콜롬비아스포츠웨어 COLM(COLUMBIA SPORTSWEAR CO)

콜롬비아스포츠웨어

COLM

NASDAQ

56.34

-0.70 (-1.23%) 26.10/12, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,407	3,398	3,397	3,424	3,412	3,377	3,369	3,332	3,386	3,437	3,487	3,597	3,566	3,523	3,464	3,424	3,274	3,262	3,126	2,912	2,809	2,559	2,502	2,541	2,746	2,956	3,042	3,005	2,894	2,850	2,802	2,661	2,612	2,530	2,466	2,408	2,406	2,396	2,377	2,359	2,381
매출원가	1,630	1,682	1,681	1,698	1,691	1,679	1,677	1,665	1,707	1,717	1,757	1,813	1,804	1,791	1,753	1,713	1,613	1,593	1,514	1,427	1,389	1,285	1,278	1,301	1,403	1,505	1,527	1,494	1,446	1,426	1,416	1,378	1,364	1,329	1,306	1,281	1,283	1,274	1,267	1,269	1,280
매출총이익	1,777	1,716	1,717	1,726	1,721	1,698	1,691	1,667	1,679	1,720	1,730	1,784	1,762	1,732	1,711	1,711	1,661	1,670	1,612	1,485	1,420	1,274	1,224	1,240	1,343	1,451	1,516	1,512	1,449	1,424	1,386	1,283	1,249	1,201	1,160	1,126	1,123	1,121	1,110	1,090	1,100
판매관리비	1,512	1,505	1,503	1,492	1,472	1,449	1,444	1,418	1,408	1,418	1,416	1,417	1,384	1,353	1,304	1,283	1,245	1,225	1,180	1,122	1,103	1,059	1,081	1,100	1,138	1,161	1,136	1,118	1,078	1,060	1,051	992	963	941	911	885	879	872	864	860	862
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	257	203	207	228	273	273	271	246	269	299	310	353	363	366	393	449	437	464	451	363	315	210	137	152	218	305	395	409	386	380	351	308	301	274	263	254	255	260	257	238	247
EBITDA	422	368	373	388	433	433	432	411	427	450	453	490	496	491	515	567	551	581	567	492	456	352	286	292	355	441	527	522	483	461	412	368	358	331	320	311	311	316	311	292	300
영업외이익	18	19	23	21	25	26	27	32	27	21	16	13	12	8	4	0.33	0.23	1.47	1.01	0.21	-0.93	-1.10	2	5	7	10	10	10	10	8	3	2	-2	-3	-3	-3	-4	-5	-5	-6	-6
법인세	69	53	52	62	73	76	75	64	68	72	75	82	84	83	86	107	106	100	97	70	59	45	32	31	42	59	75	89	86	91	86	161	164	157	154	53	57	58	58	61	62
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	206	169	177	187	225	223	223	214	227	247	251	284	292	291	311	343	332	365	354	293	255	164	108	126	183	257	330	330	311	297	268	148	135	114	105	197	193	196	192	171	178

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	532	319	442	229	428	323	532	307	342	418	350	213	232	361	430	159	413	435	763	599	820	874	791	313	475	671	686	239	386	430	452	196	511	717	673	412	621	556	551	219	416
단기투자	92	216	349	7	151	335	284	67	369	369	414	1.47	71	100	0.72	0.97	1.11	175	131	1.13	1.14	0.92	1.22	1.10	0.98	36	2	1.48	138	273	263	269	264	91	95	18	2	34	0.47	0.47	13
매출채권등	271	368	403	610	291	388	418	582	223	366	423	687	344	467	548	600	297	408	488	500	280	339	453	479	218	313	488	646	281	341	449	552	239	316	365	467	181	260	334	486	192
재고자산	875	624	689	800	927	624	691	798	824	607	746	885	1,163	959	1,029	1,057	963	714	645	721	676	526	557	772	807	577	606	717	756	521	522	617	570	406	458	559	560	399	488	588	654
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	678	696	705	712	716	691	683	656	638	639	645	623	594	602	616	616	614	623	622	639	648	664	649	673	694	721	741	739	682	661	292	285	281	281	281	286	286	280	280	286	288
무형자산	77	77	77	77	106	106	106	106	106	106	107	132	132	133	133	169	170	170	171	171	171	172	172	190	191	191	192	193	194	194	195	196	197	197	198	199	200	201	202	203	205
이연세자산	103	102	108	113	111	105	104	104	97	100	106	90	95	97	94	77	81	90	92	92	98	87	96	77	73	74	79	80	82	78	78	69	70	77	57	98	95	90	92	80	79
기타자산	170	161	155	164	161	136	159	141	162	155	148	168	159	171	201	210	188	172	155	165	169	133	118	146	164	168	138	134	143	116	118	115	115	102	86	63	68	68	66	59	62
자산총계	2,798	2,564	2,928	2,713	2,890	2,707	2,975	2,761	2,761	2,762	2,939	2,799	2,790	2,889	3,052	2,890	2,727	2,788	3,067	2,889	2,863	2,794	2,837	2,652	2,622	2,751	2,932	2,751	2,662	2,614	2,369	2,299	2,247	2,189	2,213	2,101	2,011	1,888	2,014	1,922	1,908
매입채무등	473	234	386	244	479	269	386	222	268	150	236	162	247	220	322	337	312	262	283	241	268	166	207	164	256	151	255	202	310	187	274	237	291	167	252	191	265	95	215	137	275
차입금	461	473	478	480	481	457	449	422	411	412	408	396	368	373	379	385	378	389	385	398	415	438	419	411	422	603	436	429	406	397	0	8	0	0	0	0	0	14	14	15	17
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	21	24	24	20	17	23	45	21	16	35	43	31	25	41	52	44	34	47	58	58	51	58	78	61	59	64	71	70	68	69	83	70	65	72	77	34	15	17	19	40	13
기타부채	241	251	331	312	260	249	315	309	241	256	313	314	275	307	362	310	271	271	352	312	268	263	300	293	233	237	321	303	223	240	321	302	237	258	231	218	160	170	185	210	165
부채총계	1,196	982	1,218	1,057	1,237	998	1,195	973	937	853	1,000	904	915	941	1,116	1,075	995	969	1,078	1,009	1,002	925	1,004	929	970	1,055	1,082	1,004	1,007	893	678	618	593	497	561	442	439	296	432	401	470
자본금+ 자본잉여금	9	0	0	0	0	0	0	0	0	0	0	0	0	1	13	6	0	0	0	0	0	22	20	13	6	1	4	0	0	0	0	0	23	37	46	39	31	28	54	49	45
이익잉여금	1,658	1,647	1,776	1,722	1,721	1,771	1,843	1,837	1,879	1,961	1,984	1,943	1,916	1,981	1,954	1,847	1,753	1,828	1,994	1,883	1,864	1,850	1,812	1,716	1,653	1,704	1,849	1,754	1,656	1,724	1,678	1,669	1,624	1,629	1,585	1,604	1,529	1,553	1,530	1,457	1,386
기타포괄익	-64	-65	-66	-66	-67	-61	-63	-49	-55	-51	-46	-47	-41	-35	-31	-38	-22	-9	-4	-3	-2	-4	1	-6	-6	-8	-4	-7	-1	-3	-4	-4	-6	-9	-9	-14	-13	-13	-23	-7	-11
자본총계	1,602	1,582	1,710	1,656	1,654	1,710	1,780	1,787	1,824	1,909	1,939	1,895	1,875	1,948	1,936	1,815	1,732	1,819	1,989	1,880	1,862	1,869	1,833	1,723	1,653	1,697	1,849	1,747	1,655	1,721	1,674	1,665	1,640	1,657	1,622	1,629	1,547	1,568	1,561	1,500	1,420
주식수(만주)	5,126	5,270	5,476	5,455	5,477	5,598	5,850	5,793	5,909	5,999	6,142	6,093	6,178	6,241	6,297	6,221	6,269	6,459	6,641	6,626	6,678	6,688	6,677	6,653	6,613	6,741	6,849	6,818	6,856	6,905	7,040	7,035	7,074	7,084	7,045	7,038	6,967	7,041	7,063	7,063	6,969

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	383	237	283	234	319	352	491	538	735	665	636	325	97	87	-25	42	125	210	354	458	431	374	276	286	246	240	285	189	193	271	290	255	283	330	341	348	330	266	275	221	174
투자활동	6	65	-121	5	168	-11	87	-102	-342	-313	-462	-54	-119	18	73	-56	-51	-218	-164	-23	-19	13	-27	-43	45	131	141	146	43	-257	-232	-307	-322	-111	-148	-74	-40	-64	-50	-58	-31
재무활동	-286	-318	-267	-324	-413	-434	-386	-342	-279	-291	-255	-219	-151	-158	-361	-399	-462	-429	-211	-151	-74	-193	-152	-172	-197	-123	-191	-288	-355	-288	-270	-162	-77	-71	-84	-85	-91	-72	-42	-118	-91
환율변동	0.84	11	15	6	11	-3	-11	-0.12	-5	-4	0.39	2	-9	-20	-20	-27	-18	-2	-7	1.29	7	9	8	3	-5	-7	-1.24	-4	-5	-12	-9	-2	5	13	13	4	6	-4	-2	0.36	-7
현금의증감	105	-4	-90	-78	86	-95	182	93	110	57	-80	54	-182	-74	-333	-440	-407	-438	-27	286	345	203	105	74	89	241	234	43	-125	-287	-221	-216	-110	161	122	193	205	126	182	46	45
자본적지출	-62	-63	-66	-65	-62	-61	-60	-55	-60	-55	-55	-57	-52	-60	-58	-57	-51	-44	-35	-24	-20	-23	-29	-44	-94	-108	-124	-125	-87	-79	-66	-57	-59	-54	-53	-56	-51	-51	-50	-58	-64
잉여현금	321	174	217	169	257	292	431	483	676	610	582	268	45	27	-84	-15	73	166	320	434	410	351	247	241	152	132	162	65	106	192	224	199	225	276	288	292	278	215	225	163	109

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수