쿠퍼 COO(COOPER COMPANIES INC) | 재무제표

쿠퍼

COO

NASDAQ S&P500

70.96

-1.72 (-2.37%) 26.08/27, USD

최근 실적발표 26. 06/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
매출액	4,231	4,152	4,092	4,046	3,988	3,929	3,895	3,804	3,732	3,666	3,593	3,514	3,427	3,380	3,308	3,220	3,140	3,029	2,923	2,845	2,660	2,465	2,431	2,441	2,542	2,672	2,653	2,613	2,594	2,571	2,533	2,443	2,339	2,230	2,139	2,096	2,055	2,016	1,967	1,904	1,851
매출원가	1,458	1,435	1,410	1,337	1,308	1,296	1,300	1,280	1,260	1,243	1,235	1,226	1,197	1,200	1,169	1,115	1,071	1,006	967	967	937	906	896	875	886	907	897	881	886	891	901	887	854	806	773	788	786	793	794	773	764
매출총이익	2,773	2,717	2,682	2,709	2,680	2,632	2,596	2,525	2,472	2,423	2,358	2,288	2,230	2,180	2,140	2,105	2,069	2,024	1,956	1,878	1,723	1,559	1,535	1,566	1,656	1,765	1,757	1,732	1,708	1,680	1,632	1,556	1,485	1,424	1,366	1,309	1,269	1,224	1,173	1,130	1,087
판매관리비	1,907	1,630	1,628	1,600	1,559	1,541	1,534	1,530	1,524	1,551	1,501	1,472	1,439	1,354	1,342	1,296	1,306	1,269	1,211	1,164	1,044	995	993	978	995	1,005	996	995	996	998	973	933	891	836	799	780	753	738	723	713	723
연구개발비	173	176	172	169	163	156	155	154	152	145	137	130	122	116	110	107	103	98	93	93	90	93	93	91	91	88	87	86	87	87	85	81	76	72	69	69	67	67	65	66	68
영업이익	482	697	667	732	749	726	697	628	587	522	518	501	490	526	508	533	493	503	506	477	449	334	312	358	429	547	547	523	496	424	403	389	386	429	429	395	385	357	324	292	240
EBITDA	936	1,129	1,090	1,130	1,138	1,134	1,110	1,051	1,009	935	926	877	853	938	911	930	893	845	856	830	794	665	623	627	698	825	826	819	786	711	690	638	619	640	616	583	571	545	519	489	441
영업외이익	24	5	0	-11	-13	0.50	0	6	-0.10	-2	0	-20	-20	26	25	31	37	-6	9	11	12	6	-9	-12	-11	-4	-1.30	15	11	10	12	-3	2	5	-2	-0.10	-5	-5	-3	-5	-4
법인세	177	204	192	211	216	200	190	161	135	120	119	104	89	100	90	94	-447	-465	-2,453	-2,452	-1,919	-1,940	28	23	19	27	11	15	-2	-15	192	188	203	214	21	21	22	26	21	12	6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	236	401	375	408	414	415	392	359	340	291	294	275	288	375	386	431	948	939	2,945	2,916	2,355	2,249	238	278	343	454	467	446	427	366	140	128	131	175	373	345	329	298	274	250	207

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
현금성자산	139	125	111	125	116	101	108	110	112	135	121	117	112	118	138	246	399	281	96	112	106	119	116	127	80	77	89	113	105	147	78	156	165	92	89	46	121	91	101	63	44
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	809	807	829	792	781	716	717	739	689	651	610	630	565	582	558	544	532	526	515	535	490	461	435	451	369	408	435	405	396	390	375	376	433	414	317	336	311	291	291	307	299
재고자산	896	876	846	881	880	843	803	779	775	748	736	724	699	659	629	622	604	588	586	588	582	571	570	595	568	527	507	502	493	486	469	480	505	506	454	454	438	421	418	430	434
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,132	2,117	2,082	1,989	1,929	1,865	1,863	1,748	1,709	1,682	1,633	1,535	1,490	1,464	1,433	1,601	1,616	1,630	1,348	1,571	1,575	1,575	1,542	1,497	1,452	1,433	1,132	1,065	1,033	1,024	976	967	967	952	910	895	887	879	878	922	964
무형자산	5,383	5,447	5,440	5,498	5,559	5,532	5,629	5,564	5,558	5,621	5,335	5,454	5,475	5,536	5,495	5,583	5,627	5,678	3,846	3,893	3,980	3,912	3,736	3,756	3,738	3,820	3,834	3,830	3,913	3,963	3,913	3,980	4,063	4,042	2,860	2,822	2,788	2,778	2,606	2,683	2,670
이연세자산	1,995	2,038	2,078	2,099	2,142	2,175	2,210	2,248	2,284	2,318	2,350	2,369	2,391	2,415	2,443	2,464	2,480	2,488	2,547	2,555	2,017	2,031	80	80	77	76	78	63	60	55	58	46	37	23	60	66	60	58	56	49	47
기타자산	1,128	1,014	1,010	993	1,007	991	985	920	920	877	876	868	809	787	797	492	521	472	670	357	263	253	257	243	227	209	199	195	204	234	244	253	246	240	169	165	146	138	129	138	143
자산총계	12,482	12,424	12,395	12,377	12,414	12,222	12,315	12,108	12,047	12,033	11,659	11,697	11,540	11,561	11,492	11,552	11,778	11,663	9,606	9,611	9,014	8,922	6,738	6,748	6,510	6,549	6,275	6,173	6,203	6,299	6,113	6,257	6,414	6,269	4,859	4,783	4,750	4,657	4,479	4,593	4,601
매입채무등	239	231	308	274	262	256	318	281	290	290	352	317	333	337	362	344	310	287	301	153	142	302	338	342	288	318	275	266	254	254	288	292	330	284	142	112	100	100	107	88	106
차입금	2,460	2,500	2,505	2,478	2,585	2,540	2,584	2,632	2,713	2,772	2,569	2,594	2,640	2,695	2,763	3,133	3,515	3,536	1,481	1,886	2,013	2,095	2,063	2,149	2,164	2,049	1,826	1,813	1,927	2,132	2,023	2,294	2,484	2,403	1,173	1,213	1,387	1,425	1,334	1,444	1,441
이연수익	337	336	330	326	324	320	323	317	310	309	308	308	302	302	292	0	0	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	96	96	93	102	99	95	96	95	94	90	102	138	139	144	150	144	132	101	24	168	172	22	26	29	27	28	28	32	33	35	31	37	38	41	39	31	26	27	38	44	38
기타부채	1,111	897	920	844	855	884	911	857	836	876	777	811	747	748	750	848	808	813	839	617	525	513	486	468	405	423	517	447	447	452	463	407	375	385	329	333	297	286	304	280	272
부채총계	4,243	4,060	4,156	4,024	4,126	4,095	4,232	4,183	4,244	4,337	4,108	4,169	4,162	4,225	4,318	4,469	4,764	4,736	2,664	2,825	2,851	2,932	2,913	2,988	2,883	2,818	2,646	2,557	2,661	2,873	2,805	3,030	3,226	3,112	1,683	1,690	1,810	1,837	1,783	1,855	1,856
자본금+ 자본잉여금	906	924	1,002	1,186	1,220	1,245	1,236	1,199	1,180	1,160	1,129	1,111	1,094	1,072	1,057	1,041	1,026	1,007	1,081	1,053	1,033	1,011	1,035	1,024	1,013	1,046	1,049	1,191	1,172	1,159	1,163	1,142	1,133	1,119	1,117	1,132	1,120	1,142	1,139	1,121	1,088
이익잉여금	7,696	7,774	7,643	7,559	7,460	7,373	7,268	7,151	7,046	6,957	6,876	6,792	6,708	6,668	6,585	6,519	6,423	6,296	6,202	6,092	5,478	5,360	3,262	3,181	3,127	3,115	3,026	2,905	2,787	2,664	2,576	2,471	2,371	2,310	2,434	2,346	2,243	2,139	2,046	1,990	1,903
기타포괄익	-363	-334	-407	-392	-392	-490	-422	-425	-423	-422	-454	-375	-424	-404	-467	-477	-435	-377	-341	-360	-347	-381	-472	-445	-513	-430	-447	-482	-417	-398	-431	-386	-316	-273	-375	-385	-423	-461	-490	-380	-253
자본총계	8,239	8,364	8,239	8,353	8,288	8,127	8,083	7,925	7,804	7,695	7,551	7,528	7,378	7,336	7,175	7,083	7,014	6,926	6,942	6,785	6,163	5,990	3,825	3,760	3,627	3,731	3,628	3,615	3,542	3,425	3,308	3,227	3,188	3,156	3,176	3,093	2,940	2,819	2,696	2,731	2,738
주식수(만주)	19,500	19,670	20,000	20,000	20,070	20,120	20,040	20,060	20,050	19,990	19,930	19,960	19,920	19,870	19,880	19,800	19,900	20,000	19,900	19,900	19,900	19,900	19,800	19,800	19,800	19,900	20,000	20,000	20,000	20,000	19,900	19,900	19,800	19,600	19,800	19,800	19,800	19,800	19,600	19,600	19,600

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
영업활동	953	866	796	816	762	777	709	615	550	564	608	564	685	693	692	736	696	757	739	782	671	505	487	468	552	741	713	750	788	745	669	631	551	511	594	588	562	529	510	421	388
투자활동	-390	-379	-373	-516	-542	-537	-765	-684	-653	-660	-449	-388	-342	-275	-1,831	-1,798	-1,859	-1,984	-450	-528	-472	-422	-365	-306	-338	-301	-351	-313	-282	-402	-1,518	-1,560	-1,569	-1,424	-381	-342	-418	-515	-419	-471	-401
재무활동	-544	-477	-426	-290	-221	-270	39	61	106	116	-174	-302	-627	-578	1,194	1,204	1,464	1,396	-311	-273	-183	-46	-96	-149	-234	-508	-351	-476	-561	-280	844	1,041	1,058	906	-228	-264	-64	64	-1.40	99	40
환율변동	4	14	6	4	4	-5	3	-0.40	-3	-3	-2	-4	-4	-5	-13	-9	-8	-5	3	3	9	5	0.70	2	-4	-2	-1.20	-4	-6	-7	-4	-3	3	7	4	2	-4	-3	-5	-3	-0.92
현금의증감	23	24	3	15	4	-34	-13	-8	0.50	17	-18	-129	-288	-165	42	134	293	164	-20	-15	26	42	27	15	-24	-70	9	-42	-60	55	-9	110	44	0.60	-12	-17	77	75	84	46	27
자본적지출	-384	-375	-362	-404	-397	-393	-421	-426	-428	-428	-393	-342	-298	-268	-242	-212	-209	-216	-214	-256	-258	-297	-310	-288	-319	-282	-292	-251	-228	-221	-194	-182	-168	-150	-127	-131	-124	-136	-153	-176	-211
잉여현금	570	491	434	412	366	385	288	189	122	136	215	222	387	425	450	524	487	541	524	526	414	207	176	180	234	459	421	499	561	523	475	449	383	362	466	457	439	392	357	245	177

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수