,742	34,888	38,707	43,688	44,341	41,555	35,633	28,396	25,486	20,758	17,768	15,328	13,176	13,715	15,012	16,980	18,117	19,413	20,344	20,708	20,555	19,891	19,005	18,800	18,446	17,949	18,132	17,331	16,376	16,427	17,230	18,839
매출총이익	27,708	27,320	27,387	26,103	26,416	27,088	26,380	26,832	27,641	30,570	34,694	37,815	37,302	33,226	28,685	22,863	17,677	13,431	9,676	6,080	7,632	12,048	14,444	18,553	19,478	18,619	19,115	18,172	17,211	15,127	14,974	14,138	13,153	12,291	9,785	7,984	7,445	7,633	9,109
판매관리비	1,342	1,257	1,171	1,158	700	683	724	705	725	704	595	623	594	574	595	719	737	705	744	430	436	427	400	556	434	466	455	401	461	452	429	427	219	312	384	473	839	929	980
연구개발비	340	339	360	355	369	391	372	398	576	573	633	564	439	415	329	344	1,253	1,313	1,353	1,457	561	796	821	743	694	437	384	369	481	451	479	934	1,060	1,444	1,957	1,912	3,672	4,276	4,215
영업이익	14,608	14,845	15,450	14,730	16,154	17,095	16,744	17,443	18,306	21,495	25,757	29,183	28,233	24,479	19,995	13,816	8,435	4,328	1,251	-2,154	253	4,250	6,292	10,694	12,021	11,465	11,984	11,044	9,765	7,577	770	-1,120	-2,390	-4,586	-1,873	-3,879	-8,897	-9,150	-7,680
EBITDA	25,397	25,143	25,247	24,054	24,935	25,510	24,870	25,338	26,044	29,166	33,291	36,537	35,463	31,425	26,916	20,804	15,123	10,749	6,945	3,141	5,431	9,560	11,893	16,324	17,839	17,185	17,709	16,616	15,319	13,241	6,577	5,266	4,455	3,051	6,479	4,721	-47	-384	1,065
영업외이익	-376	-340	-337	-275	-377	-448	-413	-375	-308	-152	-89	-150	-58	-142	-224	-220	-278	-284	-302	-226	-290	-313	-354	-460	-396	-422	-365	-384	-423	-427	-471	-459	-428	-453	-442	-462	-533	-463	-484
법인세	4,529	4,503	4,787	4,427	5,020	5,146	4,946	5,331	6,060	7,671	9,051	9,548	9,271	7,561	6,040	4,633	2,610	1,345	99	-485	372	856	1,574	2,267	2,518	3,129	3,633	3,668	2,601	1,785	-115	-1,822	-1,538	-2,383	-2,034	-1,971	-3,596	-3,653	-2,994
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8,852	9,185	9,543	9,245	9,946	10,685	10,588	10,957	11,199	12,928	15,841	18,680	18,058	15,910	12,856	8,079	4,680	1,851	20	-2,701	-1,209	2,297	3,617	7,189	8,337	7,142	7,202	6,257	5,968	4,527	-553	-855	-2,469	-3,929	-1,560	-3,615	-7,030	-7,061	-6,169

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	5,260	4,901	6,309	5,607	5,221	4,294	5,574	5,635	8,830	5,735	6,974	6,458	8,010	6,909	6,414	5,028	9,833	6,608	2,831	2,991	2,490	2,907	3,908	5,088	7,193	5,941	6,218	5,915	3,716	3,234	4,984	6,325	6,911	7,534	3,109	3,610	4,090	2,863	4,866
단기투자	996	439	926	507	1,571	1,723	487	971	616	1,080	1,635	2,785	2,412	1,272	730	1,563	2,094	4,053	5,668	4,865	4,841	4,956	4,286	5,139	2,859	2,567	2,054	1,710	2,961	2,771	2,064	3,772	4,780	4,266	252	50	234	1,289	307
매출채권등	5,744	5,701	6,400	6,695	4,815	5,307	5,458	5,474	5,671	4,531	5,296	7,088	7,354	8,153	7,879	6,670	5,465	4,524	4,481	2,754	2,119	1,532	2,264	3,401	3,616	3,651	3,869	4,067	4,499	3,930	4,192	4,320	3,364	3,163	3,359	3,414	3,320	3,316	3,954
재고자산	1,721	1,897	1,844	1,809	1,496	1,447	1,443	1,398	1,326	1,236	1,258	1,219	1,226	1,234	1,174	1,208	1,043	1,138	1,098	1,002	1,034	982	726	1,026	955	1,089	1,014	1,007	1,239	1,093	1,053	1,060	1,023	1,019	1,097	1,018	1,108	1,150	1,072
장기투자	10,074	10,361	10,008	9,869	9,192	9,304	9,132	9,130	8,731	8,618	8,197	8,225	8,204	8,203	8,309	7,113	8,058	8,072	8,345	8,131	8,409	8,501	8,874	8,906	9,135	9,016	9,570	9,664	9,888	9,834	9,971	10,060	10,157	10,203	21,675	21,672	21,864	22,024	21,806
유형자산	93,498	95,242	94,316	94,356	70,725	70,226	69,907	70,044	65,561	65,452	65,090	64,866	63,673	64,008	64,642	64,911	56,689	57,717	58,270	39,893	41,269	41,120	40,645	42,269	43,814	44,334	45,942	45,698	44,736	46,306	45,997	45,683	46,669	46,846	54,440	58,331	61,649	63,685	66,000
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,179	4,058	4,451	3,937	3,679	3,693	3,347	3,272	2,916	2,953	2,991	3,188	3,958	3,914	4,160	4,168	4,122	3,291	3,000	2,982	2,995	3,048	4,330	4,685	2,768	4,663	2,831	1,919	3,517	1,768	2,466	2,142	1,957	4,973	4,041	1,677	2,019	1,727	1,829
자산총계	122,472	122,599	124,254	122,780	96,699	95,994	95,348	95,924	93,651	89,605	91,441	93,829	94,837	93,693	93,308	90,661	87,304	85,403	83,693	62,618	63,157	63,046	65,033	70,514	70,340	71,261	71,498	69,980	70,556	68,936	70,727	73,362	74,861	78,004	87,973	89,772	94,284	96,054	99,834
매입채무등	6,245	6,517	7,349	6,044	5,190	5,156	5,138	5,117	5,143	4,626	5,100	6,163	6,268	5,873	4,897	5,025	4,131	3,613	3,801	2,698	2,239	2,080	2,921	3,200	3,171	3,635	3,846	3,895	3,918	3,666	3,886	4,030	3,416	3,434	3,531	3,653	3,751	3,818	4,165
차입금	23,482	23,529	23,784	24,324	18,304	18,352	18,417	18,937	19,063	16,444	16,583	16,643	16,961	16,971	18,746	19,934	19,668	20,010	20,027	15,369	15,387	14,998	14,973	14,895	14,920	14,923	14,945	14,968	14,997	14,974	17,046	19,703	21,004	23,468	26,435	27,275	28,689	28,677	29,455
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	14,048	13,508	14,402	13,886	11,459	10,943	10,892	10,624	10,244	9,730	10,774	10,919	10,405	9,453	9,718	9,041	7,712	6,737	5,941	4,067	4,193	4,213	4,994	5,664	5,770	6,038	6,582	6,341	7,117	6,835	6,750	6,320	7,267	7,126	8,324	9,433	9,428	10,209	11,033
기타부채	13,774	13,473	13,481	13,730	11,865	11,798	11,576	11,967	11,456	11,274	11,201	12,101	12,124	11,194	10,729	11,255	11,678	10,767	10,769	10,635	10,555	10,262	10,758	11,705	11,240	13,591	13,144	12,712	12,445	12,239	12,327	12,508	12,462	13,477	14,082	14,185	15,960	15,519	15,774
부채총계	57,549	57,027	59,016	57,984	46,818	46,249	46,023	46,645	45,906	42,074	43,658	45,826	45,758	43,491	44,090	45,255	43,189	41,127	40,538	32,769	32,374	31,553	33,646	35,464	35,101	38,187	38,517	37,916	38,477	37,714	40,009	42,561	44,149	47,505	52,372	54,546	57,828	58,223	60,427
자본금+ 자본잉여금	2,538	3,767	4,911	6,400	-7,733	-6,603	-5,653	-4,316	-3,246	-2,027	-783	974	3,666	6,422	8,584	9,682	10,931	12,080	12,627	-146	1	-33	-85	596	1,316	2,034	3,239	3,992	4,897	5,712	6,254	6,734	7,662	8,595	9,510	9,619	9,718	9,667	9,603
이익잉여금	68,459	67,707	66,721	64,869	63,459	62,309	60,895	59,268	56,952	55,483	54,593	53,029	51,278	49,093	45,442	40,674	38,307	37,116	35,608	35,213	36,448	37,351	37,545	39,742	39,484	36,769	35,534	34,010	32,495	30,967	29,663	29,391	28,130	28,033	31,804	31,548	31,896	33,248	34,632
기타포괄익	-6,074	-5,902	-6,394	-6,473	-5,845	-5,961	-5,917	-5,673	-5,961	-5,925	-6,027	-6,000	-5,865	-5,313	-4,808	-4,950	-5,123	-4,920	-5,080	-5,218	-5,666	-5,825	-6,145	-5,357	-5,654	-5,827	-5,914	-6,063	-5,442	-5,637	-5,371	-5,518	-5,292	-6,342	-5,961	-6,193	-5,444	-5,371	-5,146
자본총계	64,923	65,572	65,238	64,796	49,881	49,745	49,325	49,279	47,745	47,531	47,783	48,003	49,079	50,202	49,218	45,406	44,115	44,276	43,155	29,849	30,783	31,493	31,315	34,981	35,146	32,976	32,859	31,939	31,950	31,042	30,546	30,607	30,500	30,286	35,353	34,974	36,170	37,544	39,089
주식수(만주)	124,685	125,899	127,487	118,087	116,322	117,029	118,032	120,567	119,974	121,034	122,335	127,816	126,932	129,584	130,740	132,815	133,637	135,320	130,269	107,803	107,737	107,760	108,456	112,353	111,325	113,124	114,651	117,553	117,269	118,116	118,645	122,103	121,534	123,683	124,872	124,544	124,596	124,489	124,455

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	19,935	19,820	21,254	20,124	20,930	20,612	19,547	19,965	21,294	24,589	28,649	28,314	27,590	23,647	19,984	16,996	12,800	8,871	4,777	4,802	6,112	7,581	10,315	11,104	11,905	12,978	13,429	12,934	11,632	9,277	7,686	7,077	6,039	6,264	5,772	4,403	4,556	5,210	5,925
투자활동	-10,186	-9,665	-11,355	-11,150	-14,802	-14,528	-12,693	-12,000	-9,082	-9,803	-9,578	-8,741	-14,402	-10,765	-7,940	-8,544	-492	-2,140	-3,404	-4,121	-7,408	-6,142	-7,073	-6,618	-2,966	-4,754	-5,242	-3,843	-4,134	-488	8,658	7,762	8,284	6,551	-2,768	-3,859	-4,538	-7,062	-7,406
재무활동	-9,713	-9,587	-9,147	-8,835	-9,705	-7,478	-8,160	-8,661	-11,530	-15,889	-18,242	-18,053	-14,576	-12,332	-8,457	-6,335	-4,956	-3,047	-2,493	-2,708	-3,326	-4,281	-5,286	-5,229	-5,276	-5,407	-6,756	-9,359	-10,628	-13,192	-14,788	-12,356	-11,676	-8,196	-4,717	764	1,695	1,052	3,727
환율변동	41	84	23	-133	23	-6	-68	-99	78	-149	-349	-224	-483	-280	-11	-34	39	82	100	-20	-40	-165	-243	-46	-145	-77	-167	-117	-52	115	330	232	174	52	-44	-66	-36	-150	-44
현금의증감	77	652	775	6	-3,554	-1,400	-1,374	-795	760	-1,252	480	1,296	-1,871	270	3,576	2,083	7,391	3,766	-1,020	-2,047	-4,662	-3,007	-2,287	-789	3,518	2,740	1,264	-385	-3,182	-4,288	1,886	2,715	2,821	4,671	-1,757	1,242	1,677	-950	2,202
자본적지출	-12,847	-12,897	-12,580	-12,118	-11,684	-11,313	-11,267	-11,248	-10,898	-10,850	-9,895	-10,159	-9,183	-7,988	-7,285	-5,324	-4,825	-4,655	-4,266	-4,715	-5,252	-5,795	-6,648	-6,636	-6,658	-6,582	-6,852	-6,750	-6,650	-6,139	-5,160	-4,591	-4,073	-3,901	-4,014	-4,869	-6,007	-7,265	-8,539
잉여현금	7,088	6,923	8,674	8,006	9,246	9,299	8,280	8,717	10,396	13,739	18,754	18,155	18,407	15,659	12,699	11,672	7,975	4,216	511	87	860	1,786	3,667	4,468	5,247	6,396	6,577	6,184	4,982	3,138	2,526	2,486	1,966	2,363	1,758	-466	-1,451	-2,055	-2,614

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수